570 N 10th St #29 · Cornelius, OR
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $498 – $926
Heat risk 3/10 · Minor
- Hot days now (above 92°F)
- 7 days/yr
- Hot days in 30 yrs
- 13 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 7/10 · Major
- Unhealthy air days now
- 9 days/yr
- Unhealthy air days in 30 yrs
- 10 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Livability +4.1/5.0
- Schools +3.6/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- ARV discount +0.0/15.0
- Appreciation +0.0/10.0
$105,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
COME VIEW THIS BEAUTIFUL REMODEL! MOVE IN READY! All Hand on deck with this home! 4 yr. Roof & NEW gutters. NEW Windows. Heat pump/cooling system replaced and will lower your electric bill up to 40%. NEW 50-gallon water heater. NEW fenced & NEW lush thick grass. 2 bedroom PLUS NEW attached 3rd room! NEW ground barrier in crawl space, clean & dry year around & sealed tight. Recently Pest control sprayed w/pet friendly bug spray. Main bedroom w/pop-out giving you extra space. ADDITIONAL 3rd ROOM (ADD ON) great for shop, crafts, storage, sewing room or office. NEW "high quality" walk-in shower. Refurbished kitchen cabinets. NEW kitchen appliances with 2 pantries. NEW kitchen sink. NEW built-in microwave. NEW range. NEW beautiful marble vinyl flooring with NEW baseboard molding. NEW plush carpet in the main bedroom. NEW "EASY TOUCH" blinds throughout the home-commercial grade! NEW "EXTRA-LARGE" covered front deck with Palm tree's & arborvitaes for privacy. NEW back steps with handrail. HOME includes washer & dryer. Park is pet friendly. PLUS, This LOT has an irrigation hook-up to water your grass & Garden without the increase water bill. Club house newly remodeled! 2 story with elevator, upper & lower deck, large windows facing the pond. Lots of activities EVERY Month + a gym, shuffleboard, pool table, card table, Library, FREE to use... SPECIALTY COFFEE machine to enjoy every morning! EVERTHING is BEAUTIFUL, MODERN & NEW! 17 Minutes from Hillsboro Hospital. THIS IS CONSIDERED THE MOST DESIRABLE PARK AROUND. RESIDENTS COMMENTS: THE MANAGER "SKYE" is friendly, courteous, respectful, and available "which make this park stand alone!" THE RESIDENTS enjoy having Skye as a second-generation manager who balances her responsibilities & Residents with grace. Space rent 1305.
Key facts
- Fenced yard
- Clean crawl space
- 2 garage spots
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath manufactured listed at $105k.
Deal economics
- At list price, monthly cash flow is $685 ($8k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $105k).
- Recommended offer: $92k (12.0% below list) — sets the bar for market timing.
- Cap rate 14.1% vs local median 2.9% in Cornelius — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 82/100 on livability (#47 in OR, #1,193 nationally) — a professional / high-income tenant draw. Strengths: commute A+, employment A+, housing A+; Watch: amenities C-, cost of living C-, schools F.
- Forest Grove SD 15 (suburban): math 32% / reading 46% proficiency, ranked #111 of 183 in OR (top 61%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 113 active listings in the ZIP; 23 comparable units currently listed for rent nearby; rentals at typical pace (median 16d on market — plan ~3-4 weeks tenant-placement turnaround); 2,224 units permitted in Washington County in 2024 (242 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $726 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Washington County population projected at +33% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $29k cash investment doubles in ~5 years — after that, you're playing with house money.
Negotiation context
- It's been on market 471 days — a 12% lower offer ($92k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts; this cycle's ask has dropped $13k (11%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $20k; list at $105k implies a 438% gain — meaningful room to come down on a strong offer.
