1507 W Meadow St · Ozark, MO
Flood risk 7/10 · Major
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.76%
- Est. flood insurance / yr
- $473 – $860
Fire risk 2/10 · Minimal
- Est. fire insurance / yr
- $1,054 – $1,958
Heat risk 5/10 · Moderate
- Hot days now (above 104°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 0.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +17.1/30.0
- ARV discount +7.5/15.0
- DSCR +5.3/10.0
- Schools +5.2/10.0
- Rent growth +3.8/5.0
- 1% rule +3.7/10.0
- Livability +3.6/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$210,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome Home to South Ozark Living!Step into spacious comfort in this generously sized 4-bedroom, 2-bath home located on a quiet, family-friendly street in desirable Ozark, MO. This inviting residence offers over 2,000 sq. ft. of living space -- perfect for everyday living and entertaining alike. Enjoy two distinct living areas, providing plenty of room for relaxation and gatherings, along with a thoughtful layout. Please note this house does need some work. The seller is definitely willing to make some repairs.
Key facts
- 0.23 acre lot
- Garage
- Built 1994
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath other listed at $210k.
Deal economics
- At list price, monthly cash flow is $90 ($1k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $182k (13.2% below list).
- Recommended offer: $182k (13.2% below list) — sets the bar for 1% rule.
- Cap rate 7.1% vs local median 2.8% in Ozark — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 72/100 on livability (#94 in MO) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: amenities F, commute F, health & safety F.
- Ozark R-VI (rural): math 60% / reading 62% proficiency, ranked #10 of 324 in MO (top 3%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Zoned schools: Ozark High (math 47% / reading 64%, grade C, #64 of 521 statewide, top 12%, 1,838 students, 33% FRL) — zoned schools at 33% FRL track the district average.
- Market conditions: Rents rising fast (+5.3%/yr); 379 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 537 units permitted in Christian County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Christian County population projected at +24% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 20 days — a 2% lower offer ($207k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts since 2y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: flood insurance adds $56/mo.
- Climate carrying-cost: major flood risk; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.87% ✗
- Cap rate
- 7.13%
- Cash-on-cash
- 2.97%
- DSCR
- 1.13
- GRM
- 9.6
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 5.34% rent growth · sell at horizon
- IRR
- -11.0%
- Equity multiple
- 0.59×
- Total profit
- $-23,931
- Equity at exit
- $31,312
- IRR
- 1.2%
- Equity multiple
- 1.09×
- Total profit
- $5,321
- Equity at exit
- $18,157
Cash invested: $58,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 81 Strongly Landlord-Friendly
- State Missouri
- 81 Strongly Landlord-Friendly · R+10
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 65721
- Rents YoY
- 5.3%
- Active inventory
- 379
- Price-to-rent
- 9.6×
Monthly cashflow live
- Estimated rent
- $1,823 medium interval (Pro) →
- Mortgage (P&I)
- −$1,101
- Tax from tax record
- −$106 /mo · $1,270/yr
- Insurance
- −$88
- Flood insurance flood zone
- −$56 /mo · $666/yr
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$383
- Net cashflow
- $90
Break-even live
Sensitivity live
| Price | -10% $209 | -5% $150 | +0% $90 | +5% $31 | +10% $-29 |
|---|---|---|---|---|---|
| Rent | -10% $-54 | -5% $18 | +0% $90 | +5% $162 | +10% $234 |
| Rate | -1.0pp $196 | -0.5pp $144 | base $90 | +0.5pp $36 | +1.0pp $-20 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $52,500
- Closing costs
- $6,300
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 4 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1352 W Kirkwood St Ozark, MO | 3.0 | 2.0 | 1500 | $1,695 | $1.13 | 15d | 1 | 0.63mi |
| 1431 S Treetop Ct Ozark, MO | 3.0 | 2.0 | 1362 | $1,795 | $1.32 | 25d | 1 | 0.67mi |
| 1420 S Treetop Ct Ozark, MO | 3.0 | 2.0 | 1484 | $1,625 | $1.10 | 25d | 1 | 0.72mi |
| 707 E Watermill Cir Ozark, MO | 3.0 | 2.0 | 1300 | $1,495 | $1.15 | 15d | 1 | 1.00mi |
Listing history 17 events
-
2026-05-05status Pending 517-char remark
Show marketing remark (517 chars)
Welcome Home to South Ozark Living!Step into spacious comfort in this generously sized 4-bedroom, 2-bath home located on a quiet, family-friendly street in desirable Ozark, MO. This inviting residence offers over 2,000 sq. ft. of living space -- perfect for everyday living and entertaining alike. Enjoy two distinct living areas, providing plenty of room for relaxation and gatherings, along with a thoughtful layout. Please note this house does need some work. The seller is definitely willing to make some repairs.
-
2026-05-04price $210,000 517-char remark
Show marketing remark (517 chars)
Welcome Home to South Ozark Living!Step into spacious comfort in this generously sized 4-bedroom, 2-bath home located on a quiet, family-friendly street in desirable Ozark, MO. This inviting residence offers over 2,000 sq. ft. of living space -- perfect for everyday living and entertaining alike. Enjoy two distinct living areas, providing plenty of room for relaxation and gatherings, along with a thoughtful layout. Please note this house does need some work. The seller is definitely willing to make some repairs.
-
2026-04-16status Active 517-char remark
Show marketing remark (517 chars)
Welcome Home to South Ozark Living!Step into spacious comfort in this generously sized 4-bedroom, 2-bath home located on a quiet, family-friendly street in desirable Ozark, MO. This inviting residence offers over 2,000 sq. ft. of living space -- perfect for everyday living and entertaining alike. Enjoy two distinct living areas, providing plenty of room for relaxation and gatherings, along with a thoughtful layout. Please note this house does need some work. The seller is definitely willing to make some repairs.
