CashFlowRE
Sign in Sign up
570 N 10th St #29
C+ Composite 62.73
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Livability +4.1/5.0
  • Schools +3.6/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • ARV discount +0.0/15.0
  • Appreciation +0.0/10.0

$105,000

570 N 10th St #29 · Cornelius, OR 97113
2 bd · 1.0 ba · 1,197 sqft · Manufactured public records · 471 Days on market
Built 1972 $88/sqft · 38% above area Est $76k · 38% over

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

COME VIEW THIS BEAUTIFUL REMODEL! MOVE IN READY! All Hand on deck with this home! 4 yr. Roof & NEW gutters. NEW Windows. Heat pump/cooling system replaced and will lower your electric bill up to 40%. NEW 50-gallon water heater. NEW fenced & NEW lush thick grass. 2 bedroom PLUS NEW attached 3rd room! NEW ground barrier in crawl space, clean & dry year around & sealed tight. Recently Pest control sprayed w/pet friendly bug spray. Main bedroom w/pop-out giving you extra space. ADDITIONAL 3rd ROOM (ADD ON) great for shop, crafts, storage, sewing room or office. NEW "high quality" walk-in shower. Refurbished kitchen cabinets. NEW kitchen appliances with 2 pantries. NEW kitchen sink. NEW built-in microwave. NEW range. NEW beautiful marble vinyl flooring with NEW baseboard molding. NEW plush carpet in the main bedroom. NEW "EASY TOUCH" blinds throughout the home-commercial grade! NEW "EXTRA-LARGE" covered front deck with Palm tree's & arborvitaes for privacy. NEW back steps with handrail. HOME includes washer & dryer. Park is pet friendly. PLUS, This LOT has an irrigation hook-up to water your grass & Garden without the increase water bill. Club house newly remodeled! 2 story with elevator, upper & lower deck, large windows facing the pond. Lots of activities EVERY Month + a gym, shuffleboard, pool table, card table, Library, FREE to use... SPECIALTY COFFEE machine to enjoy every morning! EVERTHING is BEAUTIFUL, MODERN & NEW! 17 Minutes from Hillsboro Hospital. THIS IS CONSIDERED THE MOST DESIRABLE PARK AROUND. RESIDENTS COMMENTS: THE MANAGER "SKYE" is friendly, courteous, respectful, and available "which make this park stand alone!" THE RESIDENTS enjoy having Skye as a second-generation manager who balances her responsibilities & Residents with grace. Space rent 1305.

Key facts

  • Fenced yard
  • Clean crawl space
  • 2 garage spots

Tags

FENCED YARDATTACHED UNFINISHED ROOMCLEAN CRAWL SPACEHIGH QUALITY WALK-IN SHOWERREFURBISHED KITCHEN CABINETSNEW KITCHEN APPLIANCES

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath manufactured listed at $105k.

Deal economics

  • At list price, monthly cash flow is $685 ($8k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $105k).
  • Recommended offer: $92k (12.0% below list) — sets the bar for market timing.
  • Cap rate 14.1% vs local median 2.9% in Cornelius — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 82/100 on livability (#47 in OR, #1,193 nationally) — a professional / high-income tenant draw. Strengths: commute A+, employment A+, housing A+; Watch: amenities C-, cost of living C-, schools F.
  • Forest Grove SD 15 (suburban): math 32% / reading 46% proficiency, ranked #111 of 183 in OR (top 61%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 113 active listings in the ZIP; 23 comparable units currently listed for rent nearby; rentals at typical pace (median 16d on market — plan ~3-4 weeks tenant-placement turnaround); 2,224 units permitted in Washington County in 2024 (242 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $726 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Washington County population projected at +33% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $29k cash investment doubles in ~5 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 471 days — a 12% lower offer ($92k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts; this cycle's ask has dropped $13k (11%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $20k; list at $105k implies a 438% gain — meaningful room to come down on a strong offer.
Recommended offer $92,400 (12.0% below list)

Questions for the listing agent

  1. It's been on market 471 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1972 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.70%
Cap rate
14.13%
Cash-on-cash
27.97%
DSCR
2.24
GRM
4.9

CMA / ARV

ARV (median comp)
$76,317
List price
$105,000
Delta
37.58%
Verdict
OVERPRICED
Comps
20 within 1.0 mi
Show comp detail 6 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
570 N 10th Ave #10 0.00mi 3/2.0 (+1) 1,188 (-1%) 5mo $45,000 $38 86
893 N 14th Pl #32 0.12mi 3/2.0 (+1) 1,296 (+8%) 16mo $160,000 $123 58
570 N 10th Ave #78 0.00mi 2/2.0 1,040 (-13%) 19mo $170,000 $163 58
2329 N Gray St 0.68mi 3/2.0 (+1) 1,296 (+8%) 2mo $375,000 $289 44
507 N 19th Ave #37 0.35mi 3/2.0 (+1) 1,344 (+12%) 13mo $120,000 $89 44
507 N 19th Ave #68 0.35mi 3/2.0 (+1) 1,344 (+12%) 20mo $95,000 $71 38