Questions for the listing agent
- It's been on market 471 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1972 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.70% ✓
- Cap rate
- 14.13%
- Cash-on-cash
- 27.97%
- DSCR
- 2.24
- GRM
- 4.9
CMA / ARV
- ARV (median comp)
- $76,317
- List price
- $105,000
- Delta
- 37.58%
- Verdict
- OVERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 6 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 570 N 10th Ave #10 | 0.00mi | 3/2.0 (+1) | 1,188 (-1%) | 5mo | $45,000 | $38 | 86 |
| 893 N 14th Pl #32 | 0.12mi | 3/2.0 (+1) | 1,296 (+8%) | 16mo | $160,000 | $123 | 58 |
| 570 N 10th Ave #78 | 0.00mi | 2/2.0 | 1,040 (-13%) | 19mo | $170,000 | $163 | 58 |
| 2329 N Gray St | 0.68mi | 3/2.0 (+1) | 1,296 (+8%) | 2mo | $375,000 | $289 | 44 |
| 507 N 19th Ave #37 | 0.35mi | 3/2.0 (+1) | 1,344 (+12%) | 13mo | $120,000 | $89 | 44 |
| 507 N 19th Ave #68 | 0.35mi | 3/2.0 (+1) | 1,344 (+12%) | 20mo | $95,000 | $71 | 38 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 22.1%
- Equity multiple
- 1.91×
- Total profit
- $26,660
- Equity at exit
- $15,656
- IRR
- 30.2%
- Equity multiple
- 3.71×
- Total profit
- $79,528
- Equity at exit
- $9,078
Cash invested: $29,400 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 28 Tenant-Leaning
- State Oregon
- 28 Tenant-Leaning · D+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 97113
- Active inventory
- 113
- Price-to-rent
- 4.9×
Monthly cashflow live
- Estimated rent
- $1,786 high interval (Pro) →
- Mortgage (P&I)
- −$551
- Tax est. 1.5%
- −$131 /mo · $1,575/yr
- Insurance
- −$44
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$375
- Net cashflow
- $685
Break-even live
Sensitivity live
| Price | -10% $758 | -5% $722 | +0% $685 | +5% $649 | +10% $613 |
|---|---|---|---|---|---|
| Rent | -10% $544 | -5% $615 | +0% $685 | +5% $756 | +10% $826 |
| Rate | -1.0pp $738 | -0.5pp $712 | base $685 | +0.5pp $658 | +1.0pp $630 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $26,250
- Closing costs
- $3,150
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 23 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1100 N Davis St Cornelius, OR | 2.0 | 1.0 | 750 | $1,645 | $2.19 | 2d | 2 | 0.16mi |
| 1250 E Baseline St Unit 4 Cornelius, OR | 2.0 | 1.0 | 700 | $1,280 | $1.83 | 5d | 1 | 0.40mi |
| 889 N 18th Ave Cornelius, OR | 3.0 | 2.5 | 1492 | $2,395 | $1.61 | 2d | 1 | 0.41mi |
| 110 N 7th Ave Apt A Cornelius, OR | 2.0 | 2.0 | 1015 | $1,609 | $1.59 | 8d | 1 | 0.42mi |
| 110 N 7th Ave Apt C Cornelius, OR | 2.0 | 2.0 | 1015 | $1,749 | $1.72 | 44d | 1 | 0.42mi |
| 120 N 7th Ave Unit D Cornelius, OR | 2.0 | 2.0 | 1015 | $1,699 | $1.67 | 44d | 1 | 0.42mi |
| 100 N 7th Ave Apt B Cornelius, OR | 2.0 | 2.0 | 1015 | $1,599 | $1.58 | 15d | 1 | 0.43mi |
| 100 N 7th Ave Unit A Cornelius, OR | 2.0 | 2.0 | 1015 | $1,595 | $1.57 | 21d | 1 | 0.43mi |
| 898 N 18th Ave Cornelius, OR | 3.0 | 2.5 | 1417 | $2,195 | $1.55 | 2d | 1 | 0.44mi |
| 101 N 7th Ave Unit C Cornelius, OR | 2.0 | 1.5 | 936 | $1,499 | $1.60 | 22d | 1 | 0.44mi |
| 101 N 7th Ave Apt D Cornelius, OR | 2.0 | 1.5 | 936 | $1,545 | $1.65 | 15d | 1 | 0.44mi |
| 873 N 19th Ave Cornelius, OR | 3.0 | 2.5 | 1396 | $2,245 | $1.61 | 2d | 1 | 0.45mi |
| 299 N 5th Pl Cornelius, OR | 2.0 | 2.0 | 956 | $1,900 | $1.99 | 44d | 1 | 0.48mi |
| 184 S 5th Ave Unit 164 Cornelius, OR | 2.0 | 1.5 | 1114 | $1,795 | $1.61 | 15d | 1 | 0.63mi |
