CashFlowRE
Sign in Sign up
889 Fleming Ave
D Composite 42.86
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +15.3/30.0
  • ARV discount +7.3/15.0
  • DSCR +4.7/10.0
  • Rent growth +4.6/5.0
  • 1% rule +4.0/10.0
  • Livability +4.0/5.0
  • Condition / age +2.5/5.0
  • Schools +0.6/10.0
  • Appreciation +0.0/10.0

$125,000

889 Fleming Ave · Muskegon, MI 49442
2 bd · 1.0 ba · 864 sqft · SingleFamily public records · 61 Days on market
Built 1920 4,661 sqft lot Est $124k · at est.

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Check out this cute 2 bedroom, 1 bathroom home conveniently located in Muskegon. Home has newer kitchen appliances, windows, roof, A/C unit and furnace. All of the bigger ticket items are already taken care of so that you can move right in. Home also features a fenced-in back yard and 1 stall garage. Extra insulation has been added keeping it nice and cozy during the long winter. Schedule your private showing today.

Key facts

  • Fenced-in back yard
  • Extra insulation
  • 4,661 sq ft lot

Tags

NEWER KITCHEN APPLIANCESFENCED-IN BACK YARDEXTRA INSULATION

Property features AI

Finance

  • Other:
  • Financial info:
  • HOA & community:

Exterior

  • Parking: Detached 1-car garage
  • Security:
  • Utilities: Public water; Electricity available; Natural gas connected; Cable connected; High-speed internet
  • Home design: Ranch-style single-family home; Single story; Built in 1920
  • Construction: Vinyl siding; Composition roof; Built in 1920
  • Exterior features: Paved road access; Lot approximately 0.11 acres

Interior

  • Kitchen: Dishwasher; Oven; Range; Refrigerator
  • Bedrooms:
  • Flooring:
  • Bathrooms: One full bathroom
  • Heating & cooling: Forced air heating; Central cooling
  • Interior features: Four total rooms; Full basement
  • Laundry & utility: Washer; Dryer; Natural gas water heater

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $125k.

Deal economics

  • At list price, monthly cash flow is $45 ($537/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $113k (9.5% below list).
  • Recommended offer: $113k (9.5% below list) — sets the bar for 1% rule.
  • Cap rate 6.7% vs local median 4.6% in Muskegon — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 79/100 on livability (#92 in MI, #2,096 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, cost of living A+; Watch: schools D-, crime F, employment F.
  • Muskegon Public Schools Of The City Of (urban): math 4% / reading 12% proficiency, ranked #534 of 540 in MI (top 99%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 81% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+8.2%/yr); 289 active listings in the ZIP; 13 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); 438 units permitted in Muskegon County in 2024 (115 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $864 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Muskegon County population projected to shrink 8% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.

Negotiation context

  • It's been on market 61 days — a 6% lower offer ($118k) is reasonable based on typical stale-listing flexibility.
  • 17 sale attempts since 15y ago; this cycle's ask has dropped $25k (17%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: built in 1920 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $113,074 (9.5% below list)

Questions for the listing agent

  1. It's been on market 61 days. Have you received any prior offers? Is the seller open to a 10% concession, seller financing, or rate buy-down credit?
  2. Built in 1920 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.90%
Cap rate
6.72%
Cash-on-cash
1.53%
DSCR
1.07
GRM
9.2