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
22.1%
Equity multiple
1.91×
Total profit
$26,660
Equity at exit
$15,656
10-year hold
IRR
30.2%
Equity multiple
3.71×
Total profit
$79,528
Equity at exit
$9,078

Cash invested: $29,400 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
28 Tenant-Leaning
State Oregon
28 Tenant-Leaning · D+6
County
— inherits STATE
City
— inherits STATE
SB608 (2019): statewide rent cap (7% + CPI) and just-cause for tenancies > 1 yr. Portland has relocation assistance ordinance.

ZIP-level market 97113

Active inventory
113
Price-to-rent
4.9×

Monthly cashflow live

Estimated rent
$1,786 high interval (Pro) →
Mortgage (P&I)
$551
Tax est. 1.5%
$131 /mo · $1,575/yr
Insurance
$44
HOA
$0
Vacancy / Maint / Mgmt
$375
Net cashflow
$685

Break-even live

Break-even rent $919
Max offer price $105,000
Occupancy floor 57%

Sensitivity live

Price -10% $758 -5% $722 +0% $685 +5% $649 +10% $613
Rent -10% $544 -5% $615 +0% $685 +5% $756 +10% $826
Rate -1.0pp $738 -0.5pp $712 base $685 +0.5pp $658 +1.0pp $630

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$26,250
Closing costs
$3,150
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 23 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1100 N Davis St Cornelius, OR 2.0 1.0 750 $1,645 $2.19 2d 2 0.16mi
1250 E Baseline St Unit 4 Cornelius, OR 2.0 1.0 700 $1,280 $1.83 5d 1 0.40mi
889 N 18th Ave Cornelius, OR 3.0 2.5 1492 $2,395 $1.61 2d 1 0.41mi
110 N 7th Ave Apt A Cornelius, OR 2.0 2.0 1015 $1,609 $1.59 8d 1 0.42mi
110 N 7th Ave Apt C Cornelius, OR 2.0 2.0 1015 $1,749 $1.72 44d 1 0.42mi
120 N 7th Ave Unit D Cornelius, OR 2.0 2.0 1015 $1,699 $1.67 44d 1 0.42mi
100 N 7th Ave Apt B Cornelius, OR 2.0 2.0 1015 $1,599 $1.58 15d 1 0.43mi
100 N 7th Ave Unit A Cornelius, OR 2.0 2.0 1015 $1,595 $1.57 21d 1 0.43mi
898 N 18th Ave Cornelius, OR 3.0 2.5 1417 $2,195 $1.55 2d 1 0.44mi
101 N 7th Ave Unit C Cornelius, OR 2.0 1.5 936 $1,499 $1.60 22d 1 0.44mi
101 N 7th Ave Apt D Cornelius, OR 2.0 1.5 936 $1,545 $1.65 15d 1 0.44mi
873 N 19th Ave Cornelius, OR 3.0 2.5 1396 $2,245 $1.61 2d 1 0.45mi
299 N 5th Pl Cornelius, OR 2.0 2.0 956 $1,900 $1.99 44d 1 0.48mi
184 S 5th Ave Unit 164 Cornelius, OR 2.0 1.5 1114 $1,795 $1.61 15d 1 0.63mi
4300 Pacific Ave Forest Grove, OR 2.0 1.5 950 $1,645 $1.73 2d 5 0.86mi
1318 S Ivy St Cornelius, OR 2.0 1.0 816 $1,795 $2.20 24d 1 0.87mi
1330 S Ivy St Cornelius, OR 2.0 1.0 816 $1,745 $2.14 24d 1 0.87mi
1367 S Ivy St Apt B Cornelius, OR 2.0 1.0 800 $1,550 $1.94 44d 1 0.92mi
4204 Pacific Ave Forest Grove, OR 2.0 1.0 900 $1,500 $1.67 2d 1 0.92mi
2795 N Clark Ct Cornelius, OR 3.0 2.0 1100 $2,295 $2.09 18d 1 1.01mi
3802 Pacific Ave Forest Grove, OR 2.0 1.0–2.0 945 $2,035 $2.15 2d 12 1.20mi
313 S Nectarine St Cornelius, OR 3.0 2.0 1114 $2,295 $2.06 20d 1 1.22mi
1917 Poplar Pl Forest Grove, OR 1.0–3.0 1.0–2.0 929 $1,960 $2.11 2d 18 1.45mi

