CashFlowRE
Sign in Sign up
12081 Stout St
B- Composite 66.88
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Livability +3.7/5.0
  • Condition / age +2.5/5.0
  • Rent growth +1.9/5.0
  • Schools +1.3/10.0
  • Appreciation +0.0/10.0

$64,900

12081 Stout St · Detroit, MI 48228
3 bd · 1.0 ba · 846 sqft · SingleFamily public records · 291 Days on market
Built 1946 5,227 sqft lot

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Discover the potential of this investment opportunity at 12081 Stout St, Detroit, MI. This "as-is" property presents a unique chance for investors looking to expand their rental portfolio and generate passive income. Situated in a neighborhood poised for growth, the home offers significant promise for those with a vision and the willingness to undertake renovations. Understanding the demands of transforming "as-is" homes into profitable rental properties will enable investors to maximize the opportunity this address provides. With the growing interest in Detroit's real estate market, this property stands as a promising project for those with the intent to create a stable and lucrative rental income stream. Property Sold "AS-IS". ALL DATA AND MEASUREMENTS ARE APPROXIMATE AND DEEMED RELIABLE BUT NOT GUARANTEED. BUYER/BUYER AGENT TO VERIFY ALL INFORMATION PROVIDED. A MICHIGAN LISENCED REAL ESTATE AGENT IS TO BE PRESENT AT ALL SHOWINGS.

Key facts

  • 5,227 sq ft lot
  • 2 garage spots
  • Built 1946

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $65k.

Deal economics

  • At list price, monthly cash flow is $480 ($6k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $65k).
  • Recommended offer: $57k (12.0% below list) — sets the bar for market timing.
  • Cap rate 15.2% vs local median 10.2% in Detroit — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 73/100 on livability (#218 in MI) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, cost of living A+; Watch: schools F, crime F, employment F.
  • Detroit Public Schools Community District (urban): math 10% / reading 24% proficiency, ranked #499 of 540 in MI (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 90% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents soft (-2.3%/yr); 363 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 72% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 2,639 units permitted in Wayne County in 2024 (1,216 in 5+ unit buildings).
  • At $1,206/mo this rent would consume 47% of the median local household income ($31k/yr) (locally 4144% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $449 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Wayne County population projected at -17% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 0.0% rent growth), your $18k cash investment doubles in ~5 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 291 days — a 12% lower offer ($57k) is reasonable based on typical stale-listing flexibility.
  • 9 sale attempts since 14y ago; this cycle's ask has dropped $15k (19%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $30k; list at $65k implies a 116% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1946 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $57,112 (12.0% below list)

Questions for the listing agent

  1. It's been on market 291 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1946 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.86%
Cap rate
15.17%
Cash-on-cash
31.71%
DSCR
2.41
GRM
4.5

CMA / ARV

ARV (on-the-fly)
$40,608
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
12219 Stout St 0.10mi 3/1.0 846 (0%) 1mo $25,000 $30 95
12087 Heyden St 0.06mi 3/1.0 956 (+13%) 5mo $46,000 $48 71
11792 Burt Rd 0.29mi 2/1.0 (-1) 810 (-4%) 4mo $27,000 $33 71
11329 Minock St 0.53mi 3/1.0 816 (-4%) 4mo $50,000 $61 66
13500 Heyden St 0.61mi 2/1.0 (-1) 850 (+0%) 4mo $20,000 $24 62
11720 Minock St 0.42mi 3/1.5 771 (-9%) 5mo $95,000 $123 59
11700 Auburn St 0.37mi 3/1.5 964 (+14%) 3mo $55,000 $57 55
9634 Evergreen Ave 0.64mi 3/1.0 912 (+8%) 3mo $23,000 $25 55
11419 Braile St 0.35mi 2/1.0 (-1) 969 (+14%) 2mo $45,000 $46 53
9616 Braile St 0.63mi 3/1.0 958 (+13%) 4mo $41,500 $43 45
9534 Heyden St 0.70mi 3/1.0 960 (+14%) 3mo $100,000 $104 43
9581 Heyden St 0.65mi 3/2.0 950 (+12%) 4mo $92,000 $97 42

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
23.1%
Equity multiple
1.91×
Total profit
$16,567
Equity at exit
$9,677
10-year hold
IRR
29.0%
Equity multiple
3.22×
Total profit
$40,285
Equity at exit
$5,611

Cash invested: $18,172 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48228

Rents YoY
-2.3%
Active inventory
363
Price-to-rent
4.5×

Monthly cashflow live

Estimated rent
$1,206 high interval (Pro) →
Mortgage (P&I)
$340
Tax from tax record
$105 /mo · $1,260/yr
Insurance
$27
HOA
$0
Vacancy / Maint / Mgmt
$253
Net cashflow
$480

