214 Upham Street St Unit 17c · Mobile, AL 36607

$122,000

1 bd · 1.0 ba · 900 sqft · SingleFamily · 241 Days on market

Built 1939 Good condition $136/sqft · 32% below area Est $179k · 32% under $340/mo HOA · 30% of rent

---

Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

• ARV discount +15.0/15.0
• Cash flow +5.0/30.0
• 1% rule +4.3/10.0
• Livability +3.8/5.0
• Condition / age +3.8/5.0
• Rent growth +2.5/5.0
• Schools +1.7/10.0
• DSCR +0.0/10.0
• Appreciation +0.0/10.0

Listing remarks MLS

Charming 1/1 in Summerville Court! The simplicity of low maintenance condo living can be yours. Unit features original and beautifully maintained hardwood flooring throughout, with original art deco tile in the bath. Kitchen has lots of storage with extra shelving and pot rack in addition to pretty cabinetry. Neutral paint colors throughout. Property amenities include gunite pool with water feature, hot tub, fitness room, and clubhouse. Monthly HOA includes water, garbage, termite bond, insurance, and grounds maintenance. Buyer responsible for verifying all measurements and relevant details.

Key facts

• Hardwood flooring
• Extra shelving
• Gunite pool

Tags

• HARDWOOD FLOORING
• ART DECO TILE
• EXTRA SHELVING
• POT RACK
• GUNITE POOL
• WATER FEATURE

What this means for you Summary

Snapshot

• This is a 1-bed/1.0-bath single-family listed at $122k. Condition is rated good.

Deal economics

• At list price, monthly cash flow is $-286 ($-3k/yr) — negative.
• To cash-flow at today's rent, offer at most $81k (33.9% below list).
• To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $114k (6.9% below list).
• Recommended offer: $81k (33.9% below list) — sets the bar for cash-flow.
• Cap rate 3.5% vs local median 5.3% in Mobile — below-typical yield; the buyer is paying a premium for something (appreciation thesis, condition, location) that the cap rate doesn't capture.

Location & tenants

• Location reads 75/100 on livability (#20 in AL, #4,262 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: crime F, employment D-.
• Mobile County (urban): math 15% / reading 39% proficiency, ranked #81 of 129 in AL (top 63%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 67% free/reduced lunch — lower-income household profile, screen leases tightly.
• Zoned schools: Spencerwestlawn Elementary School (math 24% / reading 37%, grade F, #363 of 627 statewide, top 58%, 461 students, 94% FRL); Booker T Washington Middle School (math 0% / reading 12%, grade F, #252 of 257 statewide, top 98%, 340 students, 95% FRL); Murphy High School (math 10% / reading 19%, grade F, #220 of 305 statewide, top 77%, 1,254 students, 66% FRL) — zoned schools average 85% FRL vs 67% district-wide (18 pts higher); higher-poverty schools than district average — tighter screening recommended.
• Market conditions: 79 active listings in the ZIP; 38 comparable units currently listed for rent nearby; rentals lingering (median 50d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 58% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 1,678 units permitted in Mobile County in 2024 (264 in 5+ unit buildings).
• This rent runs 34% of the median local income ($41k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

• Local home prices are declining (-3.0%/yr); year-one equity from $843 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
• Mobile County population projected to shrink 8% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.

Negotiation context

• It's been on market 241 days — a 12% lower offer ($107k) is reasonable based on typical stale-listing flexibility.
• 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

• Watch-outs: HOA is 30% of rent; built in 1939 — expect roof / HVAC / electrical / plumbing capex.
• Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.