-
2026-01-22status Pending 517-char remark
Show marketing remark (517 chars)
Welcome Home to South Ozark Living!Step into spacious comfort in this generously sized 4-bedroom, 2-bath home located on a quiet, family-friendly street in desirable Ozark, MO. This inviting residence offers over 2,000 sq. ft. of living space -- perfect for everyday living and entertaining alike. Enjoy two distinct living areas, providing plenty of room for relaxation and gatherings, along with a thoughtful layout. Please note this house does need some work. The seller is definitely willing to make some repairs.
-
2026-01-21$220,000 Active 517-char remark
Show marketing remark (517 chars)
Welcome Home to South Ozark Living!Step into spacious comfort in this generously sized 4-bedroom, 2-bath home located on a quiet, family-friendly street in desirable Ozark, MO. This inviting residence offers over 2,000 sq. ft. of living space -- perfect for everyday living and entertaining alike. Enjoy two distinct living areas, providing plenty of room for relaxation and gatherings, along with a thoughtful layout. Please note this house does need some work. The seller is definitely willing to make some repairs.
-
2024-05-01historical $1,450
-
2024-04-24$1,450
-
2024-04-17historical $1,450
-
2024-04-11$1,450
-
2024-04-10historical $1,450
-
2024-03-13$1,450
-
2020-09-30soldstatus
-
2020-09-28soldstatus
-
2020-09-28soldstatus
-
2020-08-19soldstatus
-
2012-12-26soldstatus
-
2005-08-25soldstatus
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MO · Resets to sale price
- Current annual tax
- $1,270 · $106/mo
- Projected year-2 tax
- $2,037 · $170/mo
- Expected delta
- +$767/yr (+$64/mo · 60.4%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 7/10 Severe FEMA zone X (unshaded) · 76% chance over 30 yrs
- Wildfire 2/10 Low
- Heat 5/10 Major 7 d/yr ≥104°F today · 19 d/yr by 30 yrs out
- Wind 2/10 Low 0% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $21,878
- − Mortgage interest
- −$11,763
- − Property taxes
- −$1,270
- − Insurance
- −$1,716
- − Repairs & maintenance
- −$1,750
- − Management
- −$1,750
- − Depreciation
- −$6,109
- Taxable loss
- −$2,482
- Est. tax savings @ 24.0%
- +$596
- After-tax cash flow
- $1,677/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Ozark R-VI
- NCES district ID
- 2923430
- Math proficiency
- 60% ▼ -1.00%
- Reading proficiency
- 62% ▼ -3.00%
- Median HH income
- $54,408
- Composite
- 52.33/100
- National rank
- #1590
- State rank
- #10 of 324 in MO
Livability — Ozark
- Score
- 72/100
- State rank
- #94
- US rank
- #6242
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Ozark, MO
- County
- Christian County · 70,465 people
- City population
- 33,452
- Metro
- Springfield, MO
- Population (ZIP)
- 33,452
- Household income
- $77,507
- Rent vs Own
- Severe rent burden
- 673.0
Population outlook (Christian County) Hauer SSP2
- Today (2025)
- 95,071 people
- By 2030
- 100,379 · +5.6%
- By 2040
- 109,902 · +15.6%
- By 2050
- 117,487 · +23.6%
- By 2075
- 130,738 · +37.5%
- By 2100
- 131,730 · +38.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (91%)
- Race & ethnicity
- White 91% Two or more races 5% Hispanic / Latino 4%
- Common ancestry
- Italian 3% Slovak 2% Portuguese 2%
- Foreign-born
- 3% · Canada
- Languages at home
- 95% English-only · Spanish 3% Other Indo-European 1% Russian/Polish/Slavic 1%
Political lean MEDSL · Christian
- 2024 margin
- Solid R (+52.2) · D 23.3% · R 75.6% · Other 1.1%
- 2008→2024 swing
- -16.4pp toward R · 2008: -35.8pp · 2024: -52.2pp
- All cycles
- 2024: R+52.2 2020: R+50.8 2016: R+54.2 2012: R+46.5 2008: R+35.8
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -103.28%
- Current HPI
- 188.699
- Rent YoY
- ▲ 5.34%
- Metro
- Springfield, MO
- State GDP YoY
- ▲ 1.84%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in MO)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 1 | $163B |
|
||
| Insurance | 1 | $21B |
|
||
| Industrial Technology | 1 | $17B |
|
||
| Retail | 1 | $16B |
|
||
| Industrial Distribution | 1 | $10B |
|
||
| Utilities | 1 | $9B |
|
||
Price history
+14382.8% since first listed17 events — show timeline
- 2026-05-05 Pending — SOMO
- 2026-05-04 Price Changed $210,000 SOMO
- 2026-04-16 Relisted — SOMO
- 2026-01-22 Pending — SOMO
- 2026-01-21 Listed $220,000 SOMO
- 2024-05-01 Rental Removed $1,450 APPFOLIO
- 2024-04-24 Listed for Rent $1,450 APPFOLIO
- 2024-04-17 Rental Removed $1,450 APPFOLIO
- 2024-04-11 Listed for Rent $1,450 APPFOLIO
- 2024-04-10 Rental Removed $1,450 APPFOLIO
- 2024-03-13 Listed for Rent $1,450 APPFOLIO
- 2020-09-30 Sold (Public Records) — Public Records
- 2020-09-28 Sold (Public Records) — Public Records
- 2020-09-28 Sold (Public Records) — Public Records
- 2020-08-19 Sold (Public Records) — Public Records
- 2012-12-26 Sold (Public Records) — Public Records
- 2005-08-25 Sold (Public Records) — Public Records
Property tax history
+3.6%/yrLatest (2025): $1,270 · +4.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…