CashFlowRE
Sign in Sign up
7 Archview Dr Dr
D- Composite 35.18
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +9.5/30.0
  • ARV discount +7.5/15.0
  • Schools +3.7/10.0
  • Rent growth +3.2/5.0
  • Livability +3.2/5.0
  • 1% rule +2.8/10.0
  • DSCR +2.7/10.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$175,000

7 Archview Dr Dr · Hurricane, UT 84737
1 bd · 2.0 ba · 614 sqft · Manufactured public records · 72 Days on market
Built 2000 2,178 sqft lot $155/mo HOA · 11% of rent ↓ 12% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to this charming 1-bed, 2-bath manufactured home on a low-maintenance 0.05-acre lot. Second living space can Enjoy a bright, open layout with a screened-in porch perfect for relaxing year-round. The community offers exceptional amenities including a clubhouse, pool, and putting green. Take in be used as a guest room. Stunning views of the Red Cliffs Reserve and Pine Valley Mountain right from your doorstep. Ideally located near world-class fishing, hiking, biking, and UTV trails--this is Southern Utah living at its best.

Key facts

  • Screened-in porch
  • Clubhouse
  • Pool

Tags

SCREENED-IN PORCHCLUBHOUSEPOOLPUTTING GREENWORLD-CLASS FISHINGHIKING

Property features AI

Finance

  • HOA & community: Homeowners association with clubhouse and pool; Monthly HOA fee of $155 covering sewer, water and trash

Exterior

  • Utilities: Sewer connected
  • Home design: Manufactured house; One story
  • Construction: Masonite exterior
  • Exterior features: Deck; Covered porch; Porch; Landscaped lot; Paved road access

Interior

  • Kitchen: Refrigerator; Microwave; Range
  • Flooring: Carpet; Vinyl
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Central air; Ceiling fans; Electric forced-air heating
  • Interior features: Insulated windows; Double-pane windows; Window coverings
  • Laundry & utility: Stacked washer and dryer; Electric water heater

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 1-bed/2.0-bath manufactured listed at $175k.

Deal economics

  • At list price, monthly cash flow is $-122 ($-1k/yr) — negative.
  • To cash-flow at today's rent, offer at most $153k (12.3% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $137k (21.6% below list).
  • Recommended offer: $137k (21.6% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads 65/100 on livability (#163 in UT) — a middle-class / working-renter tenant base. Strengths: housing A+, crime B+; Watch: amenities F, commute F, health & safety F.
  • Washington District (urban): math 42% / reading 45% proficiency, ranked #37 of 80 in UT (top 46%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Coral Canyon School (math 28% / reading 33%, grade F, #432 of 585 statewide, top 74%, 565 students, 50% FRL); Sunrise Ridge Intermediate (math 52% / reading 54%, grade C+, #17 of 138 statewide, top 12%, 810 students, 17% FRL); Desert Hills High (math 47% / reading 58%, grade C-, #22 of 171 statewide, top 13%, 1,210 students, 15% FRL).
  • Market conditions: Rents rising (+2.7%/yr); 1038 active listings in the ZIP; solid renter incomes; 3,140 units permitted in Washington County in 2024 (650 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • Washington County population projected at +44% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 72 days — a 6% lower offer ($164k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts; this cycle's ask has dropped $25k (12%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Climate carrying-cost: severe wildfire risk; extreme-heat days projected 5→13/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $137,159 (21.6% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 72 days. Have you received any prior offers? Is the seller open to a 22% concession, seller financing, or rate buy-down credit?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.78%
Cap rate
5.46%
Cash-on-cash
-2.99%
DSCR
0.87
GRM
10.6

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 2.72% rent growth · sell at horizon

5-year hold
IRR
-21.6%
Equity multiple
0.26×
Total profit
$-36,491
Equity at exit
$26,093
10-year hold
IRR
-15.9%
Equity multiple
0.12×
Total profit
$-43,274
Equity at exit
$15,131

Cash invested: $49,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
86 Strongly Landlord-Friendly
State Utah
86 Strongly Landlord-Friendly · R+15
County
— inherits STATE
City
— inherits STATE
3-day notice; preempted; landlord-favorable.