Recommended offer $80,672 (33.9% below list)

Questions for the listing agent

1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
2. It's been on market 241 days. Have you received any prior offers? Is the seller open to a 34% concession, seller financing, or rate buy-down credit?
3. Built in 1939 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
4. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
7. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
8. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
9. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
10. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
11. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
12. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

• 1% rule: 0.93% ✗
• Cap rate: 3.48%
• Cash-on-cash: -10.03%
• DSCR: 0.55
• GRM: 8.9

CMA / ARV

• ARV (median comp): $179,486
• List price: $122,000
• Delta: -32.03%
• Verdict: UNDERPRICED
• Comps: 20 within 1.0 mi

Show comp detail 11 sales within ~0.75 mi

Address	Dist	Beds/Ba	Sqft	Sold	Price	$/sf	Match
214 Upham Street St Unit 3D	0.03mi	2/1.0 (+1)	922 (+2%)	3mo	$157,500	$171	88
214 Upham Street St Unit 8D	0.03mi	1/1.0	792 (-12%)	3mo	$125,000	$158	76
152 Tuscaloosa St	0.20mi	2/1.0 (+1)	1,029 (+14%)	3mo	$169,000	$164	59
10 Crenshaw St	0.35mi	2/1.0 (+1)	1,032 (+15%)	5mo	$163,000	$158	50
167 Crenshaw St	0.66mi	2/1.0 (+1)	946 (+5%)	9mo	$213,500	$226	49
166 Crenshaw St	0.66mi	2/1.0 (+1)	884 (-2%)	16mo	$133,100	$151	48
116 Mohawk St	0.53mi	2/1.0 (+1)	822 (-9%)	10mo	$125,000	$152	48
169 Morgan Ave	0.75mi	2/1.0 (+1)	830 (-8%)	6mo	$115,000	$139	42
205 Mohawk St	0.73mi	2/1.0 (+1)	826 (-8%)	18mo	$183,000	$222	33
137 Item Ave	0.69mi	2/1.0 (+1)	1,020 (+13%)	10mo	$89,000	$87	32
56 Alexander St	0.65mi	2/1.0 (+1)	808 (-10%)	23mo	$61,000	$75	28

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold

• IRR: -34.0%
• Equity multiple: -0.10×
• Total profit: $-37,734
• Equity at exit: $18,191

10-year hold

• IRR: -41.0%
• Equity multiple: -0.62×
• Total profit: $-55,363
• Equity at exit: $10,548

Cash invested: $34,160 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

• Overall (STATE): 90 Strongly Landlord-Friendly
• State Alabama: 90 Strongly Landlord-Friendly · R+15
• County: — inherits STATE
• City: — inherits STATE

Right-to-evict in 7 days for non-payment; no rent control; preempted statewide; courts move quickly.

Methodology + full state rankings →

Balanced market Market conditions within 1.0 mi — comparable homes for sale

Active competition Active MLS

• For sale now: 7 active · 7 under contract
• Months of supply: 6.0 mo (17%/mo absorbed)
• Median asking: $129,900 ($148/sqft)
• Median days on market: 127 d
• This list price: 43% of active listings are priced below it
• ARV vs active asking: +34.7% above current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 36607

• Active inventory: 79
• Price-to-rent: 8.9×

Monthly cashflow live

• Estimated rent: $1,136 high
• Mortgage (P&I): −$640
• Tax est. 1.5%: −$152 /mo · $1,830/yr
• Insurance: −$51
• HOA: −$340
• Vacancy / Maint / Mgmt: −$239
• Net cashflow: $-286

Break-even live

Break-even rent $1,498

Max offer price $80,672

Occupancy floor —

Sensitivity live

Price	-10% $-201	-5% $-243	+0% $-286	+5% $-328	+10% $-370
Rent	-10% $-375	-5% $-330	+0% $-286	+5% $-241	+10% $-196
Rate	-1.0pp $-224	-0.5pp $-255	base $-286	+0.5pp $-317	+1.0pp $-349

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

• Down payment: $30,500
• Closing costs: $3,660
• Club membership (one-time): —
• Reserves months: —
• Total cash needed: —