Break-even live

Break-even rent $598
Max offer price $64,900
Occupancy floor 55%

Sensitivity live

Price -10% $517 -5% $499 +0% $480 +5% $462 +10% $443
Rent -10% $385 -5% $433 +0% $480 +5% $528 +10% $575
Rate -1.0pp $513 -0.5pp $497 base $480 +0.5pp $463 +1.0pp $446

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$16,225
Closing costs
$1,947
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
12084 Vaughan St Detroit, MI 3.0 1.0 1000 $1,200 $1.20 17d 1 0.14mi
11652 Fielding St Detroit, MI 3.0 1.0 1000 $1,386 $1.39 44d 1 0.16mi
13500 Heyden St Detroit, MI 2.0 1.0 850 $1,200 $1.41 44d 1 0.63mi
20522 W Chicago Detroit, MI 2.0 1.0 1000 $950 $0.95 44d 1 0.71mi
20550 W Chicago Detroit, MI 2.0 1.0 1000 $900 $0.90 44d 1 0.71mi
12867 Westbrook St Detroit, MI 2.0 1.0 736 $1,050 $1.43 44d 1 0.73mi
20529 W Chicago Detroit, MI 2.0 1.0 1000 $900 $0.90 44d 1 0.73mi
20541 W Chicago Detroit, MI 2.0 1.0 1000 $900 $0.90 44d 1 0.74mi
20545 W Chicago Detroit, MI 2.0 1.0 1000 $900 $0.90 44d 1 0.74mi
20547 W Chicago Detroit, MI 2.0 1.0 1000 $900 $0.90 44d 1 0.74mi
9401 Fielding St Detroit, MI 2.0 1.0 1000 $900 $0.90 44d 1 0.74mi
9410 Patton St Detroit, MI 2.0 1.0 1000 $900 $0.90 44d 1 0.74mi
20619 W Chicago Detroit, MI 2.0 1.0 950 $1,200 $1.26 44d 1 0.74mi
9404 Patton St Detroit, MI 2.0 1.0 1000 $900 $0.90 44d 1 0.75mi
20935 W Chicago Detroit, MI 2.0 1.0 1000 $900 $0.90 44d 1 0.81mi
20921 W Chicago Detroit, MI 2.0 1.0 1000 $950 $0.95 44d 1 0.81mi
20937 W Chicago Detroit, MI 2.0 1.0 1000 $950 $0.95 44d 1 0.81mi
20945 W Chicago Detroit, MI 2.0 1.0 1000 $950 $0.95 44d 1 0.81mi
9416 Trinity St Detroit, MI 2.0 1.0 1000 $950 $0.95 44d 1 0.82mi
19449 W Chicago St Detroit, MI 3.0 1.5 950 $1,500 $1.58 44d 1 0.82mi
19050 W Davison St Detroit, MI 3.0 1.0 1118 $1,400 $1.25 44d 1 0.89mi
11704 Greenview Ave Detroit, MI 4.0 1.0 1046 $1,300 $1.24 24d 1 0.89mi
12880 Dolson St Detroit, MI 1.0–2.0 1.0 750 $1,200 $1.60 44d 6 0.94mi
11741 Penrod St Detroit, MI 3.0 1.0 1124 $1,400 $1.25 17d 1 0.98mi
13514 Stahelin Ave Detroit, MI 3.0 1.0 1000 $1,400 $1.40 18d 1 0.99mi
12950 Glastonbury Ave Detroit, MI 3.0 1.0 1000 $1,400 $1.40 24d 1 1.02mi
12875 Faust Ave Detroit, MI 2.0 1.0 735 $1,200 $1.63 5d 1 1.06mi
12850 Dolphin St Detroit, MI 1.0–2.0 1.0 746 $999 $1.34 5d 4 1.06mi
9059 Burt Rd Detroit, MI 3.0 1.0 980 $1,400 $1.43 44d 1 1.08mi
14258 Plainview Ave Detroit, MI 3.0 1.0 918 $1,200 $1.31 44d 1 1.13mi
12941 Penrod St Detroit, MI 2.0 1.0 1000 $1,275 $1.27 44d 1 1.14mi
13591 Faust Ave Detroit, MI 2.0 1.0 1000 $1,275 $1.27 44d 1 1.15mi
14177 Bentler St Detroit, MI 4.0 1.0 1000 $1,475 $1.48 44d 1 1.17mi
18450 W Chicago Detroit, MI 1.0–2.0 1.0 687 $1,117 $1.62 2d 15 1.18mi
12944 Rosemont Ave Detroit, MI 2.0 1.0 800 $1,050 $1.31 5d 1 1.22mi
14347 Westwood St Detroit, MI 2.0 1.0 706 $1,200 $1.70 24d 1 1.23mi
9090 Stahelin Ave Detroit, MI 2.0 1.0 787 $1,250 $1.59 44d 1 1.25mi
14541 Kentfield St Detroit, MI 3.0 1.0 797 $1,300 $1.63 17d 1 1.32mi
19431 Lyndon St Detroit, MI 2.0 1.0 1000 $1,275 $1.27 44d 1 1.32mi
19301 Joy Rd Apt 1 Detroit, MI 2.0 1.0 750 $1,100 $1.47 44d 1 1.32mi