ZIP-level market 84737

Home prices YoY
-22.8%
Rents YoY
2.7%
Active inventory
1038
Price-to-rent
10.6×

Monthly cashflow live

Estimated rent
$1,372 medium interval (Pro) →
Mortgage (P&I)
$918
Tax from tax record
$60 /mo · $718/yr
Insurance
$73
HOA
$155
Vacancy / Maint / Mgmt
$288
Net cashflow
$-122

Break-even live

Break-even rent $1,526
Max offer price $153,459
Occupancy floor

Sensitivity live

Price -10% $-23 -5% $-72 +0% $-122 +5% $-171 +10% $-221
Rent -10% $-230 -5% $-176 +0% $-122 +5% $-68 +10% $-14
Rate -1.0pp $-34 -0.5pp $-77 base $-122 +0.5pp $-167 +1.0pp $-213

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$43,750
Closing costs
$5,250
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

HOA detail

Monthly dues
$155 · $1,860/yr
Likely covers
pool

Listing history 21 events

  1. 2026-06-22
    days on market $175,000 Active 72 DOM
  2. 2026-06-19
    days on market $175,000 Active 70 DOM
  3. 2026-06-18
    days on market $175,000 Active 69 DOM
  4. 2026-06-17
    days on market $175,000 Active 68 DOM
  5. 2026-06-16
    days on market $175,000 Active 67 DOM
  6. 2026-06-15
    days on market $175,000 Active 66 DOM
  7. 2026-06-14
    days on market $175,000 Active 64 DOM
  8. 2026-06-13
    days on market $175,000 Active 63 DOM
  9. 2026-06-10
    days on market $175,000 Active 61 DOM
  10. 2026-06-09
    days on market $175,000 Active 60 DOM
  11. 2026-06-08
    days on market $175,000 Active 59 DOM
  12. 2026-06-07
    days on market $175,000 Active 58 DOM
  13. 2026-06-05
    days on market $175,000 Active 55 DOM
  14. 2026-06-02
    days on market $175,000 Active 53 DOM
  15. 2026-06-01
    days on market $175,000 Active 52 DOM
  16. 2026-05-31
    days on market $175,000 Active 51 DOM
  17. 2026-05-30
    days on market $175,000 Active 50 DOM
  18. 2026-05-19
    price $175,000 534-char remark
    Show marketing remark (534 chars)

    Welcome to this charming 1-bed, 2-bath manufactured home on a low-maintenance 0.05-acre lot. Second living space can Enjoy a bright, open layout with a screened-in porch perfect for relaxing year-round. The community offers exceptional amenities including a clubhouse, pool, and putting green. Take in be used as a guest room. Stunning views of the Red Cliffs Reserve and Pine Valley Mountain right from your doorstep. Ideally located near world-class fishing, hiking, biking, and UTV trails--this is Southern Utah living at its best.

  19. 2026-05-19
    price $175,000
    Show marketing remark (534 chars)

    Welcome to this charming 1-bed, 2-bath manufactured home on a low-maintenance 0.05-acre lot. Second living space can Enjoy a bright, open layout with a screened-in porch perfect for relaxing year-round. The community offers exceptional amenities including a clubhouse, pool, and putting green. Take in be used as a guest room. Stunning views of the Red Cliffs Reserve and Pine Valley Mountain right from your doorstep. Ideally located near world-class fishing, hiking, biking, and UTV trails--this is Southern Utah living at its best.