CMA / ARV

ARV (on-the-fly)
$124,416
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1195 S Getty St 0.42mi 2/1.0 864 (0%) 3mo $55,000 $64 78
1735 Superior St 0.37mi 2/1.0 887 (+3%) 2mo $79,000 $89 77
1071 Kampenga Ave 0.24mi 2/1.0 816 (-6%) 4mo $140,000 $172 77
1147 Mclaughlin Ave 0.51mi 2/1.0 902 (+4%) 1mo $145,000 $161 68
1768 Elwood St 0.42mi 3/1.0 (+1) 816 (-6%) 6mo $60,000 $74 61
1687 Smith St 0.72mi 2/1.0 840 (-3%) 1mo $105,900 $126 61
1255 Langeland Ave 0.51mi 2/1.0 792 (-8%) 2mo $109,900 $139 60
1177 Emerson Ave 0.36mi 2/1.0 984 (+14%) 0mo $142,000 $144 60
1636 Wood St 0.62mi 3/1.0 (+1) 912 (+6%) 2mo $131,500 $144 55
1099 Francis Ave 0.36mi 3/1.5 (+1) 970 (+12%) 1mo $199,900 $206 55
1775 Mcilwraith St 0.60mi 2/1.0 960 (+11%) 6mo $92,000 $96 49
1060 Green St 0.67mi 3/1.0 (+1) 948 (+10%) 0mo $173,000 $182 47

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 8.0% rent growth · sell at horizon

5-year hold
IRR
-8.5%
Equity multiple
0.67×
Total profit
$-11,421
Equity at exit
$18,638
10-year hold
IRR
6.6%
Equity multiple
1.60×
Total profit
$20,954
Equity at exit
$10,808

Cash invested: $35,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 49442

Rents YoY
8.2%
Active inventory
289
Price-to-rent
9.2×

Monthly cashflow live

Estimated rent
$1,131 high interval (Pro) →
Mortgage (P&I)
$656
Tax from tax record
$141 /mo · $1,691/yr
Insurance
$52
HOA
$0
Vacancy / Maint / Mgmt
$237
Net cashflow
$45

Break-even live

Break-even rent $1,074
Max offer price $125,000
Occupancy floor 91%

Sensitivity live

Price -10% $116 -5% $80 +0% $45 +5% $9 +10% $-26
Rent -10% $-45 -5% $0 +0% $45 +5% $89 +10% $134
Rate -1.0pp $108 -0.5pp $77 base $45 +0.5pp $12 +1.0pp $-21

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$31,250
Closing costs
$3,750
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 13 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1126 Holt St Muskegon, MI 2.0 1.0 708 $1,095 $1.55 21d 1 0.51mi
1101 Spring St Muskegon, MI 2.0 1.0 700 $1,100 $1.57 21d 1 0.99mi
310 Allen Ave Unit 2 Muskegon, MI 3.0 3.0 1100 $1,490 $1.35 21d 1 1.01mi
1223 Terrace St Unit A Muskegon, MI 1.0 1.0 800 $1,000 $1.25 21d 1 1.03mi
313 Orchard Ave Unit 1 Muskegon, MI 3.0 3.0 1121 $1,575 $1.40 21d 1 1.08mi
121 E Holbrook Ave Apt 3 Muskegon, MI 2.0 1.0 650 $950 $1.46 21d 1 1.10mi
1893 Jefferson St Unit 2 Muskegon, MI 1.0 1.0 594 $700 $1.18 21d 1 1.36mi
1021 Jefferson St Muskegon, MI 1.0 1.0 696 $826 $1.19 21d 3 1.40mi
860 Marquette Ave Unit 15 Muskegon, MI 2.0 1.0 1080 $1,325 $1.23 44d 1 1.41mi
860 Marquette Ave Unit 16 Muskegon, MI 2.0 1.0 1080 $1,250 $1.16 21d 1 1.41mi
1000 Marquette Ave Muskegon, MI 1.0–3.0 1.0–1.5 870 $1,070 $1.23 21d 1 1.42mi
751 Leonard Ave Muskegon, MI 2.0 1.0 1000 $1,175 $1.18 44d 1 1.45mi
122 W Muskegon Ave Muskegon, MI 2.0 2.0 856 $795 $0.93 21d 1 1.46mi