Listing history 38 events

  1. 2026-04-13
    status Pending 976-char remark
    Show marketing remark (976 chars)

    Discover the potential of this investment opportunity at 12081 Stout St, Detroit, MI. This "as-is" property presents a unique chance for investors looking to expand their rental portfolio and generate passive income. Situated in a neighborhood poised for growth, the home offers significant promise for those with a vision and the willingness to undertake renovations. Understanding the demands of transforming "as-is" homes into profitable rental properties will enable investors to maximize the opportunity this address provides. With the growing interest in Detroit's real estate market, this property stands as a promising project for those with the intent to create a stable and lucrative rental income stream. Property Sold "AS-IS". ALL DATA AND MEASUREMENTS ARE APPROXIMATE AND DEEMED RELIABLE BUT NOT GUARANTEED. BUYER/BUYER AGENT TO VERIFY ALL INFORMATION PROVIDED. A MICHIGAN LISENCED REAL ESTATE AGENT IS TO BE PRESENT AT ALL SHOWINGS.

  2. 2026-04-13
    status Pending
    Show marketing remark (976 chars)

    Discover the potential of this investment opportunity at 12081 Stout St, Detroit, MI. This "as-is" property presents a unique chance for investors looking to expand their rental portfolio and generate passive income. Situated in a neighborhood poised for growth, the home offers significant promise for those with a vision and the willingness to undertake renovations. Understanding the demands of transforming "as-is" homes into profitable rental properties will enable investors to maximize the opportunity this address provides. With the growing interest in Detroit's real estate market, this property stands as a promising project for those with the intent to create a stable and lucrative rental income stream. Property Sold "AS-IS". ALL DATA AND MEASUREMENTS ARE APPROXIMATE AND DEEMED RELIABLE BUT NOT GUARANTEED. BUYER/BUYER AGENT TO VERIFY ALL INFORMATION PROVIDED. A MICHIGAN LISENCED REAL ESTATE AGENT IS TO BE PRESENT AT ALL SHOWINGS.

  3. 2026-01-11
    price $64,900 976-char remark
    Show marketing remark (976 chars)

    Discover the potential of this investment opportunity at 12081 Stout St, Detroit, MI. This "as-is" property presents a unique chance for investors looking to expand their rental portfolio and generate passive income. Situated in a neighborhood poised for growth, the home offers significant promise for those with a vision and the willingness to undertake renovations. Understanding the demands of transforming "as-is" homes into profitable rental properties will enable investors to maximize the opportunity this address provides. With the growing interest in Detroit's real estate market, this property stands as a promising project for those with the intent to create a stable and lucrative rental income stream. Property Sold "AS-IS". ALL DATA AND MEASUREMENTS ARE APPROXIMATE AND DEEMED RELIABLE BUT NOT GUARANTEED. BUYER/BUYER AGENT TO VERIFY ALL INFORMATION PROVIDED. A MICHIGAN LISENCED REAL ESTATE AGENT IS TO BE PRESENT AT ALL SHOWINGS.

  4. 2026-01-11
    price $64,900
    Show marketing remark (976 chars)

    Discover the potential of this investment opportunity at 12081 Stout St, Detroit, MI. This "as-is" property presents a unique chance for investors looking to expand their rental portfolio and generate passive income. Situated in a neighborhood poised for growth, the home offers significant promise for those with a vision and the willingness to undertake renovations. Understanding the demands of transforming "as-is" homes into profitable rental properties will enable investors to maximize the opportunity this address provides. With the growing interest in Detroit's real estate market, this property stands as a promising project for those with the intent to create a stable and lucrative rental income stream. Property Sold "AS-IS". ALL DATA AND MEASUREMENTS ARE APPROXIMATE AND DEEMED RELIABLE BUT NOT GUARANTEED. BUYER/BUYER AGENT TO VERIFY ALL INFORMATION PROVIDED. A MICHIGAN LISENCED REAL ESTATE AGENT IS TO BE PRESENT AT ALL SHOWINGS.

