CashFlowRE
Sign in Sign up
12406 Hudson Ave
B- Composite 69.86
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Schools +4.3/10.0
  • Livability +3.1/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$150,000

12406 Hudson Ave · Meadow Oaks, FL 34669
3 bd · 2.0 ba · 1,956 sqft · Manufactured public records · 19 Days on market
Built 1998 1.33 ac lot

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

INVESTORS WELCOME - MOTIVATED SELLER! Bring your highest and best. Looking for a hidden gem with loads of potential? With your personal touch and handy skills, this property can be transformed into your retreat from the hustle and bustle of city life. Entry to the property is through a nice canopy shaded driveway. The 1998 manufactured home is in need of your TLC, making it a perfect project for a handy homeowner. The CH & A system is currently inoperable, giving you the chance to upgrade to a modern, efficient system. Recent repairs were made to the roof yet the interior ceiling in the dining room reflects the prior leak and needs repair. This 3 bedroom, 2 bath home has a split floor plan, formal living and dining rooms, large kitchen with plenty of cabinets and storage and a large family room with fireplace (condition of fireplace unknown). There are two wood decks off the back with access through sliding glass doors from the primary suite and through French doors from the family room. The primary suite is large with a sitting room, and has a large bathroom with garden tub and shower. A laundry room with washer/dryer hookup adds further convenience. With 289 feet of frontage on Hudson Avenue, this 1.33 acre property has great potential and a view of wetlands to the rear and east. If you've got the vision and skills, come see this one today and imagine the possibilities!

Key facts

  • 1.33 acre lot
  • Built 1998
  • Listed 19 days

Property features AI

Finance

  • Other: Property is on approximately 1.33 acres (oversized lot)
  • Financial info: No lease restrictions
  • HOA & community: No association

Exterior

  • Parking: No parking details provided
  • Security: No security features listed
  • Utilities: Private well water; Septic tank sewer; Electricity connected
  • Home design: Manufactured double-wide home; Single story; Faces north; Residential property
  • Construction: Vinyl siding; Other roof type; Crawlspace foundation; Built on one level
  • Exterior features: French doors; Sliding doors; Oversized, private lot; Concrete road access; Publicly maintained road

Interior

  • Kitchen: No appliances listed
  • Bedrooms: 3 bedrooms
  • Flooring: Tile; Other flooring
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: No heating; No cooling
  • Interior features: Split bedroom floor plan; Walk-in closet(s); Living room fireplace
  • Laundry & utility: Indoor laundry room

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath manufactured listed at $150k.

Deal economics

  • At list price, monthly cash flow is $864 ($10k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $150k).
  • Recommended offer: $148k (1.5% below list) — sets the bar for market timing.
  • Cap rate 13.2% vs local median 4.6% in Meadow Oaks — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 61/100 on livability (#794 in FL) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: schools D-, amenities F, commute F.
  • Pasco (suburban): math 50% / reading 52% proficiency, ranked #32 of 73 in FL (top 44%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: 299 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals leasing fast (median 5d on market — plan ~1-2 weeks tenant-placement turnaround); 6,765 units permitted in Pasco County in 2024 (1,250 in 5+ unit buildings).
  • At $2,454/mo this rent would consume 50% of the median local household income ($59k/yr) (locally 176% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Pasco County population projected at +29% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $42k cash investment doubles in ~5 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 19 days — a 2% lower offer ($148k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts since 21y ago; this cycle's ask has dropped $30k (17%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $100k; list at $150k implies a 50% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: major flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→26/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $147,750 (1.5% below list)

Questions for the listing agent

  1. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  2. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  3. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  4. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  5. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.64%
Cap rate
13.20%
Cash-on-cash
24.67%
DSCR
2.10
GRM
5.1

CMA / ARV

ARV (on-the-fly)
$451,836
Comps found
1
Show comp detail 1 sale within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
12744 Robinhood Rd 0.59mi 4/2.0 (+1) 1,836 (-6%) 16mo $425,000 $231 44