Listing history 22 events

  1. 2026-06-18
    days on market $105,000 Active 471 DOM
  2. 2026-06-17
    days on market $105,000 Active 470 DOM
  3. 2026-06-16
    days on market $105,000 Active 469 DOM
  4. 2026-06-15
    days on market $105,000 Active 468 DOM
  5. 2026-06-13
    remarks 678-char remark
  6. 2026-06-13
    days on market $105,000 Active 466 DOM
  7. 2026-06-09
    days on market $105,000 Active 462 DOM
  8. 2026-06-08
    days on market $105,000 Active 461 DOM
  9. 2026-06-07
    days on market $105,000 Active 460 DOM
  10. 2026-06-05
    days on market $105,000 Active 457 DOM
  11. 2026-06-03
    days on market $105,000 Active 456 DOM
  12. 2026-06-02
    days on market $105,000 Active 455 DOM
  13. 2026-06-01
    days on market $105,000 Active 454 DOM
  14. 2026-05-31
    days on market $105,000 Active 453 DOM
  15. 2026-03-22
    price $105,000 1882-char remark
    Show marketing remark (1882 chars)

    COME VIEW THIS BEAUTIFUL REMODEL! MOVE IN READY! All Hand on deck with this home! 4 yr. Roof & NEW gutters. NEW Windows. Heat pump/cooling system replaced and will lower your electric bill up to 40%. NEW 50-gallon water heater. NEW fenced & NEW lush thick grass. 2 bedroom PLUS NEW attached 3rd room! NEW ground barrier in crawl space, clean & dry year around & sealed tight. Recently Pest control sprayed w/pet friendly bug spray. Main bedroom w/pop-out giving you extra space. ADDITIONAL 3rd ROOM (ADD ON) great for shop, crafts, storage, sewing room or office. NEW "high quality" walk-in shower. Refurbished kitchen cabinets. NEW kitchen appliances with 2 pantries. NEW kitchen sink. NEW built-in microwave. NEW range. NEW beautiful marble vinyl flooring with NEW baseboard molding. NEW plush carpet in the main bedroom. NEW "EASY TOUCH" blinds throughout the home-commercial grade! NEW "EXTRA-LARGE" covered front deck with Palm tree's & arborvitaes for privacy. NEW back steps with handrail. HOME includes washer & dryer. Park is pet friendly. PLUS, This LOT has an irrigation hook-up to water your grass & Garden without the increase water bill. Club house newly remodeled! 2 story with elevator, upper & lower deck, large windows facing the pond. Lots of activities EVERY Month + a gym, shuffleboard, pool table, card table, Library, FREE to use... SPECIALTY COFFEE machine to enjoy every morning! EVERTHING is BEAUTIFUL, MODERN & NEW! 17 Minutes from Hillsboro Hospital. THIS IS CONSIDERED THE MOST DESIRABLE PARK AROUND. RESIDENTS COMMENTS: THE MANAGER "SKYE" is friendly, courteous, respectful, and available "which make this park stand alone!" THE RESIDENTS enjoy having Skye as a second-generation manager who balances her responsibilities & Residents with grace. Space rent 1305.

  16. 2026-02-03
    status Active 1882-char remark
    Show marketing remark (1882 chars)

    COME VIEW THIS BEAUTIFUL REMODEL! MOVE IN READY! All Hand on deck with this home! 4 yr. Roof & NEW gutters. NEW Windows. Heat pump/cooling system replaced and will lower your electric bill up to 40%. NEW 50-gallon water heater. NEW fenced & NEW lush thick grass. 2 bedroom PLUS NEW attached 3rd room! NEW ground barrier in crawl space, clean & dry year around & sealed tight. Recently Pest control sprayed w/pet friendly bug spray. Main bedroom w/pop-out giving you extra space. ADDITIONAL 3rd ROOM (ADD ON) great for shop, crafts, storage, sewing room or office. NEW "high quality" walk-in shower. Refurbished kitchen cabinets. NEW kitchen appliances with 2 pantries. NEW kitchen sink. NEW built-in microwave. NEW range. NEW beautiful marble vinyl flooring with NEW baseboard molding. NEW plush carpet in the main bedroom. NEW "EASY TOUCH" blinds throughout the home-commercial grade! NEW "EXTRA-LARGE" covered front deck with Palm tree's & arborvitaes for privacy. NEW back steps with handrail. HOME includes washer & dryer. Park is pet friendly. PLUS, This LOT has an irrigation hook-up to water your grass & Garden without the increase water bill. Club house newly remodeled! 2 story with elevator, upper & lower deck, large windows facing the pond. Lots of activities EVERY Month + a gym, shuffleboard, pool table, card table, Library, FREE to use... SPECIALTY COFFEE machine to enjoy every morning! EVERTHING is BEAUTIFUL, MODERN & NEW! 17 Minutes from Hillsboro Hospital. THIS IS CONSIDERED THE MOST DESIRABLE PARK AROUND. RESIDENTS COMMENTS: THE MANAGER "SKYE" is friendly, courteous, respectful, and available "which make this park stand alone!" THE RESIDENTS enjoy having Skye as a second-generation manager who balances her responsibilities & Residents with grace. Space rent 1305.