  5. 2025-11-24
    price $69,998 976-char remark
    Show marketing remark (976 chars)

    Discover the potential of this investment opportunity at 12081 Stout St, Detroit, MI. This "as-is" property presents a unique chance for investors looking to expand their rental portfolio and generate passive income. Situated in a neighborhood poised for growth, the home offers significant promise for those with a vision and the willingness to undertake renovations. Understanding the demands of transforming "as-is" homes into profitable rental properties will enable investors to maximize the opportunity this address provides. With the growing interest in Detroit's real estate market, this property stands as a promising project for those with the intent to create a stable and lucrative rental income stream. Property Sold "AS-IS". ALL DATA AND MEASUREMENTS ARE APPROXIMATE AND DEEMED RELIABLE BUT NOT GUARANTEED. BUYER/BUYER AGENT TO VERIFY ALL INFORMATION PROVIDED. A MICHIGAN LISENCED REAL ESTATE AGENT IS TO BE PRESENT AT ALL SHOWINGS.

  6. 2025-11-24
    price $69,998
    Show marketing remark (976 chars)

    Discover the potential of this investment opportunity at 12081 Stout St, Detroit, MI. This "as-is" property presents a unique chance for investors looking to expand their rental portfolio and generate passive income. Situated in a neighborhood poised for growth, the home offers significant promise for those with a vision and the willingness to undertake renovations. Understanding the demands of transforming "as-is" homes into profitable rental properties will enable investors to maximize the opportunity this address provides. With the growing interest in Detroit's real estate market, this property stands as a promising project for those with the intent to create a stable and lucrative rental income stream. Property Sold "AS-IS". ALL DATA AND MEASUREMENTS ARE APPROXIMATE AND DEEMED RELIABLE BUT NOT GUARANTEED. BUYER/BUYER AGENT TO VERIFY ALL INFORMATION PROVIDED. A MICHIGAN LISENCED REAL ESTATE AGENT IS TO BE PRESENT AT ALL SHOWINGS.

  7. 2025-11-06
    price $69,999 976-char remark
    Show marketing remark (976 chars)

    Discover the potential of this investment opportunity at 12081 Stout St, Detroit, MI. This "as-is" property presents a unique chance for investors looking to expand their rental portfolio and generate passive income. Situated in a neighborhood poised for growth, the home offers significant promise for those with a vision and the willingness to undertake renovations. Understanding the demands of transforming "as-is" homes into profitable rental properties will enable investors to maximize the opportunity this address provides. With the growing interest in Detroit's real estate market, this property stands as a promising project for those with the intent to create a stable and lucrative rental income stream. Property Sold "AS-IS". ALL DATA AND MEASUREMENTS ARE APPROXIMATE AND DEEMED RELIABLE BUT NOT GUARANTEED. BUYER/BUYER AGENT TO VERIFY ALL INFORMATION PROVIDED. A MICHIGAN LISENCED REAL ESTATE AGENT IS TO BE PRESENT AT ALL SHOWINGS.

  8. 2025-11-06
    price $69,999
    Show marketing remark (976 chars)

    Discover the potential of this investment opportunity at 12081 Stout St, Detroit, MI. This "as-is" property presents a unique chance for investors looking to expand their rental portfolio and generate passive income. Situated in a neighborhood poised for growth, the home offers significant promise for those with a vision and the willingness to undertake renovations. Understanding the demands of transforming "as-is" homes into profitable rental properties will enable investors to maximize the opportunity this address provides. With the growing interest in Detroit's real estate market, this property stands as a promising project for those with the intent to create a stable and lucrative rental income stream. Property Sold "AS-IS". ALL DATA AND MEASUREMENTS ARE APPROXIMATE AND DEEMED RELIABLE BUT NOT GUARANTEED. BUYER/BUYER AGENT TO VERIFY ALL INFORMATION PROVIDED. A MICHIGAN LISENCED REAL ESTATE AGENT IS TO BE PRESENT AT ALL SHOWINGS.

  9. 2025-06-26
    listed $79,999 Active
    Show marketing remark (976 chars)

    Discover the potential of this investment opportunity at 12081 Stout St, Detroit, MI. This "as-is" property presents a unique chance for investors looking to expand their rental portfolio and generate passive income. Situated in a neighborhood poised for growth, the home offers significant promise for those with a vision and the willingness to undertake renovations. Understanding the demands of transforming "as-is" homes into profitable rental properties will enable investors to maximize the opportunity this address provides. With the growing interest in Detroit's real estate market, this property stands as a promising project for those with the intent to create a stable and lucrative rental income stream. Property Sold "AS-IS". ALL DATA AND MEASUREMENTS ARE APPROXIMATE AND DEEMED RELIABLE BUT NOT GUARANTEED. BUYER/BUYER AGENT TO VERIFY ALL INFORMATION PROVIDED. A MICHIGAN LISENCED REAL ESTATE AGENT IS TO BE PRESENT AT ALL SHOWINGS.