Listing history 50 events

  1. 2026-06-19
    days on market $125,000 Active 61 DOM
  2. 2026-06-18
    days on market $125,000 Active 60 DOM
  3. 2026-06-17
    days on market $125,000 Active 59 DOM
  4. 2026-06-16
    days on market $125,000 Active 58 DOM
  5. 2026-06-15
    days on market $125,000 Active 57 DOM
  6. 2026-06-14
    days on market $125,000 Active 55 DOM
  7. 2026-06-13
    days on market $125,000 Active 54 DOM
  8. 2026-06-10
    days on market $125,000 Active 52 DOM
  9. 2026-06-09
    days on market $125,000 Active 51 DOM
  10. 2026-06-08
    days on market $125,000 Active 50 DOM
  11. 2026-06-07
    pricedays on market $125,000 Active 49 DOM
  12. 2026-06-05
    days on market $130,000 Active 46 DOM
  13. 2026-06-03
    days on market $130,000 Active 45 DOM
  14. 2026-06-02
    days on market $130,000 Active 44 DOM
  15. 2026-06-01
    days on market $130,000 Active 43 DOM
  16. 2026-05-31
    days on market $130,000 Active 42 DOM
  17. 2026-05-30
    pricedays on market $130,000 Active 41 DOM
  18. 2026-05-18
    status Active 419-char remark
    Show marketing remark (419 chars)

    Check out this cute 2 bedroom, 1 bathroom home conveniently located in Muskegon. Home has newer kitchen appliances, windows, roof, A/C unit and furnace. All of the bigger ticket items are already taken care of so that you can move right in. Home also features a fenced-in back yard and 1 stall garage. Extra insulation has been added keeping it nice and cozy during the long winter. Schedule your private showing today.

  19. 2026-05-18
    status Active 419-char remark
    Show marketing remark (419 chars)

    Check out this cute 2 bedroom, 1 bathroom home conveniently located in Muskegon. Home has newer kitchen appliances, windows, roof, A/C unit and furnace. All of the bigger ticket items are already taken care of so that you can move right in. Home also features a fenced-in back yard and 1 stall garage. Extra insulation has been added keeping it nice and cozy during the long winter. Schedule your private showing today.

  20. 2026-05-18
    status Active
    Show marketing remark (419 chars)

    Check out this cute 2 bedroom, 1 bathroom home conveniently located in Muskegon. Home has newer kitchen appliances, windows, roof, A/C unit and furnace. All of the bigger ticket items are already taken care of so that you can move right in. Home also features a fenced-in back yard and 1 stall garage. Extra insulation has been added keeping it nice and cozy during the long winter. Schedule your private showing today.

  21. 2026-04-16
    status Pending 419-char remark
    Show marketing remark (419 chars)

    Check out this cute 2 bedroom, 1 bathroom home conveniently located in Muskegon. Home has newer kitchen appliances, windows, roof, A/C unit and furnace. All of the bigger ticket items are already taken care of so that you can move right in. Home also features a fenced-in back yard and 1 stall garage. Extra insulation has been added keeping it nice and cozy during the long winter. Schedule your private showing today.

  22. 2026-04-16
    status Pending 419-char remark
    Show marketing remark (419 chars)

    Check out this cute 2 bedroom, 1 bathroom home conveniently located in Muskegon. Home has newer kitchen appliances, windows, roof, A/C unit and furnace. All of the bigger ticket items are already taken care of so that you can move right in. Home also features a fenced-in back yard and 1 stall garage. Extra insulation has been added keeping it nice and cozy during the long winter. Schedule your private showing today.

  23. 2026-04-16
    status Pending
    Show marketing remark (419 chars)

    Check out this cute 2 bedroom, 1 bathroom home conveniently located in Muskegon. Home has newer kitchen appliances, windows, roof, A/C unit and furnace. All of the bigger ticket items are already taken care of so that you can move right in. Home also features a fenced-in back yard and 1 stall garage. Extra insulation has been added keeping it nice and cozy during the long winter. Schedule your private showing today.

  24. 2026-04-15
    price $135,000 419-char remark
    Show marketing remark (419 chars)

    Check out this cute 2 bedroom, 1 bathroom home conveniently located in Muskegon. Home has newer kitchen appliances, windows, roof, A/C unit and furnace. All of the bigger ticket items are already taken care of so that you can move right in. Home also features a fenced-in back yard and 1 stall garage. Extra insulation has been added keeping it nice and cozy during the long winter. Schedule your private showing today.