Rent comps 38 comps

Address	Beds	Baths	Sqft	Rent	$/sqft	DOM	Units	Dist
214 Upham St Unit 5D Mobile, AL	1.0	1.0	792	$1,150	$1.45	50d	1	0.04mi
214 Upham St Unit 5D Mobile, AL	1.0	1.0	792	$1,150	$1.45	43d	1	0.04mi
186 Stanton Rd Mobile, AL	1.0–3.0	1.0–2.5	1263	$1,675	$1.33	10d	1	0.34mi
2161 Homewood St Unit B Mobile, AL	1.0	1.0	600	$1,295	$2.16	162d	1	0.39mi
104 Ellinor St Mobile, AL	2.0	1.0	896	$1,275	$1.42	162d	1	0.50mi
350 Stanton Rd Unit D25 Mobile, AL	1.0	1.0	588	$895	$1.52	184d	1	0.65mi
350 Stanton Rd Mobile, AL	1.0	1.0	588	$895	$1.52	10d	1	0.65mi
2604 Dauphin St #109 Mobile, AL	2.0	1.0	950	$1,150	$1.21	51d	1	0.70mi
2604 Dauphin St #210 Mobile, AL	2.0	1.0	950	$1,150	$1.21	162d	1	0.70mi
2500 Taylor Ave Mobile, AL	2.0	1.0	840	$1,195	$1.42	184d	1	0.73mi
209 Mohawk St Mobile, AL	2.0	1.0	810	$1,550	$1.91	6d	1	0.74mi
206 Pinehill Dr Mobile, AL	2.0	1.0	1077	$1,300	$1.21	10d	1	0.80mi
2503 Richard Ave Mobile, AL	2.0	1.0	928	$805	$0.87	154d	1	0.80mi
150 Hannon Ave Unit 1043862P Mobile, AL	—	1.0	592	$1,659	$2.80	0d	1	0.84mi
166 Kenan St Unit D Mobile, AL	1.0	1.0	750	$1,200	$1.60	51d	1	0.86mi
113 Randolph St Unit 1 Mobile, AL	1.0	1.0	800	$958	$1.20	10d	1	0.91mi
265 Seminole St Unit 1 Mobile, AL	1.0	1.0	600	$799	$1.33	7d	1	0.91mi
311 Mohawk St Mobile, AL	2.0	1.0	1075	$1,100	$1.02	1d	1	1.00mi
311 Mohawk St Mobile, AL	2.0	1.0	940	$1,100	$1.17	10d	1	1.00mi
12 S Catherine St Unit 2 Mobile, AL	1.0	1.0	700	$725	$1.04	162d	1	1.05mi
2656 Pathway Pl Mobile, AL	2.0–3.0	1.0	782	$817	$1.04	1d	10	1.07mi
1504 Dauphin St Unit 6 Mobile, AL	2.0	1.5	955	$1,000	$1.05	51d	1	1.11mi
1504 Dauphin St Unit 6 Mobile, AL	2.0	1.5	955	$850	$0.89	7d	1	1.11mi
400 Westwood St Mobile, AL	1.0–2.0	1.0	750	$975	$1.30	10d	1	1.13mi
1600 Government St Unit 2C Mobile, AL	2.0	1.0	962	$995	$1.03	31d	1	1.13mi
111 S Catherine St Mobile, AL	1.0–2.0	1.0	794	$799	$1.01	8d	2	1.14mi
173 Dunn Ave Mobile, AL	2.0	1.0	945	$1,395	$1.48	1d	1	1.26mi
173 Dunn Ave Mobile, AL	2.0	1.0	945	$1,395	$1.48	32d	1	1.26mi
562 Clarke St Mobile, AL	2.0	1.0	1061	$1,025	$0.97	184d	1	1.30mi
20 Graf Dairy Dr Mobile, AL	1.0–2.0	1.0–2.0	938	$1,945	$2.07	10d	15	1.32mi
55 Macks St Mobile, AL	2.0	1.0	848	$945	$1.11	162d	1	1.32mi
1404 Saint Stephens Rd Apt H Mobile, AL	2.0	1.0	776	$750	$0.97	10d	1	1.33mi
1404 Saint Stephens Rd Apt F Mobile, AL	2.0	1.0	776	$750	$0.97	51d	1	1.33mi
250 Tuttle Ave Unit B Mobile, AL	1.0	1.0	928	$995	$1.07	51d	1	1.35mi
2850 Edgewood St Mobile, AL	2.0	1.0	816	$1,000	$1.23	162d	1	1.38mi
1848 Canal St Mobile, AL	2.0	1.5	900	$995	$1.11	51d	1	1.42mi
2853 Josephine St Mobile, AL	2.0	1.0	780	$975	$1.25	162d	1	1.47mi
1417 Monroe St Mobile, AL	2.0	1.0	1064	$1,350	$1.27	184d	1	1.48mi