  10. 2025-06-26
    listed $79,999 Active 976-char remark
    Show marketing remark (976 chars)

    Discover the potential of this investment opportunity at 12081 Stout St, Detroit, MI. This "as-is" property presents a unique chance for investors looking to expand their rental portfolio and generate passive income. Situated in a neighborhood poised for growth, the home offers significant promise for those with a vision and the willingness to undertake renovations. Understanding the demands of transforming "as-is" homes into profitable rental properties will enable investors to maximize the opportunity this address provides. With the growing interest in Detroit's real estate market, this property stands as a promising project for those with the intent to create a stable and lucrative rental income stream. Property Sold "AS-IS". ALL DATA AND MEASUREMENTS ARE APPROXIMATE AND DEEMED RELIABLE BUT NOT GUARANTEED. BUYER/BUYER AGENT TO VERIFY ALL INFORMATION PROVIDED. A MICHIGAN LISENCED REAL ESTATE AGENT IS TO BE PRESENT AT ALL SHOWINGS.

  11. 2019-08-28
    soldstatus $30,000 Sold 412-char remark
    Show marketing remark (412 chars)

    * * * SUPER SHARP * * * UPDATED 3 BEDROOM, 1 BATH BUNGALOW W/ 2 CAR GARAGE: NEW SOLID OAK KITCHEN FLOORING, NEW BATH TILE, WALLSIDE WINDOWS, NEWER ROOF, NEWER FURNACE AND HOT WATER TANK, RE-PLUMBED IN PEX, BASEMENT WATERPROOFED, FENCED. NICE LANDSCAPING. GOOD FOR FIRST TIME HOMEOWNER OR INVESTOR! ALL MEASUREMENTS ARE APPROXIMATE. "ONLY LICENSED AGENTS PRESENT AT ALL SHOWING". MOTIVATED SELLER.

  12. 2019-08-28
    soldstatus $30,000 Closed
    Show marketing remark (412 chars)

    * * * SUPER SHARP * * * UPDATED 3 BEDROOM, 1 BATH BUNGALOW W/ 2 CAR GARAGE: NEW SOLID OAK KITCHEN FLOORING, NEW BATH TILE, WALLSIDE WINDOWS, NEWER ROOF, NEWER FURNACE AND HOT WATER TANK, RE-PLUMBED IN PEX, BASEMENT WATERPROOFED, FENCED. NICE LANDSCAPING. GOOD FOR FIRST TIME HOMEOWNER OR INVESTOR! ALL MEASUREMENTS ARE APPROXIMATE. "ONLY LICENSED AGENTS PRESENT AT ALL SHOWING". MOTIVATED SELLER.

  13. 2019-08-15
    status Pending
    Show marketing remark (412 chars)

    * * * SUPER SHARP * * * UPDATED 3 BEDROOM, 1 BATH BUNGALOW W/ 2 CAR GARAGE: NEW SOLID OAK KITCHEN FLOORING, NEW BATH TILE, WALLSIDE WINDOWS, NEWER ROOF, NEWER FURNACE AND HOT WATER TANK, RE-PLUMBED IN PEX, BASEMENT WATERPROOFED, FENCED. NICE LANDSCAPING. GOOD FOR FIRST TIME HOMEOWNER OR INVESTOR! ALL MEASUREMENTS ARE APPROXIMATE. "ONLY LICENSED AGENTS PRESENT AT ALL SHOWING". MOTIVATED SELLER.

  14. 2019-08-15
    status Pending 412-char remark
    Show marketing remark (412 chars)

    * * * SUPER SHARP * * * UPDATED 3 BEDROOM, 1 BATH BUNGALOW W/ 2 CAR GARAGE: NEW SOLID OAK KITCHEN FLOORING, NEW BATH TILE, WALLSIDE WINDOWS, NEWER ROOF, NEWER FURNACE AND HOT WATER TANK, RE-PLUMBED IN PEX, BASEMENT WATERPROOFED, FENCED. NICE LANDSCAPING. GOOD FOR FIRST TIME HOMEOWNER OR INVESTOR! ALL MEASUREMENTS ARE APPROXIMATE. "ONLY LICENSED AGENTS PRESENT AT ALL SHOWING". MOTIVATED SELLER.