| 4300 Pacific Ave Forest Grove, OR | 2.0 | 1.5 | 950 | $1,645 | $1.73 | 2d | 5 | 0.86mi |
| 1318 S Ivy St Cornelius, OR | 2.0 | 1.0 | 816 | $1,795 | $2.20 | 24d | 1 | 0.87mi |
| 1330 S Ivy St Cornelius, OR | 2.0 | 1.0 | 816 | $1,745 | $2.14 | 24d | 1 | 0.87mi |
| 1367 S Ivy St Apt B Cornelius, OR | 2.0 | 1.0 | 800 | $1,550 | $1.94 | 44d | 1 | 0.92mi |
| 4204 Pacific Ave Forest Grove, OR | 2.0 | 1.0 | 900 | $1,500 | $1.67 | 2d | 1 | 0.92mi |
| 2795 N Clark Ct Cornelius, OR | 3.0 | 2.0 | 1100 | $2,295 | $2.09 | 18d | 1 | 1.01mi |
| 3802 Pacific Ave Forest Grove, OR | 2.0 | 1.0–2.0 | 945 | $2,035 | $2.15 | 2d | 12 | 1.20mi |
| 313 S Nectarine St Cornelius, OR | 3.0 | 2.0 | 1114 | $2,295 | $2.06 | 20d | 1 | 1.22mi |
| 1917 Poplar Pl Forest Grove, OR | 1.0–3.0 | 1.0–2.0 | 929 | $1,960 | $2.11 | 2d | 18 | 1.45mi |
Listing history 22 events
-
2026-06-18days on market $105,000 Active 471 DOM
-
2026-06-17days on market $105,000 Active 470 DOM
-
2026-06-16days on market $105,000 Active 469 DOM
-
2026-06-15days on market $105,000 Active 468 DOM
-
2026-06-13remarks 678-char remark
-
2026-06-13days on market $105,000 Active 466 DOM
-
2026-06-09days on market $105,000 Active 462 DOM
-
2026-06-08days on market $105,000 Active 461 DOM
-
2026-06-07days on market $105,000 Active 460 DOM
-
2026-06-05days on market $105,000 Active 457 DOM
-
2026-06-03days on market $105,000 Active 456 DOM
-
2026-06-02days on market $105,000 Active 455 DOM
-
2026-06-01days on market $105,000 Active 454 DOM
-
2026-05-31days on market $105,000 Active 453 DOM
-
2026-03-22price $105,000 1882-char remark
Show marketing remark (1882 chars)
COME VIEW THIS BEAUTIFUL REMODEL! MOVE IN READY! All Hand on deck with this home! 4 yr. Roof & NEW gutters. NEW Windows. Heat pump/cooling system replaced and will lower your electric bill up to 40%. NEW 50-gallon water heater. NEW fenced & NEW lush thick grass. 2 bedroom PLUS NEW attached 3rd room! NEW ground barrier in crawl space, clean & dry year around & sealed tight. Recently Pest control sprayed w/pet friendly bug spray. Main bedroom w/pop-out giving you extra space. ADDITIONAL 3rd ROOM (ADD ON) great for shop, crafts, storage, sewing room or office. NEW "high quality" walk-in shower. Refurbished kitchen cabinets. NEW kitchen appliances with 2 pantries. NEW kitchen sink. NEW built-in microwave. NEW range. NEW beautiful marble vinyl flooring with NEW baseboard molding. NEW plush carpet in the main bedroom. NEW "EASY TOUCH" blinds throughout the home-commercial grade! NEW "EXTRA-LARGE" covered front deck with Palm tree's & arborvitaes for privacy. NEW back steps with handrail. HOME includes washer & dryer. Park is pet friendly. PLUS, This LOT has an irrigation hook-up to water your grass & Garden without the increase water bill. Club house newly remodeled! 2 story with elevator, upper & lower deck, large windows facing the pond. Lots of activities EVERY Month + a gym, shuffleboard, pool table, card table, Library, FREE to use... SPECIALTY COFFEE machine to enjoy every morning! EVERTHING is BEAUTIFUL, MODERN & NEW! 17 Minutes from Hillsboro Hospital. THIS IS CONSIDERED THE MOST DESIRABLE PARK AROUND. RESIDENTS COMMENTS: THE MANAGER "SKYE" is friendly, courteous, respectful, and available "which make this park stand alone!" THE RESIDENTS enjoy having Skye as a second-generation manager who balances her responsibilities & Residents with grace. Space rent 1305.