  25. 2026-04-15
    status Active 419-char remark
    Show marketing remark (419 chars)

    Check out this cute 2 bedroom, 1 bathroom home conveniently located in Muskegon. Home has newer kitchen appliances, windows, roof, A/C unit and furnace. All of the bigger ticket items are already taken care of so that you can move right in. Home also features a fenced-in back yard and 1 stall garage. Extra insulation has been added keeping it nice and cozy during the long winter. Schedule your private showing today.

  26. 2026-04-15
    price $135,000 419-char remark
    Show marketing remark (419 chars)

    Check out this cute 2 bedroom, 1 bathroom home conveniently located in Muskegon. Home has newer kitchen appliances, windows, roof, A/C unit and furnace. All of the bigger ticket items are already taken care of so that you can move right in. Home also features a fenced-in back yard and 1 stall garage. Extra insulation has been added keeping it nice and cozy during the long winter. Schedule your private showing today.

  27. 2026-04-15
    status Active 419-char remark
    Show marketing remark (419 chars)

    Check out this cute 2 bedroom, 1 bathroom home conveniently located in Muskegon. Home has newer kitchen appliances, windows, roof, A/C unit and furnace. All of the bigger ticket items are already taken care of so that you can move right in. Home also features a fenced-in back yard and 1 stall garage. Extra insulation has been added keeping it nice and cozy during the long winter. Schedule your private showing today.

  28. 2026-04-15
    status Active
    Show marketing remark (419 chars)

    Check out this cute 2 bedroom, 1 bathroom home conveniently located in Muskegon. Home has newer kitchen appliances, windows, roof, A/C unit and furnace. All of the bigger ticket items are already taken care of so that you can move right in. Home also features a fenced-in back yard and 1 stall garage. Extra insulation has been added keeping it nice and cozy during the long winter. Schedule your private showing today.

  29. 2026-04-15
    price $135,000
    Show marketing remark (419 chars)

    Check out this cute 2 bedroom, 1 bathroom home conveniently located in Muskegon. Home has newer kitchen appliances, windows, roof, A/C unit and furnace. All of the bigger ticket items are already taken care of so that you can move right in. Home also features a fenced-in back yard and 1 stall garage. Extra insulation has been added keeping it nice and cozy during the long winter. Schedule your private showing today.

  30. 2026-03-13
    status Pending 419-char remark
    Show marketing remark (419 chars)

    Check out this cute 2 bedroom, 1 bathroom home conveniently located in Muskegon. Home has newer kitchen appliances, windows, roof, A/C unit and furnace. All of the bigger ticket items are already taken care of so that you can move right in. Home also features a fenced-in back yard and 1 stall garage. Extra insulation has been added keeping it nice and cozy during the long winter. Schedule your private showing today.

  31. 2026-03-13
    status Pending 419-char remark
    Show marketing remark (419 chars)

    Check out this cute 2 bedroom, 1 bathroom home conveniently located in Muskegon. Home has newer kitchen appliances, windows, roof, A/C unit and furnace. All of the bigger ticket items are already taken care of so that you can move right in. Home also features a fenced-in back yard and 1 stall garage. Extra insulation has been added keeping it nice and cozy during the long winter. Schedule your private showing today.

  32. 2026-03-13
    status Pending
    Show marketing remark (419 chars)

    Check out this cute 2 bedroom, 1 bathroom home conveniently located in Muskegon. Home has newer kitchen appliances, windows, roof, A/C unit and furnace. All of the bigger ticket items are already taken care of so that you can move right in. Home also features a fenced-in back yard and 1 stall garage. Extra insulation has been added keeping it nice and cozy during the long winter. Schedule your private showing today.

  33. 2026-03-12
    price $130,000 419-char remark
    Show marketing remark (419 chars)

    Check out this cute 2 bedroom, 1 bathroom home conveniently located in Muskegon. Home has newer kitchen appliances, windows, roof, A/C unit and furnace. All of the bigger ticket items are already taken care of so that you can move right in. Home also features a fenced-in back yard and 1 stall garage. Extra insulation has been added keeping it nice and cozy during the long winter. Schedule your private showing today.