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
18.1%
Equity multiple
1.73×
Total profit
$30,757
Equity at exit
$22,365
10-year hold
IRR
26.5%
Equity multiple
3.33×
Total profit
$97,853
Equity at exit
$12,969

Cash invested: $42,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 34669

Home prices YoY
-24.1%
Active inventory
299
Price-to-rent
5.1×

Monthly cashflow live

Estimated rent
$2,454 medium interval (Pro) →
Mortgage (P&I)
$787
Tax from tax record
$226 /mo · $2,707/yr
Insurance
$62
HOA
$0
Vacancy / Maint / Mgmt
$515
Net cashflow
$864

Break-even live

Break-even rent $1,360
Max offer price $150,000
Occupancy floor 60%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$37,500
Closing costs
$4,500
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 3 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
13341 Tropical Breeze Way Hudson, FL 3.0 2.0 1455 $2,000 $1.37 5d 1 0.62mi
13651 Meadow Green Ln Hudson, FL 3.0 2.0 1932 $2,750 $1.42 24d 1 0.67mi
12909 Walnut Tree Ln Hudson, FL 3.0 2.0 1787 $2,095 $1.17 4d 1 1.12mi

Listing history 27 events

  1. 2026-06-15
    status $150,000 Pending 19 DOM
  2. 2026-06-15
    days on market $150,000 Active 19 DOM
  3. 2026-06-13
    days on market $150,000 Active 17 DOM
  4. 2026-06-09
    days on market $150,000 Active 13 DOM
  5. 2026-06-08
    pricedays on market $150,000 Active 12 DOM
  6. 2026-06-07
    days on market $160,000 Active 11 DOM
  7. 2026-06-04
    pricedays on market $160,000 Active 8 DOM
  8. 2026-06-03
    pricedays on market $170,000 Active 7 DOM
  9. 2026-06-02
    days on market $180,000 Active 6 DOM
  10. 2026-06-01
    days on market $180,000 Active 5 DOM
  11. 2026-05-31
    days on market $180,000 Active 4 DOM
  12. 2026-05-27
    listed $180,000 Active
  13. 2025-08-05
    soldstatus $100,000
  14. 2025-07-31
    soldstatus $100,000 Closed 1398-char remark
    Show marketing remark (1398 chars)

    INVESTORS WELCOME - MOTIVATED SELLER! Bring your highest and best. Looking for a hidden gem with loads of potential? With your personal touch and handy skills, this property can be transformed into your retreat from the hustle and bustle of city life. Entry to the property is through a nice canopy shaded driveway. The 1998 manufactured home is in need of your TLC, making it a perfect project for a handy homeowner. The CH & A system is currently inoperable, giving you the chance to upgrade to a modern, efficient system. Recent repairs were made to the roof yet the interior ceiling in the dining room reflects the prior leak and needs repair. This 3 bedroom, 2 bath home has a split floor plan, formal living and dining rooms, large kitchen with plenty of cabinets and storage and a large family room with fireplace (condition of fireplace unknown). There are two wood decks off the back with access through sliding glass doors from the primary suite and through French doors from the family room. The primary suite is large with a sitting room, and has a large bathroom with garden tub and shower. A laundry room with washer/dryer hookup adds further convenience. With 289 feet of frontage on Hudson Avenue, this 1.33 acre property has great potential and a view of wetlands to the rear and east. If you've got the vision and skills, come see this one today and imagine the possibilities!