-
2026-02-03status Active 1882-char remark
Show marketing remark (1882 chars)
COME VIEW THIS BEAUTIFUL REMODEL! MOVE IN READY! All Hand on deck with this home! 4 yr. Roof & NEW gutters. NEW Windows. Heat pump/cooling system replaced and will lower your electric bill up to 40%. NEW 50-gallon water heater. NEW fenced & NEW lush thick grass. 2 bedroom PLUS NEW attached 3rd room! NEW ground barrier in crawl space, clean & dry year around & sealed tight. Recently Pest control sprayed w/pet friendly bug spray. Main bedroom w/pop-out giving you extra space. ADDITIONAL 3rd ROOM (ADD ON) great for shop, crafts, storage, sewing room or office. NEW "high quality" walk-in shower. Refurbished kitchen cabinets. NEW kitchen appliances with 2 pantries. NEW kitchen sink. NEW built-in microwave. NEW range. NEW beautiful marble vinyl flooring with NEW baseboard molding. NEW plush carpet in the main bedroom. NEW "EASY TOUCH" blinds throughout the home-commercial grade! NEW "EXTRA-LARGE" covered front deck with Palm tree's & arborvitaes for privacy. NEW back steps with handrail. HOME includes washer & dryer. Park is pet friendly. PLUS, This LOT has an irrigation hook-up to water your grass & Garden without the increase water bill. Club house newly remodeled! 2 story with elevator, upper & lower deck, large windows facing the pond. Lots of activities EVERY Month + a gym, shuffleboard, pool table, card table, Library, FREE to use... SPECIALTY COFFEE machine to enjoy every morning! EVERTHING is BEAUTIFUL, MODERN & NEW! 17 Minutes from Hillsboro Hospital. THIS IS CONSIDERED THE MOST DESIRABLE PARK AROUND. RESIDENTS COMMENTS: THE MANAGER "SKYE" is friendly, courteous, respectful, and available "which make this park stand alone!" THE RESIDENTS enjoy having Skye as a second-generation manager who balances her responsibilities & Residents with grace. Space rent 1305.
-
2025-09-02status Active 1882-char remark
Show marketing remark (1882 chars)
COME VIEW THIS BEAUTIFUL REMODEL! MOVE IN READY! All Hand on deck with this home! 4 yr. Roof & NEW gutters. NEW Windows. Heat pump/cooling system replaced and will lower your electric bill up to 40%. NEW 50-gallon water heater. NEW fenced & NEW lush thick grass. 2 bedroom PLUS NEW attached 3rd room! NEW ground barrier in crawl space, clean & dry year around & sealed tight. Recently Pest control sprayed w/pet friendly bug spray. Main bedroom w/pop-out giving you extra space. ADDITIONAL 3rd ROOM (ADD ON) great for shop, crafts, storage, sewing room or office. NEW "high quality" walk-in shower. Refurbished kitchen cabinets. NEW kitchen appliances with 2 pantries. NEW kitchen sink. NEW built-in microwave. NEW range. NEW beautiful marble vinyl flooring with NEW baseboard molding. NEW plush carpet in the main bedroom. NEW "EASY TOUCH" blinds throughout the home-commercial grade! NEW "EXTRA-LARGE" covered front deck with Palm tree's & arborvitaes for privacy. NEW back steps with handrail. HOME includes washer & dryer. Park is pet friendly. PLUS, This LOT has an irrigation hook-up to water your grass & Garden without the increase water bill. Club house newly remodeled! 2 story with elevator, upper & lower deck, large windows facing the pond. Lots of activities EVERY Month + a gym, shuffleboard, pool table, card table, Library, FREE to use... SPECIALTY COFFEE machine to enjoy every morning! EVERTHING is BEAUTIFUL, MODERN & NEW! 17 Minutes from Hillsboro Hospital. THIS IS CONSIDERED THE MOST DESIRABLE PARK AROUND. RESIDENTS COMMENTS: THE MANAGER "SKYE" is friendly, courteous, respectful, and available "which make this park stand alone!" THE RESIDENTS enjoy having Skye as a second-generation manager who balances her responsibilities & Residents with grace. Space rent 1305.