HOA detail $340/mo · $4,080/yr

• Likely covers: watertrashlandscapingpool

Listing history 50 events

1. 2026-11-08
   days on market $122,000 Active 241 DOM
2. 2026-11-07
   days on market $122,000 Active 240 DOM
3. 2026-11-06
   days on market $122,000 Active 239 DOM
4. 2026-11-05
   days on market $122,000 Active 238 DOM
5. 2026-11-04
   days on market $122,000 Active 237 DOM
6. 2026-11-02
   days on market $122,000 Active 235 DOM
7. 2026-11-01
   days on market $122,000 Active 234 DOM
8. 2026-10-31
   days on market $122,000 Active 233 DOM
9. 2026-10-30
   days on market $122,000 Active 232 DOM
10. 2026-10-29
    days on market $122,000 Active 231 DOM
11. 2026-10-28
    days on market $122,000 Active 230 DOM
12. 2026-10-27
    days on market $122,000 Active 229 DOM
13. 2026-10-26
    days on market $122,000 Active 228 DOM
14. 2026-10-25
    days on market $122,000 Active 227 DOM
15. 2026-10-24
    days on market $122,000 Active 226 DOM
16. 2026-10-23
    days on market $122,000 Active 225 DOM
17. 2026-10-22
    days on market $122,000 Active 224 DOM
18. 2026-10-21
    days on market $122,000 Active 223 DOM
19. 2026-10-20
    days on market $122,000 Active 222 DOM
20. 2026-10-19
    days on market $122,000 Active 221 DOM
21. 2026-10-18
    days on market $122,000 Active 220 DOM
22. 2026-10-17
    days on market $122,000 Active 219 DOM
23. 2026-10-16
    days on market $122,000 Active 218 DOM
24. 2026-10-15
    days on market $122,000 Active 217 DOM
25. 2026-10-14
    days on market $122,000 Active 216 DOM
26. 2026-10-13
    days on market $122,000 Active 215 DOM
27. 2026-10-12
    days on market $122,000 Active 214 DOM
28. 2026-10-11
    days on market $122,000 Active 213 DOM
29. 2026-10-10
    days on market $122,000 Active 212 DOM
30. 2026-10-09
    days on market $122,000 Active 211 DOM
31. 2026-10-08
    days on market $122,000 Active 210 DOM
32. 2026-10-07
    days on market $122,000 Active 209 DOM
33. 2026-10-06
    days on market $122,000 Active 208 DOM
34. 2026-10-05
    days on market $122,000 Active 207 DOM
35. 2026-10-04
    days on market $122,000 Active 206 DOM
36. 2026-10-03
    days on market $122,000 Active 205 DOM
37. 2026-10-02
    days on market $122,000 Active 204 DOM
38. 2026-10-01
    days on market $122,000 Active 203 DOM
39. 2026-09-30
    days on market $122,000 Active 202 DOM
40. 2026-09-29
    days on market $122,000 Active 201 DOM
41. 2026-09-28
    days on market $122,000 Active 200 DOM
42. 2026-09-27
    days on market $122,000 Active 199 DOM
43. 2026-09-26
    days on market $122,000 Active 198 DOM
44. 2026-09-25
    days on market $122,000 Active 197 DOM
45. 2026-09-24
    days on market $122,000 Active 196 DOM
46. 2026-09-24
    days on market $122,000 Active 195 DOM
47. 2026-09-22
    days on market $122,000 Active 194 DOM
48. 2026-09-21
    days on market $122,000 Active 193 DOM
49. 2026-09-20
    days on market $122,000 Active 192 DOM
50. 2026-09-19
    days on market $122,000 Active 191 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