  15. 2019-07-20
    price $29,999
    Show marketing remark (412 chars)

    * * * SUPER SHARP * * * UPDATED 3 BEDROOM, 1 BATH BUNGALOW W/ 2 CAR GARAGE: NEW SOLID OAK KITCHEN FLOORING, NEW BATH TILE, WALLSIDE WINDOWS, NEWER ROOF, NEWER FURNACE AND HOT WATER TANK, RE-PLUMBED IN PEX, BASEMENT WATERPROOFED, FENCED. NICE LANDSCAPING. GOOD FOR FIRST TIME HOMEOWNER OR INVESTOR! ALL MEASUREMENTS ARE APPROXIMATE. "ONLY LICENSED AGENTS PRESENT AT ALL SHOWING". MOTIVATED SELLER.

  16. 2019-07-20
    price $29,999 412-char remark
    Show marketing remark (412 chars)

    * * * SUPER SHARP * * * UPDATED 3 BEDROOM, 1 BATH BUNGALOW W/ 2 CAR GARAGE: NEW SOLID OAK KITCHEN FLOORING, NEW BATH TILE, WALLSIDE WINDOWS, NEWER ROOF, NEWER FURNACE AND HOT WATER TANK, RE-PLUMBED IN PEX, BASEMENT WATERPROOFED, FENCED. NICE LANDSCAPING. GOOD FOR FIRST TIME HOMEOWNER OR INVESTOR! ALL MEASUREMENTS ARE APPROXIMATE. "ONLY LICENSED AGENTS PRESENT AT ALL SHOWING". MOTIVATED SELLER.

  17. 2019-07-02
    price $34,000
    Show marketing remark (412 chars)

    * * * SUPER SHARP * * * UPDATED 3 BEDROOM, 1 BATH BUNGALOW W/ 2 CAR GARAGE: NEW SOLID OAK KITCHEN FLOORING, NEW BATH TILE, WALLSIDE WINDOWS, NEWER ROOF, NEWER FURNACE AND HOT WATER TANK, RE-PLUMBED IN PEX, BASEMENT WATERPROOFED, FENCED. NICE LANDSCAPING. GOOD FOR FIRST TIME HOMEOWNER OR INVESTOR! ALL MEASUREMENTS ARE APPROXIMATE. "ONLY LICENSED AGENTS PRESENT AT ALL SHOWING". MOTIVATED SELLER.

  18. 2019-07-02
    price $34,000 412-char remark
    Show marketing remark (412 chars)

    * * * SUPER SHARP * * * UPDATED 3 BEDROOM, 1 BATH BUNGALOW W/ 2 CAR GARAGE: NEW SOLID OAK KITCHEN FLOORING, NEW BATH TILE, WALLSIDE WINDOWS, NEWER ROOF, NEWER FURNACE AND HOT WATER TANK, RE-PLUMBED IN PEX, BASEMENT WATERPROOFED, FENCED. NICE LANDSCAPING. GOOD FOR FIRST TIME HOMEOWNER OR INVESTOR! ALL MEASUREMENTS ARE APPROXIMATE. "ONLY LICENSED AGENTS PRESENT AT ALL SHOWING". MOTIVATED SELLER.

  19. 2019-06-22
    price $35,000
    Show marketing remark (412 chars)

    * * * SUPER SHARP * * * UPDATED 3 BEDROOM, 1 BATH BUNGALOW W/ 2 CAR GARAGE: NEW SOLID OAK KITCHEN FLOORING, NEW BATH TILE, WALLSIDE WINDOWS, NEWER ROOF, NEWER FURNACE AND HOT WATER TANK, RE-PLUMBED IN PEX, BASEMENT WATERPROOFED, FENCED. NICE LANDSCAPING. GOOD FOR FIRST TIME HOMEOWNER OR INVESTOR! ALL MEASUREMENTS ARE APPROXIMATE. "ONLY LICENSED AGENTS PRESENT AT ALL SHOWING". MOTIVATED SELLER.

  20. 2019-06-22
    price $35,000 412-char remark
    Show marketing remark (412 chars)

    * * * SUPER SHARP * * * UPDATED 3 BEDROOM, 1 BATH BUNGALOW W/ 2 CAR GARAGE: NEW SOLID OAK KITCHEN FLOORING, NEW BATH TILE, WALLSIDE WINDOWS, NEWER ROOF, NEWER FURNACE AND HOT WATER TANK, RE-PLUMBED IN PEX, BASEMENT WATERPROOFED, FENCED. NICE LANDSCAPING. GOOD FOR FIRST TIME HOMEOWNER OR INVESTOR! ALL MEASUREMENTS ARE APPROXIMATE. "ONLY LICENSED AGENTS PRESENT AT ALL SHOWING". MOTIVATED SELLER.