-
2025-06-23price $109,000 1882-char remark
Show marketing remark (1882 chars)
COME VIEW THIS BEAUTIFUL REMODEL! MOVE IN READY! All Hand on deck with this home! 4 yr. Roof & NEW gutters. NEW Windows. Heat pump/cooling system replaced and will lower your electric bill up to 40%. NEW 50-gallon water heater. NEW fenced & NEW lush thick grass. 2 bedroom PLUS NEW attached 3rd room! NEW ground barrier in crawl space, clean & dry year around & sealed tight. Recently Pest control sprayed w/pet friendly bug spray. Main bedroom w/pop-out giving you extra space. ADDITIONAL 3rd ROOM (ADD ON) great for shop, crafts, storage, sewing room or office. NEW "high quality" walk-in shower. Refurbished kitchen cabinets. NEW kitchen appliances with 2 pantries. NEW kitchen sink. NEW built-in microwave. NEW range. NEW beautiful marble vinyl flooring with NEW baseboard molding. NEW plush carpet in the main bedroom. NEW "EASY TOUCH" blinds throughout the home-commercial grade! NEW "EXTRA-LARGE" covered front deck with Palm tree's & arborvitaes for privacy. NEW back steps with handrail. HOME includes washer & dryer. Park is pet friendly. PLUS, This LOT has an irrigation hook-up to water your grass & Garden without the increase water bill. Club house newly remodeled! 2 story with elevator, upper & lower deck, large windows facing the pond. Lots of activities EVERY Month + a gym, shuffleboard, pool table, card table, Library, FREE to use... SPECIALTY COFFEE machine to enjoy every morning! EVERTHING is BEAUTIFUL, MODERN & NEW! 17 Minutes from Hillsboro Hospital. THIS IS CONSIDERED THE MOST DESIRABLE PARK AROUND. RESIDENTS COMMENTS: THE MANAGER "SKYE" is friendly, courteous, respectful, and available "which make this park stand alone!" THE RESIDENTS enjoy having Skye as a second-generation manager who balances her responsibilities & Residents with grace. Space rent 1305.
-
2025-05-12price $112,000 1882-char remark
Show marketing remark (1882 chars)
COME VIEW THIS BEAUTIFUL REMODEL! MOVE IN READY! All Hand on deck with this home! 4 yr. Roof & NEW gutters. NEW Windows. Heat pump/cooling system replaced and will lower your electric bill up to 40%. NEW 50-gallon water heater. NEW fenced & NEW lush thick grass. 2 bedroom PLUS NEW attached 3rd room! NEW ground barrier in crawl space, clean & dry year around & sealed tight. Recently Pest control sprayed w/pet friendly bug spray. Main bedroom w/pop-out giving you extra space. ADDITIONAL 3rd ROOM (ADD ON) great for shop, crafts, storage, sewing room or office. NEW "high quality" walk-in shower. Refurbished kitchen cabinets. NEW kitchen appliances with 2 pantries. NEW kitchen sink. NEW built-in microwave. NEW range. NEW beautiful marble vinyl flooring with NEW baseboard molding. NEW plush carpet in the main bedroom. NEW "EASY TOUCH" blinds throughout the home-commercial grade! NEW "EXTRA-LARGE" covered front deck with Palm tree's & arborvitaes for privacy. NEW back steps with handrail. HOME includes washer & dryer. Park is pet friendly. PLUS, This LOT has an irrigation hook-up to water your grass & Garden without the increase water bill. Club house newly remodeled! 2 story with elevator, upper & lower deck, large windows facing the pond. Lots of activities EVERY Month + a gym, shuffleboard, pool table, card table, Library, FREE to use... SPECIALTY COFFEE machine to enjoy every morning! EVERTHING is BEAUTIFUL, MODERN & NEW! 17 Minutes from Hillsboro Hospital. THIS IS CONSIDERED THE MOST DESIRABLE PARK AROUND. RESIDENTS COMMENTS: THE MANAGER "SKYE" is friendly, courteous, respectful, and available "which make this park stand alone!" THE RESIDENTS enjoy having Skye as a second-generation manager who balances her responsibilities & Residents with grace. Space rent 1305.