  15. 2025-02-06
    status Pending 1398-char remark
    Show marketing remark (1398 chars)

    INVESTORS WELCOME - MOTIVATED SELLER! Bring your highest and best. Looking for a hidden gem with loads of potential? With your personal touch and handy skills, this property can be transformed into your retreat from the hustle and bustle of city life. Entry to the property is through a nice canopy shaded driveway. The 1998 manufactured home is in need of your TLC, making it a perfect project for a handy homeowner. The CH & A system is currently inoperable, giving you the chance to upgrade to a modern, efficient system. Recent repairs were made to the roof yet the interior ceiling in the dining room reflects the prior leak and needs repair. This 3 bedroom, 2 bath home has a split floor plan, formal living and dining rooms, large kitchen with plenty of cabinets and storage and a large family room with fireplace (condition of fireplace unknown). There are two wood decks off the back with access through sliding glass doors from the primary suite and through French doors from the family room. The primary suite is large with a sitting room, and has a large bathroom with garden tub and shower. A laundry room with washer/dryer hookup adds further convenience. With 289 feet of frontage on Hudson Avenue, this 1.33 acre property has great potential and a view of wetlands to the rear and east. If you've got the vision and skills, come see this one today and imagine the possibilities!

  16. 2025-01-28
    price $199,000 1398-char remark
    Show marketing remark (1398 chars)

    INVESTORS WELCOME - MOTIVATED SELLER! Bring your highest and best. Looking for a hidden gem with loads of potential? With your personal touch and handy skills, this property can be transformed into your retreat from the hustle and bustle of city life. Entry to the property is through a nice canopy shaded driveway. The 1998 manufactured home is in need of your TLC, making it a perfect project for a handy homeowner. The CH & A system is currently inoperable, giving you the chance to upgrade to a modern, efficient system. Recent repairs were made to the roof yet the interior ceiling in the dining room reflects the prior leak and needs repair. This 3 bedroom, 2 bath home has a split floor plan, formal living and dining rooms, large kitchen with plenty of cabinets and storage and a large family room with fireplace (condition of fireplace unknown). There are two wood decks off the back with access through sliding glass doors from the primary suite and through French doors from the family room. The primary suite is large with a sitting room, and has a large bathroom with garden tub and shower. A laundry room with washer/dryer hookup adds further convenience. With 289 feet of frontage on Hudson Avenue, this 1.33 acre property has great potential and a view of wetlands to the rear and east. If you've got the vision and skills, come see this one today and imagine the possibilities!

  17. 2024-12-02
    price $239,500 1398-char remark
    Show marketing remark (1398 chars)

    INVESTORS WELCOME - MOTIVATED SELLER! Bring your highest and best. Looking for a hidden gem with loads of potential? With your personal touch and handy skills, this property can be transformed into your retreat from the hustle and bustle of city life. Entry to the property is through a nice canopy shaded driveway. The 1998 manufactured home is in need of your TLC, making it a perfect project for a handy homeowner. The CH & A system is currently inoperable, giving you the chance to upgrade to a modern, efficient system. Recent repairs were made to the roof yet the interior ceiling in the dining room reflects the prior leak and needs repair. This 3 bedroom, 2 bath home has a split floor plan, formal living and dining rooms, large kitchen with plenty of cabinets and storage and a large family room with fireplace (condition of fireplace unknown). There are two wood decks off the back with access through sliding glass doors from the primary suite and through French doors from the family room. The primary suite is large with a sitting room, and has a large bathroom with garden tub and shower. A laundry room with washer/dryer hookup adds further convenience. With 289 feet of frontage on Hudson Avenue, this 1.33 acre property has great potential and a view of wetlands to the rear and east. If you've got the vision and skills, come see this one today and imagine the possibilities!