  34. 2026-03-11
    price $130,000 419-char remark
    Show marketing remark (419 chars)

    Check out this cute 2 bedroom, 1 bathroom home conveniently located in Muskegon. Home has newer kitchen appliances, windows, roof, A/C unit and furnace. All of the bigger ticket items are already taken care of so that you can move right in. Home also features a fenced-in back yard and 1 stall garage. Extra insulation has been added keeping it nice and cozy during the long winter. Schedule your private showing today.

  35. 2026-03-11
    price $130,000
    Show marketing remark (419 chars)

    Check out this cute 2 bedroom, 1 bathroom home conveniently located in Muskegon. Home has newer kitchen appliances, windows, roof, A/C unit and furnace. All of the bigger ticket items are already taken care of so that you can move right in. Home also features a fenced-in back yard and 1 stall garage. Extra insulation has been added keeping it nice and cozy during the long winter. Schedule your private showing today.

  36. 2026-02-25
    price $141,000 419-char remark
    Show marketing remark (419 chars)

    Check out this cute 2 bedroom, 1 bathroom home conveniently located in Muskegon. Home has newer kitchen appliances, windows, roof, A/C unit and furnace. All of the bigger ticket items are already taken care of so that you can move right in. Home also features a fenced-in back yard and 1 stall garage. Extra insulation has been added keeping it nice and cozy during the long winter. Schedule your private showing today.

  37. 2026-02-25
    price $141,000 419-char remark
    Show marketing remark (419 chars)

    Check out this cute 2 bedroom, 1 bathroom home conveniently located in Muskegon. Home has newer kitchen appliances, windows, roof, A/C unit and furnace. All of the bigger ticket items are already taken care of so that you can move right in. Home also features a fenced-in back yard and 1 stall garage. Extra insulation has been added keeping it nice and cozy during the long winter. Schedule your private showing today.

  38. 2026-02-25
    price $141,000
    Show marketing remark (419 chars)

    Check out this cute 2 bedroom, 1 bathroom home conveniently located in Muskegon. Home has newer kitchen appliances, windows, roof, A/C unit and furnace. All of the bigger ticket items are already taken care of so that you can move right in. Home also features a fenced-in back yard and 1 stall garage. Extra insulation has been added keeping it nice and cozy during the long winter. Schedule your private showing today.

  39. 2026-02-20
    price $147,000 419-char remark
    Show marketing remark (419 chars)

    Check out this cute 2 bedroom, 1 bathroom home conveniently located in Muskegon. Home has newer kitchen appliances, windows, roof, A/C unit and furnace. All of the bigger ticket items are already taken care of so that you can move right in. Home also features a fenced-in back yard and 1 stall garage. Extra insulation has been added keeping it nice and cozy during the long winter. Schedule your private showing today.

  40. 2026-02-20
    price $147,000 419-char remark
    Show marketing remark (419 chars)

    Check out this cute 2 bedroom, 1 bathroom home conveniently located in Muskegon. Home has newer kitchen appliances, windows, roof, A/C unit and furnace. All of the bigger ticket items are already taken care of so that you can move right in. Home also features a fenced-in back yard and 1 stall garage. Extra insulation has been added keeping it nice and cozy during the long winter. Schedule your private showing today.

  41. 2026-02-20
    price $147,000
    Show marketing remark (419 chars)

    Check out this cute 2 bedroom, 1 bathroom home conveniently located in Muskegon. Home has newer kitchen appliances, windows, roof, A/C unit and furnace. All of the bigger ticket items are already taken care of so that you can move right in. Home also features a fenced-in back yard and 1 stall garage. Extra insulation has been added keeping it nice and cozy during the long winter. Schedule your private showing today.