-
2025-04-04price $114,000 1882-char remark
Show marketing remark (1882 chars)
COME VIEW THIS BEAUTIFUL REMODEL! MOVE IN READY! All Hand on deck with this home! 4 yr. Roof & NEW gutters. NEW Windows. Heat pump/cooling system replaced and will lower your electric bill up to 40%. NEW 50-gallon water heater. NEW fenced & NEW lush thick grass. 2 bedroom PLUS NEW attached 3rd room! NEW ground barrier in crawl space, clean & dry year around & sealed tight. Recently Pest control sprayed w/pet friendly bug spray. Main bedroom w/pop-out giving you extra space. ADDITIONAL 3rd ROOM (ADD ON) great for shop, crafts, storage, sewing room or office. NEW "high quality" walk-in shower. Refurbished kitchen cabinets. NEW kitchen appliances with 2 pantries. NEW kitchen sink. NEW built-in microwave. NEW range. NEW beautiful marble vinyl flooring with NEW baseboard molding. NEW plush carpet in the main bedroom. NEW "EASY TOUCH" blinds throughout the home-commercial grade! NEW "EXTRA-LARGE" covered front deck with Palm tree's & arborvitaes for privacy. NEW back steps with handrail. HOME includes washer & dryer. Park is pet friendly. PLUS, This LOT has an irrigation hook-up to water your grass & Garden without the increase water bill. Club house newly remodeled! 2 story with elevator, upper & lower deck, large windows facing the pond. Lots of activities EVERY Month + a gym, shuffleboard, pool table, card table, Library, FREE to use... SPECIALTY COFFEE machine to enjoy every morning! EVERTHING is BEAUTIFUL, MODERN & NEW! 17 Minutes from Hillsboro Hospital. THIS IS CONSIDERED THE MOST DESIRABLE PARK AROUND. RESIDENTS COMMENTS: THE MANAGER "SKYE" is friendly, courteous, respectful, and available "which make this park stand alone!" THE RESIDENTS enjoy having Skye as a second-generation manager who balances her responsibilities & Residents with grace. Space rent 1305.