  21. 2019-02-07
    price $37,000
  22. 2019-02-06
    price $37,000 412-char remark
    Show marketing remark (412 chars)

    * * * SUPER SHARP * * * UPDATED 3 BEDROOM, 1 BATH BUNGALOW W/ 2 CAR GARAGE: NEW SOLID OAK KITCHEN FLOORING, NEW BATH TILE, WALLSIDE WINDOWS, NEWER ROOF, NEWER FURNACE AND HOT WATER TANK, RE-PLUMBED IN PEX, BASEMENT WATERPROOFED, FENCED. NICE LANDSCAPING. GOOD FOR FIRST TIME HOMEOWNER OR INVESTOR! ALL MEASUREMENTS ARE APPROXIMATE. "ONLY LICENSED AGENTS PRESENT AT ALL SHOWING". MOTIVATED SELLER.

  23. 2018-12-03
    price $39,000
    Show marketing remark (412 chars)

    * * * SUPER SHARP * * * UPDATED 3 BEDROOM, 1 BATH BUNGALOW W/ 2 CAR GARAGE: NEW SOLID OAK KITCHEN FLOORING, NEW BATH TILE, WALLSIDE WINDOWS, NEWER ROOF, NEWER FURNACE AND HOT WATER TANK, RE-PLUMBED IN PEX, BASEMENT WATERPROOFED, FENCED. NICE LANDSCAPING. GOOD FOR FIRST TIME HOMEOWNER OR INVESTOR! ALL MEASUREMENTS ARE APPROXIMATE. "ONLY LICENSED AGENTS PRESENT AT ALL SHOWING". MOTIVATED SELLER.

  24. 2018-12-03
    price $39,000 412-char remark
    Show marketing remark (412 chars)

    * * * SUPER SHARP * * * UPDATED 3 BEDROOM, 1 BATH BUNGALOW W/ 2 CAR GARAGE: NEW SOLID OAK KITCHEN FLOORING, NEW BATH TILE, WALLSIDE WINDOWS, NEWER ROOF, NEWER FURNACE AND HOT WATER TANK, RE-PLUMBED IN PEX, BASEMENT WATERPROOFED, FENCED. NICE LANDSCAPING. GOOD FOR FIRST TIME HOMEOWNER OR INVESTOR! ALL MEASUREMENTS ARE APPROXIMATE. "ONLY LICENSED AGENTS PRESENT AT ALL SHOWING". MOTIVATED SELLER.

  25. 2018-09-27
    listed $40,000 Active 412-char remark
    Show marketing remark (412 chars)

    * * * SUPER SHARP * * * UPDATED 3 BEDROOM, 1 BATH BUNGALOW W/ 2 CAR GARAGE: NEW SOLID OAK KITCHEN FLOORING, NEW BATH TILE, WALLSIDE WINDOWS, NEWER ROOF, NEWER FURNACE AND HOT WATER TANK, RE-PLUMBED IN PEX, BASEMENT WATERPROOFED, FENCED. NICE LANDSCAPING. GOOD FOR FIRST TIME HOMEOWNER OR INVESTOR! ALL MEASUREMENTS ARE APPROXIMATE. "ONLY LICENSED AGENTS PRESENT AT ALL SHOWING". MOTIVATED SELLER.

  26. 2018-09-27
    listed $40,000 Active
    Show marketing remark (412 chars)

    * * * SUPER SHARP * * * UPDATED 3 BEDROOM, 1 BATH BUNGALOW W/ 2 CAR GARAGE: NEW SOLID OAK KITCHEN FLOORING, NEW BATH TILE, WALLSIDE WINDOWS, NEWER ROOF, NEWER FURNACE AND HOT WATER TANK, RE-PLUMBED IN PEX, BASEMENT WATERPROOFED, FENCED. NICE LANDSCAPING. GOOD FOR FIRST TIME HOMEOWNER OR INVESTOR! ALL MEASUREMENTS ARE APPROXIMATE. "ONLY LICENSED AGENTS PRESENT AT ALL SHOWING". MOTIVATED SELLER.

  27. 2017-02-10
    historical
  28. 2017-02-10
    historical
  29. 2016-08-09
    listed $20,000 Active
  30. 2016-08-09
    listed $20,000 Active
  31. 2015-10-22
    historical
  32. 2015-10-21
    historical
  33. 2015-08-10
    price $17,000
  34. 2015-07-21
    listed $20,000 Active
  35. 2015-07-21
    listed $17,000
  36. 2012-12-22
    historical
  37. 2012-09-22
    listed $650
  38. 1992-04-08
    soldstatus $25,550

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$1,260 · $105/mo
Projected year-2 tax
$1,260 · $105/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥99°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 5 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$14,469
− Mortgage interest
−$3,635
− Property taxes
−$1,260
− Insurance
−$324
− Repairs & maintenance
−$1,158
− Management
−$1,158
− Depreciation
−$1,888
Taxable income
$5,047
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,211
After-tax cash flow
$4,551/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Detroit Public Schools Community District
NCES district ID
2601103
Math proficiency
10% ▼ -2.00%
Reading proficiency
24% ▲ 6.00%
Median HH income
$25,815
Composite
13.06/100
National rank
#9564
State rank
#499 of 540 in MI