  42. 2026-02-13
    listed $150,000 Active 419-char remark
    Show marketing remark (419 chars)

    Check out this cute 2 bedroom, 1 bathroom home conveniently located in Muskegon. Home has newer kitchen appliances, windows, roof, A/C unit and furnace. All of the bigger ticket items are already taken care of so that you can move right in. Home also features a fenced-in back yard and 1 stall garage. Extra insulation has been added keeping it nice and cozy during the long winter. Schedule your private showing today.

  43. 2026-02-13
    listed $150,000 Active 419-char remark
    Show marketing remark (419 chars)

    Check out this cute 2 bedroom, 1 bathroom home conveniently located in Muskegon. Home has newer kitchen appliances, windows, roof, A/C unit and furnace. All of the bigger ticket items are already taken care of so that you can move right in. Home also features a fenced-in back yard and 1 stall garage. Extra insulation has been added keeping it nice and cozy during the long winter. Schedule your private showing today.

  44. 2026-02-13
    listed $150,000 Active
    Show marketing remark (419 chars)

    Check out this cute 2 bedroom, 1 bathroom home conveniently located in Muskegon. Home has newer kitchen appliances, windows, roof, A/C unit and furnace. All of the bigger ticket items are already taken care of so that you can move right in. Home also features a fenced-in back yard and 1 stall garage. Extra insulation has been added keeping it nice and cozy during the long winter. Schedule your private showing today.

  45. 2025-01-23
    soldstatus $133,400
  46. 2025-01-21
    soldstatus $133,400 Sold
  47. 2025-01-21
    soldstatus $133,400 Closed
  48. 2025-01-21
    soldstatus $133,400 Closed
  49. 2024-12-19
    status Pending
  50. 2024-12-19
    status Pending

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$1,691 · $141/mo
Projected year-2 tax
$1,808 · $151/mo
Expected delta
+$117/yr (+$10/mo · 6.9%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥93°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 4/10 Moderate 4 unhealthy d/yr today · 6 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$13,569
− Mortgage interest
−$7,002
− Property taxes
−$1,691
− Insurance
−$625
− Repairs & maintenance
−$1,086
− Management
−$1,086
− Depreciation
−$3,636
Taxable loss
−$1,557
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$374
After-tax cash flow
$911/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Muskegon Public Schools Of The City Of
NCES district ID
2624840
Math proficiency
4% ▼ -9.00%
Reading proficiency
12% ▼ -9.00%
Median HH income
$27,622
Composite
5.8/100
National rank
#10017
State rank
#534 of 540 in MI

Livability — Muskegon

Score
79/100
State rank
#92
US rank
#2096

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment F Housing A+ Health & safety A- User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Muskegon, MI
County
Muskegon County · 107,917 people
City population
44,766
Metro
Muskegon, MI
Population (ZIP)
44,766
Household income
$48,563
Rent vs Own
30.6% rent · 69.4% own
Severe rent burden
1598.0

Population outlook (Muskegon County) Hauer SSP2

Today (2025)
174,032 people
By 2030
173,365 · -0.4%
By 2040
168,877 · -3.0%
By 2050
160,306 · -7.9%
By 2075
134,426 · -22.8%
By 2100
98,836 · -43.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.56)
Race & ethnicity
White 63% Black 22% Two or more races 10% Hispanic / Latino 8%
Hispanic origin (detail)
Mexican 7%
Common ancestry
Iranian 5% Romanian 4% Lithuanian 3%
Foreign-born
3% · Canada, South Korea
Languages at home
95% English-only · Spanish 3%

Political lean MEDSL · Muskegon

2024 margin
Toss-up / Even · D 48.4% · R 50.2% · Other 1.5%
2008→2024 swing
-31.1pp toward R · 2008: 29.3pp · 2024: -1.8pp
All cycles
2024: R+1.8 2020: D+0.6 2016: D+0.9 2012: D+17.8 2008: D+29.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -174.87%
Current HPI
287.0558
Rent YoY
▲ 8.21%
Metro
Muskegon, MI
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