  18. 2024-12-02
    status Active 1398-char remark
    Show marketing remark (1398 chars)

    INVESTORS WELCOME - MOTIVATED SELLER! Bring your highest and best. Looking for a hidden gem with loads of potential? With your personal touch and handy skills, this property can be transformed into your retreat from the hustle and bustle of city life. Entry to the property is through a nice canopy shaded driveway. The 1998 manufactured home is in need of your TLC, making it a perfect project for a handy homeowner. The CH & A system is currently inoperable, giving you the chance to upgrade to a modern, efficient system. Recent repairs were made to the roof yet the interior ceiling in the dining room reflects the prior leak and needs repair. This 3 bedroom, 2 bath home has a split floor plan, formal living and dining rooms, large kitchen with plenty of cabinets and storage and a large family room with fireplace (condition of fireplace unknown). There are two wood decks off the back with access through sliding glass doors from the primary suite and through French doors from the family room. The primary suite is large with a sitting room, and has a large bathroom with garden tub and shower. A laundry room with washer/dryer hookup adds further convenience. With 289 feet of frontage on Hudson Avenue, this 1.33 acre property has great potential and a view of wetlands to the rear and east. If you've got the vision and skills, come see this one today and imagine the possibilities!

  19. 2024-12-01
    historical 1398-char remark
    Show marketing remark (1398 chars)

    INVESTORS WELCOME - MOTIVATED SELLER! Bring your highest and best. Looking for a hidden gem with loads of potential? With your personal touch and handy skills, this property can be transformed into your retreat from the hustle and bustle of city life. Entry to the property is through a nice canopy shaded driveway. The 1998 manufactured home is in need of your TLC, making it a perfect project for a handy homeowner. The CH & A system is currently inoperable, giving you the chance to upgrade to a modern, efficient system. Recent repairs were made to the roof yet the interior ceiling in the dining room reflects the prior leak and needs repair. This 3 bedroom, 2 bath home has a split floor plan, formal living and dining rooms, large kitchen with plenty of cabinets and storage and a large family room with fireplace (condition of fireplace unknown). There are two wood decks off the back with access through sliding glass doors from the primary suite and through French doors from the family room. The primary suite is large with a sitting room, and has a large bathroom with garden tub and shower. A laundry room with washer/dryer hookup adds further convenience. With 289 feet of frontage on Hudson Avenue, this 1.33 acre property has great potential and a view of wetlands to the rear and east. If you've got the vision and skills, come see this one today and imagine the possibilities!

  20. 2024-10-14
    status Active 1398-char remark
    Show marketing remark (1398 chars)

    INVESTORS WELCOME - MOTIVATED SELLER! Bring your highest and best. Looking for a hidden gem with loads of potential? With your personal touch and handy skills, this property can be transformed into your retreat from the hustle and bustle of city life. Entry to the property is through a nice canopy shaded driveway. The 1998 manufactured home is in need of your TLC, making it a perfect project for a handy homeowner. The CH & A system is currently inoperable, giving you the chance to upgrade to a modern, efficient system. Recent repairs were made to the roof yet the interior ceiling in the dining room reflects the prior leak and needs repair. This 3 bedroom, 2 bath home has a split floor plan, formal living and dining rooms, large kitchen with plenty of cabinets and storage and a large family room with fireplace (condition of fireplace unknown). There are two wood decks off the back with access through sliding glass doors from the primary suite and through French doors from the family room. The primary suite is large with a sitting room, and has a large bathroom with garden tub and shower. A laundry room with washer/dryer hookup adds further convenience. With 289 feet of frontage on Hudson Avenue, this 1.33 acre property has great potential and a view of wetlands to the rear and east. If you've got the vision and skills, come see this one today and imagine the possibilities!

  21. 2024-09-30
    status Pending 1398-char remark
    Show marketing remark (1398 chars)

    INVESTORS WELCOME - MOTIVATED SELLER! Bring your highest and best. Looking for a hidden gem with loads of potential? With your personal touch and handy skills, this property can be transformed into your retreat from the hustle and bustle of city life. Entry to the property is through a nice canopy shaded driveway. The 1998 manufactured home is in need of your TLC, making it a perfect project for a handy homeowner. The CH & A system is currently inoperable, giving you the chance to upgrade to a modern, efficient system. Recent repairs were made to the roof yet the interior ceiling in the dining room reflects the prior leak and needs repair. This 3 bedroom, 2 bath home has a split floor plan, formal living and dining rooms, large kitchen with plenty of cabinets and storage and a large family room with fireplace (condition of fireplace unknown). There are two wood decks off the back with access through sliding glass doors from the primary suite and through French doors from the family room. The primary suite is large with a sitting room, and has a large bathroom with garden tub and shower. A laundry room with washer/dryer hookup adds further convenience. With 289 feet of frontage on Hudson Avenue, this 1.33 acre property has great potential and a view of wetlands to the rear and east. If you've got the vision and skills, come see this one today and imagine the possibilities!