Livability — Detroit

Score
73/100
State rank
#218
US rank
#5427

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment F Housing A+ Health & safety B- User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Detroit, MI
County
Wayne County · 1,562,939 people
City population
572,865
Metro
Detroit-Warren-Dearborn, MI
Population (ZIP)
50,117
Household income
$30,680
Rent vs Own
50.7% rent · 49.3% own
Severe rent burden
4144.0

Population outlook (Wayne County) Hauer SSP2

Today (2025)
1,675,273 people
By 2030
1,620,300 · -3.3%
By 2040
1,502,341 · -10.3%
By 2050
1,384,039 · -17.4%
By 2075
1,124,592 · -32.9%
By 2100
881,193 · -47.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (71%)
Race & ethnicity
Black 71% White 16% Two or more races 7% Hispanic / Latino 6%
Hispanic origin (detail)
Mexican 3% Puerto Rican 2%
Common ancestry
Arab 2% Romanian 2% Lithuanian 1%
Foreign-born
11% · Canada
Languages at home
82% English-only · Arabic 11% Spanish 5%

Political lean MEDSL · Wayne

2024 margin
Strong D (+29.0) · D 62.7% · R 33.7% · Other 3.6%
2008→2024 swing
-20.5pp toward R · 2008: 49.5pp · 2024: 29.0pp
All cycles
2024: D+29.0 2020: D+38.1 2016: D+37.3 2012: D+46.9 2008: D+49.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -160.81%
Current HPI
168.6843
Rent YoY
▼ -2.30%
Metro
Detroit-Warren-Dearborn, MI
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

+154.0% since first listed
38 events — show timeline
  • 2026-04-13 Pending MiRealSource-MiMLS
  • 2026-04-13 Pending REALCOMP
  • 2026-01-11 Price Changed $64,900 MiRealSource-MiMLS
  • 2026-01-11 Price Changed $64,900 REALCOMP
  • 2025-11-24 Price Changed $69,998 MiRealSource-MiMLS
  • 2025-11-24 Price Changed $69,998 REALCOMP
  • 2025-11-06 Price Changed $69,999 MiRealSource-MiMLS
  • 2025-11-06 Price Changed $69,999 REALCOMP
  • 2025-06-26 Listed $79,999 REALCOMP
  • 2025-06-26 Listed $79,999 MiRealSource-MiMLS
  • 2019-08-28 Sold (MLS) $30,000 MiRealSource-MiMLS
  • 2019-08-28 Sold (MLS) $30,000 REALCOMP
  • 2019-08-15 Pending MiRealSource-MiMLS
  • 2019-08-15 Pending REALCOMP
  • 2019-07-20 Price Changed $29,999 MiRealSource-MiMLS
  • 2019-07-20 Price Changed $29,999 REALCOMP
  • 2019-07-02 Price Changed $34,000 MiRealSource-MiMLS
  • 2019-07-02 Price Changed $34,000 REALCOMP
  • 2019-06-22 Price Changed $35,000 MiRealSource-MiMLS
  • 2019-06-22 Price Changed $35,000 REALCOMP
  • 2019-02-07 Price Changed $37,000 MiRealSource-MiMLS
  • 2019-02-06 Price Changed $37,000 REALCOMP
  • 2018-12-03 Price Changed $39,000 MiRealSource-MiMLS
  • 2018-12-03 Price Changed $39,000 REALCOMP
  • 2018-09-27 Listed $40,000 MiRealSource-MiMLS
  • 2018-09-27 Listed $40,000 REALCOMP
  • 2017-02-10 Listing Removed MiRealSource-MiMLS
  • 2017-02-10 Listing Removed REALCOMP
  • 2016-08-09 Listed $20,000 MiRealSource-MiMLS
  • 2016-08-09 Listed $20,000 REALCOMP
  • 2015-10-22 Listing Removed REALCOMP
  • 2015-10-21 Listing Removed MiRealSource-MiMLS
  • 2015-08-10 Price Changed $17,000 REALCOMP
  • 2015-07-21 Listed $20,000 REALCOMP
  • 2015-07-21 Listed $17,000 MiRealSource-MiMLS
  • 2012-12-22 Listing Removed MiRealSource-MiMLS
  • 2012-09-22 Listed $650 MiRealSource-MiMLS
  • 1992-04-08 Sold (Public Records) $25,550 Public Records

Property tax history

-0.1%/yr

Latest (2025): $1,260 · -8.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…