+1873.7% since first listed
58 events — show timeline
  • 2026-05-18 Relisted MiRealSource-MiMLS
  • 2026-05-18 Relisted REALCOMP
  • 2026-05-18 Relisted SW Michigan MLS
  • 2026-04-16 Pending MiRealSource-MiMLS
  • 2026-04-16 Pending REALCOMP
  • 2026-04-16 Pending SW Michigan MLS
  • 2026-04-15 Price Changed $135,000 MiRealSource-MiMLS
  • 2026-04-15 Relisted REALCOMP
  • 2026-04-15 Price Changed $135,000 REALCOMP
  • 2026-04-15 Relisted MiRealSource-MiMLS
  • 2026-04-15 Relisted SW Michigan MLS
  • 2026-04-15 Price Changed $135,000 SW Michigan MLS
  • 2026-03-13 Pending MiRealSource-MiMLS
  • 2026-03-13 Pending REALCOMP
  • 2026-03-13 Pending SW Michigan MLS
  • 2026-03-12 Price Changed $130,000 MiRealSource-MiMLS
  • 2026-03-11 Price Changed $130,000 REALCOMP
  • 2026-03-11 Price Changed $130,000 SW Michigan MLS
  • 2026-02-25 Price Changed $141,000 MiRealSource-MiMLS
  • 2026-02-25 Price Changed $141,000 REALCOMP
  • 2026-02-25 Price Changed $141,000 SW Michigan MLS
  • 2026-02-20 Price Changed $147,000 MiRealSource-MiMLS
  • 2026-02-20 Price Changed $147,000 REALCOMP
  • 2026-02-20 Price Changed $147,000 SW Michigan MLS
  • 2026-02-13 Listed $150,000 SW Michigan MLS
  • 2026-02-13 Listed $150,000 REALCOMP
  • 2026-02-13 Listed $150,000 MiRealSource-MiMLS
  • 2025-01-23 Sold (Public Records) $133,400 Public Records
  • 2025-01-21 Sold (MLS) $133,400 MiRealSource-MiMLS
  • 2025-01-21 Sold (MLS) $133,400 REALCOMP
  • 2025-01-21 Sold (MLS) $133,400 SW Michigan MLS
  • 2024-12-19 Pending REALCOMP
  • 2024-12-19 Pending MiRealSource-MiMLS
  • 2024-12-19 Pending SW Michigan MLS
  • 2024-12-17 Price Changed $126,900 MiRealSource-MiMLS
  • 2024-12-17 Price Changed $126,900 REALCOMP
  • 2024-12-17 Price Changed $126,900 SW Michigan MLS
  • 2024-12-10 Price Changed $127,900 MiRealSource-MiMLS
  • 2024-12-10 Price Changed $127,900 REALCOMP
  • 2024-12-10 Price Changed $127,900 SW Michigan MLS
  • 2024-12-04 Price Changed $128,900 MiRealSource-MiMLS
  • 2024-12-04 Price Changed $128,900 REALCOMP
  • 2024-12-03 Price Changed $128,900 SW Michigan MLS
  • 2024-11-07 Listed $129,900 MiRealSource-MiMLS
  • 2024-11-07 Listed $129,900 REALCOMP
  • 2024-11-07 Listed $129,900 SW Michigan MLS
  • 2021-09-02 Sold (Public Records) $80,000 Public Records
  • 2021-09-01 Sold (MLS) $80,000 SW Michigan MLS
  • 2021-09-01 Sold (MLS) $80,000 REALCOMP
  • 2021-08-03 Pending REALCOMP
  • 2021-08-03 Pending SW Michigan MLS
  • 2021-07-29 Listed $64,900 MiRealSource-MiMLS
  • 2021-07-29 Listed $64,900 SW Michigan MLS
  • 2021-07-29 Listed $64,900 REALCOMP
  • 2011-05-23 Sold (MLS) $7,000 REALCOMP
  • 2011-05-23 Sold (MLS) $7,000 SW Michigan MLS
  • 2011-02-22 Listed $6,840 REALCOMP
  • 2011-02-22 Listed $6,840 SW Michigan MLS

Property tax history

+6.3%/yr

Latest (2025): $1,691 · +31.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…