  22. 2024-09-13
    price $275,500 1398-char remark
    Show marketing remark (1398 chars)

    INVESTORS WELCOME - MOTIVATED SELLER! Bring your highest and best. Looking for a hidden gem with loads of potential? With your personal touch and handy skills, this property can be transformed into your retreat from the hustle and bustle of city life. Entry to the property is through a nice canopy shaded driveway. The 1998 manufactured home is in need of your TLC, making it a perfect project for a handy homeowner. The CH & A system is currently inoperable, giving you the chance to upgrade to a modern, efficient system. Recent repairs were made to the roof yet the interior ceiling in the dining room reflects the prior leak and needs repair. This 3 bedroom, 2 bath home has a split floor plan, formal living and dining rooms, large kitchen with plenty of cabinets and storage and a large family room with fireplace (condition of fireplace unknown). There are two wood decks off the back with access through sliding glass doors from the primary suite and through French doors from the family room. The primary suite is large with a sitting room, and has a large bathroom with garden tub and shower. A laundry room with washer/dryer hookup adds further convenience. With 289 feet of frontage on Hudson Avenue, this 1.33 acre property has great potential and a view of wetlands to the rear and east. If you've got the vision and skills, come see this one today and imagine the possibilities!

  23. 2024-06-01
    listed $314,900 Active 1398-char remark
    Show marketing remark (1398 chars)

    INVESTORS WELCOME - MOTIVATED SELLER! Bring your highest and best. Looking for a hidden gem with loads of potential? With your personal touch and handy skills, this property can be transformed into your retreat from the hustle and bustle of city life. Entry to the property is through a nice canopy shaded driveway. The 1998 manufactured home is in need of your TLC, making it a perfect project for a handy homeowner. The CH & A system is currently inoperable, giving you the chance to upgrade to a modern, efficient system. Recent repairs were made to the roof yet the interior ceiling in the dining room reflects the prior leak and needs repair. This 3 bedroom, 2 bath home has a split floor plan, formal living and dining rooms, large kitchen with plenty of cabinets and storage and a large family room with fireplace (condition of fireplace unknown). There are two wood decks off the back with access through sliding glass doors from the primary suite and through French doors from the family room. The primary suite is large with a sitting room, and has a large bathroom with garden tub and shower. A laundry room with washer/dryer hookup adds further convenience. With 289 feet of frontage on Hudson Avenue, this 1.33 acre property has great potential and a view of wetlands to the rear and east. If you've got the vision and skills, come see this one today and imagine the possibilities!

  24. 2005-11-17
    soldstatus $139,900
  25. 2005-11-10
    soldstatus $139,900 154-char remark
    Show marketing remark (154 chars)

    SUPER CLEAN HOME VACANT AND READY FOR QUICK CLOSING. THIS IS A TRIPLEWIDE AND A MUST SEE, OVERLOOKS SEASONAL POND. MOBILE HOME IS NOT ASSESSED WITH LAND.

  26. 2005-07-04
    listed $139,900 154-char remark
    Show marketing remark (154 chars)

    SUPER CLEAN HOME VACANT AND READY FOR QUICK CLOSING. THIS IS A TRIPLEWIDE AND A MUST SEE, OVERLOOKS SEASONAL POND. MOBILE HOME IS NOT ASSESSED WITH LAND.