-
2025-03-02$118,000 Active 1882-char remark
Show marketing remark (1882 chars)
COME VIEW THIS BEAUTIFUL REMODEL! MOVE IN READY! All Hand on deck with this home! 4 yr. Roof & NEW gutters. NEW Windows. Heat pump/cooling system replaced and will lower your electric bill up to 40%. NEW 50-gallon water heater. NEW fenced & NEW lush thick grass. 2 bedroom PLUS NEW attached 3rd room! NEW ground barrier in crawl space, clean & dry year around & sealed tight. Recently Pest control sprayed w/pet friendly bug spray. Main bedroom w/pop-out giving you extra space. ADDITIONAL 3rd ROOM (ADD ON) great for shop, crafts, storage, sewing room or office. NEW "high quality" walk-in shower. Refurbished kitchen cabinets. NEW kitchen appliances with 2 pantries. NEW kitchen sink. NEW built-in microwave. NEW range. NEW beautiful marble vinyl flooring with NEW baseboard molding. NEW plush carpet in the main bedroom. NEW "EASY TOUCH" blinds throughout the home-commercial grade! NEW "EXTRA-LARGE" covered front deck with Palm tree's & arborvitaes for privacy. NEW back steps with handrail. HOME includes washer & dryer. Park is pet friendly. PLUS, This LOT has an irrigation hook-up to water your grass & Garden without the increase water bill. Club house newly remodeled! 2 story with elevator, upper & lower deck, large windows facing the pond. Lots of activities EVERY Month + a gym, shuffleboard, pool table, card table, Library, FREE to use... SPECIALTY COFFEE machine to enjoy every morning! EVERTHING is BEAUTIFUL, MODERN & NEW! 17 Minutes from Hillsboro Hospital. THIS IS CONSIDERED THE MOST DESIRABLE PARK AROUND. RESIDENTS COMMENTS: THE MANAGER "SKYE" is friendly, courteous, respectful, and available "which make this park stand alone!" THE RESIDENTS enjoy having Skye as a second-generation manager who balances her responsibilities & Residents with grace. Space rent 1305.
-
1996-09-30soldstatus $19,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 3/10 Moderate 7 d/yr ≥92°F today · 13 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 7/10 Severe 9 unhealthy d/yr today · 10 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $21,432
- − Mortgage interest
- −$5,882
- − Property taxes
- −$1,575
- − Insurance
- −$525
- − Repairs & maintenance
- −$1,715
- − Management
- −$1,715
- − Depreciation
- −$3,055
- Taxable income
- $6,967
- Est. tax owed @ 24.0%
- −$1,672
- After-tax cash flow
- $6,552/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Forest Grove SD 15
- NCES district ID
- 4105160
- Math proficiency
- 32% ▼ -4.00%
- Reading proficiency
- 46% ▼ -4.00%
- Median HH income
- $52,159
- Composite
- 36.31/100
- National rank
- #9395
- State rank
- #111 of 183 in OR
Livability — Cornelius
- Score
- 82/100
- State rank
- #47
- US rank
- #1193
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Cornelius, OR
- Population (ZIP)
- 15,621
Population outlook (Washington County) Hauer SSP2
- Today (2025)
- 674,042 people
- By 2030
- 721,804 · +7.1%
- By 2040
- 812,732 · +20.6%
- By 2050
- 895,143 · +32.8%
- By 2075
- 1,058,806 · +57.1%
- By 2100
- 1,131,692 · +67.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.57)
- Race & ethnicity
- Hispanic / Latino 47% White 46% Two or more races 13% Native American 4% Asian 2%
- Hispanic origin (detail)
- Mexican 42%
- Common ancestry
- Iranian 3% Italian 2% Portuguese 2%
- Foreign-born
- 24% · Canada, China, Vietnam
- Languages at home
- 55% English-only · Spanish 42% Other Indo-European 1% Chinese 1%
Political lean MEDSL · Washington
- 2024 margin
- Solid D (+34.0) · D 65.3% · R 31.3% · Other 3.4%
- 2008→2024 swing
- +11.8pp toward D · 2008: 22.1pp · 2024: 34.0pp
- All cycles
- 2024: D+34.0 2020: D+34.6 2016: D+26.7 2012: D+17.5 2008: D+22.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -171.16%
- Current HPI
- 285.7514
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 2.05%
- F500 in state
- 2
Industry mix (Fortune 500 HQ in OR)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Consumer Goods | 1 | $51B |
|
||
Price history
+438.5% since first listed8 events — show timeline
- 2026-03-22 Price Changed $105,000 RMLS
- 2026-02-03 Relisted — RMLS
- 2025-09-02 Relisted — RMLS
- 2025-06-23 Price Changed $109,000 RMLS
- 2025-05-12 Price Changed $112,000 RMLS
- 2025-04-04 Price Changed $114,000 RMLS
- 2025-03-02 Listed $118,000 RMLS
- 1996-09-30 Sold (Public Records) $19,500 Public Records
Property tax history
-39.3%/yrLatest (2015): $6 · +0.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…