• 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
• 🔥 Wildfire 1/10 Low
• 🌡 Heat 9/10 Extreme 7 d/yr ≥105°F today · 21 d/yr by 30 yrs out
• 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
• 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Taxation est. · year 1

• Rental income: $13,633
• − Mortgage interest: −$6,834
• − Property taxes: −$1,830
• − Insurance: −$610
• − Repairs & maintenance: −$1,091
• − Management: −$1,091
• − HOA: −$4,080
• − Depreciation: −$3,549
• Taxable loss: −$5,451
• Est. tax savings @ 24.0%: +$1,308
• After-tax cash flow: $-2,119/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 12 photos

Good 75/100 Cosmetic rehab Est. rehab $4,500–$13,500 screening

This charming 1/1 condo in Summerville Court is in good condition with original features and amenities. It has a good resale and rental value with minor updates needed for a fresh look.

Value-add opportunities

• Both Paint exterior — Enhances curb appeal and resale value ↑
• Both Replace flooring — Modernizes the space and improves resale value ↑
• Both Replace kitchen appliances — Modernizes the kitchen and improves resale value ↑

ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

F Composite school gradezoned avg 17/100

Zoned Schools

Elementary Spencerwestlawn Elementary School F AL #363/627 Nat'l #26,279/41,679 Middle Booker T Washington Middle School F AL #252/257 Nat'l #13,778/14,009 High Murphy High School F AL #220/305 Nat'l #15,534/17,239

Schools (NCES district)

• District: Mobile County
• NCES district ID: 0102370
• Math proficiency: 15% ▼ -28.00%
• Reading proficiency: 39% ▬ 0.00%
• Median HH income: $42,455
• Composite: 22.9/100
• National rank: #8002
• State rank: #81 of 129 in AL

B Composite livability gradescore 75/100

Livability — Mobile

• Score: 75/100
• State rank: #20
• US rank: #4262

Category grades

Amenities B- Commute A+ Cost of living A+ Crime F Employment D- Housing A+ Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

• Census place: Mobile, AL
• County: Mobile · 415,303 people
• City population: 205,729
• Metro: Mobile, AL
• Population (ZIP): 5,529
• Household income: $40,681
• Rent vs Own: 44.0% rent · 56.0% own
• Severe rent burden: 12% of renters

---

Population outlook (Mobile County) Hauer SSP2

• Today (2025): 415,303 people
• By 2030: 411,755 · -0.9%
• By 2040: 399,670 · -3.8%
• By 2050: 382,616 · -7.9%
• By 2075: 337,353 · -18.8%
• By 2100: 283,391 · -31.8%

---

Race, ethnicity, and origin ACS 2023

• Neighborhood character: Majority Black (56%)
• Race & ethnicity: Black 56% White 40% Two or more races 3%

---

Political lean MEDSL · Mobile

• 2024 margin: R (+16.4) · D 41.3% · R 57.7%
• 2008→2024 swing: -7.7pp toward R · 2008: -8.7pp · 2024: -16.4pp
• All cycles: 2024: R+16.4 2020: R+11.9 2016: R+13.9 2012: R+9.3 2008: R+8.7

Not yet ingested

• Civics: —

Market trends

• HPI YoY: ▼ -155.04%
• Current HPI: 127.0483
• Rent YoY: —
• Metro: —
• State GDP YoY: ▲ 2.94%
• F500 in state: 4

---

Industry mix (Fortune 500 HQ in AL)

Industry	F500 HQs	Revenue
▸Financial Services	1	$8B
▸Healthcare	1	$5B

Price history

+0.0% since first listed

2 events — show timeline

• 2026-03-12 Listed $127,500 GCMLS AL
• 2026-03-12 Listed $127,500 BCAR