  27. 2000-04-25
    soldstatus $18,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$2,707 · $226/mo
Projected year-2 tax
$2,707 · $226/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 6/10 Major FEMA zone X (unshaded) · 66% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥109°F today · 26 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$29,442
− Mortgage interest
−$8,402
− Property taxes
−$2,707
− Insurance
−$750
− Repairs & maintenance
−$2,355
− Management
−$2,355
− Depreciation
−$4,364
Taxable income
$8,509
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$2,042
After-tax cash flow
$8,321/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Pasco
NCES district ID
1201530
Math proficiency
50% ▼ -10.00%
Reading proficiency
52% ▼ -5.00%
Median HH income
$45,039
Composite
43.14/100
National rank
#3074
State rank
#32 of 73 in FL

Livability — Meadow Oaks

Score
61/100
State rank
#794
US rank
#18203

Category grades

Amenities F Commute F Cost of living A+ Crime A+ Employment F Housing A+ Health & safety F User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Pasco County · 524,098 people
Metro
Tampa-St. Petersburg-Clearwater, FL
Population (ZIP)
14,618
Household income
$58,638
Rent vs Own
11.9% rent · 88.1% own
Severe rent burden
176.0

Population outlook (Pasco County) Hauer SSP2

Today (2025)
570,045 people
By 2030
605,844 · +6.3%
By 2040
674,806 · +18.4%
By 2050
736,022 · +29.1%
By 2075
862,900 · +51.4%
By 2100
906,364 · +59.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (80%)
Race & ethnicity
White 80% Hispanic / Latino 10% Two or more races 6% Black 4% Asian 3%
Hispanic origin (detail)
Puerto Rican 5% Cuban 1%
Common ancestry
Romanian 4% Lithuanian 2% Slovak 1%
Foreign-born
8% · Canada, Vietnam, Jamaica
Languages at home
90% English-only · Spanish 7% Vietnamese 3% Other Indo-European 1%

Political lean MEDSL · Pasco

2024 margin
Strong R (+25.2) · D 36.9% · R 62.1% · Other 1.0%
2008→2024 swing
-21.6pp toward R · 2008: -3.6pp · 2024: -25.2pp
All cycles
2024: R+25.2 2020: R+20.1 2016: R+21.6 2012: R+6.7 2008: R+3.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -102.24%
Current HPI
321.5862
Rent YoY
Metro
Tampa-St. Petersburg-Clearwater, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+900.0% since first listed
16 events — show timeline
  • 2026-05-27 Listed $180,000 Stellar MLS as Distributed by MLS Grid
  • 2025-08-05 Sold (Public Records) $100,000 Public Records
  • 2025-07-31 Sold (MLS) $100,000 Stellar MLS as Distributed by MLS Grid
  • 2025-02-06 Pending Stellar MLS as Distributed by MLS Grid
  • 2025-01-28 Price Changed $199,000 Stellar MLS as Distributed by MLS Grid
  • 2024-12-02 Price Changed $239,500 Stellar MLS as Distributed by MLS Grid
  • 2024-12-02 Relisted Stellar MLS as Distributed by MLS Grid
  • 2024-12-01 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2024-10-14 Relisted Stellar MLS as Distributed by MLS Grid
  • 2024-09-30 Pending Stellar MLS as Distributed by MLS Grid
  • 2024-09-13 Price Changed $275,500 Stellar MLS as Distributed by MLS Grid
  • 2024-06-01 Listed $314,900 Stellar MLS as Distributed by MLS Grid
  • 2005-11-17 Sold (Public Records) $139,900 Public Records
  • 2005-11-10 Sold (MLS) $139,900 Stellar MLS as Distributed by MLS Grid
  • 2005-07-04 Listed $139,900 Stellar MLS as Distributed by MLS Grid
  • 2000-04-25 Sold (Public Records) $18,000 Public Records

Property tax history

+13.6%/yr

Latest (2025): $2,707 · -8.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…