  20. 2026-04-11
    listed $199,900 Active 534-char remark
    Show marketing remark (534 chars)

    Welcome to this charming 1-bed, 2-bath manufactured home on a low-maintenance 0.05-acre lot. Second living space can Enjoy a bright, open layout with a screened-in porch perfect for relaxing year-round. The community offers exceptional amenities including a clubhouse, pool, and putting green. Take in be used as a guest room. Stunning views of the Red Cliffs Reserve and Pine Valley Mountain right from your doorstep. Ideally located near world-class fishing, hiking, biking, and UTV trails--this is Southern Utah living at its best.

  21. 2026-04-11
    listed $199,900 Active
    Show marketing remark (534 chars)

    Welcome to this charming 1-bed, 2-bath manufactured home on a low-maintenance 0.05-acre lot. Second living space can Enjoy a bright, open layout with a screened-in porch perfect for relaxing year-round. The community offers exceptional amenities including a clubhouse, pool, and putting green. Take in be used as a guest room. Stunning views of the Red Cliffs Reserve and Pine Valley Mountain right from your doorstep. Ideally located near world-class fishing, hiking, biking, and UTV trails--this is Southern Utah living at its best.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast UT · Resets to sale price

Current annual tax
$718 · $60/mo
Projected year-2 tax
$1,155 · $96/mo
Expected delta
+$437/yr (+$36/mo · 60.8%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 8/10 Severe
  • 🌡 Heat 6/10 Major 5 d/yr ≥102°F today · 13 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$16,459
− Mortgage interest
−$9,803
− Property taxes
−$718
− Insurance
−$875
− Repairs & maintenance
−$1,317
− Management
−$1,317
− HOA
−$1,860
− Depreciation
−$5,091
Taxable loss
−$4,521
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,085
After-tax cash flow
$-378/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Washington District
NCES district ID
4901140
Math proficiency
42% ▼ -3.00%
Reading proficiency
45% ▼ -3.00%
Median HH income
$50,861
Composite
37.47/100
National rank
#4408
State rank
#37 of 80 in UT

Livability — Hurricane

Score
65/100
State rank
#163
US rank
#13530

Category grades

Amenities F Commute F Cost of living B- Crime B+ Employment B- Housing A+ Health & safety F User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Hurricane, UT
County
Washington County · 179,216 people
City population
24,359
Metro
St. George, UT
Population (ZIP)
24,359
Household income
$75,545
Rent vs Own
24.4% rent · 75.6% own
Severe rent burden
382.0

Population outlook (Washington County) Hauer SSP2

Today (2025)
193,324 people
By 2030
211,699 · +9.5%
By 2040
246,449 · +27.5%
By 2050
278,447 · +44.0%
By 2075
342,734 · +77.3%
By 2100
382,815 · +98.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (85%)
Race & ethnicity
White 85% Hispanic / Latino 9% Two or more races 5% Native American 1%
Hispanic origin (detail)
Mexican 7%
Common ancestry
Slovak 5% Iranian 3% Scottish 2%
Foreign-born
5% · Canada, South Korea
Languages at home
90% English-only · Spanish 8% Other Indo-European 1% Other Asian/Pacific 1%

Political lean MEDSL · Washington

2024 margin
Solid R (+52.3) · D 23.0% · R 75.2% · Other 1.8%
2008→2024 swing
+1.2pp toward D · 2008: -53.5pp · 2024: -52.3pp
All cycles
2024: R+52.3 2020: R+51.7 2016: R+52.1 2012: R+67.0 2008: R+53.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -98.12%
Current HPI
331.4025
Rent YoY
▲ 2.72%
Metro
St. George, UT
State GDP YoY
▲ 3.54%
F500 in state
2

Industry mix (Fortune 500 HQ in UT)

Industry F500 HQs Revenue

Price history

-12.5% since first listed
4 events — show timeline
  • 2026-05-19 Price Changed $175,000 WCBOR
  • 2026-05-19 Price Changed $175,000 ICBORMLS
  • 2026-04-11 Listed $199,900 WCBOR
  • 2026-04-11 Listed $199,900 ICBORMLS

Property tax history

+6.5%/yr

Latest (2025): $718 · +3.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…