  17. 2025-09-02
    status Active 1882-char remark
    Show marketing remark (1882 chars)

    COME VIEW THIS BEAUTIFUL REMODEL! MOVE IN READY! All Hand on deck with this home! 4 yr. Roof & NEW gutters. NEW Windows. Heat pump/cooling system replaced and will lower your electric bill up to 40%. NEW 50-gallon water heater. NEW fenced & NEW lush thick grass. 2 bedroom PLUS NEW attached 3rd room! NEW ground barrier in crawl space, clean & dry year around & sealed tight. Recently Pest control sprayed w/pet friendly bug spray. Main bedroom w/pop-out giving you extra space. ADDITIONAL 3rd ROOM (ADD ON) great for shop, crafts, storage, sewing room or office. NEW "high quality" walk-in shower. Refurbished kitchen cabinets. NEW kitchen appliances with 2 pantries. NEW kitchen sink. NEW built-in microwave. NEW range. NEW beautiful marble vinyl flooring with NEW baseboard molding. NEW plush carpet in the main bedroom. NEW "EASY TOUCH" blinds throughout the home-commercial grade! NEW "EXTRA-LARGE" covered front deck with Palm tree's & arborvitaes for privacy. NEW back steps with handrail. HOME includes washer & dryer. Park is pet friendly. PLUS, This LOT has an irrigation hook-up to water your grass & Garden without the increase water bill. Club house newly remodeled! 2 story with elevator, upper & lower deck, large windows facing the pond. Lots of activities EVERY Month + a gym, shuffleboard, pool table, card table, Library, FREE to use... SPECIALTY COFFEE machine to enjoy every morning! EVERTHING is BEAUTIFUL, MODERN & NEW! 17 Minutes from Hillsboro Hospital. THIS IS CONSIDERED THE MOST DESIRABLE PARK AROUND. RESIDENTS COMMENTS: THE MANAGER "SKYE" is friendly, courteous, respectful, and available "which make this park stand alone!" THE RESIDENTS enjoy having Skye as a second-generation manager who balances her responsibilities & Residents with grace. Space rent 1305.

  18. 2025-06-23
    price $109,000 1882-char remark
    Show marketing remark (1882 chars)

    COME VIEW THIS BEAUTIFUL REMODEL! MOVE IN READY! All Hand on deck with this home! 4 yr. Roof & NEW gutters. NEW Windows. Heat pump/cooling system replaced and will lower your electric bill up to 40%. NEW 50-gallon water heater. NEW fenced & NEW lush thick grass. 2 bedroom PLUS NEW attached 3rd room! NEW ground barrier in crawl space, clean & dry year around & sealed tight. Recently Pest control sprayed w/pet friendly bug spray. Main bedroom w/pop-out giving you extra space. ADDITIONAL 3rd ROOM (ADD ON) great for shop, crafts, storage, sewing room or office. NEW "high quality" walk-in shower. Refurbished kitchen cabinets. NEW kitchen appliances with 2 pantries. NEW kitchen sink. NEW built-in microwave. NEW range. NEW beautiful marble vinyl flooring with NEW baseboard molding. NEW plush carpet in the main bedroom. NEW "EASY TOUCH" blinds throughout the home-commercial grade! NEW "EXTRA-LARGE" covered front deck with Palm tree's & arborvitaes for privacy. NEW back steps with handrail. HOME includes washer & dryer. Park is pet friendly. PLUS, This LOT has an irrigation hook-up to water your grass & Garden without the increase water bill. Club house newly remodeled! 2 story with elevator, upper & lower deck, large windows facing the pond. Lots of activities EVERY Month + a gym, shuffleboard, pool table, card table, Library, FREE to use... SPECIALTY COFFEE machine to enjoy every morning! EVERTHING is BEAUTIFUL, MODERN & NEW! 17 Minutes from Hillsboro Hospital. THIS IS CONSIDERED THE MOST DESIRABLE PARK AROUND. RESIDENTS COMMENTS: THE MANAGER "SKYE" is friendly, courteous, respectful, and available "which make this park stand alone!" THE RESIDENTS enjoy having Skye as a second-generation manager who balances her responsibilities & Residents with grace. Space rent 1305.

  19. 2025-05-12
    price $112,000 1882-char remark
    Show marketing remark (1882 chars)

    COME VIEW THIS BEAUTIFUL REMODEL! MOVE IN READY! All Hand on deck with this home! 4 yr. Roof & NEW gutters. NEW Windows. Heat pump/cooling system replaced and will lower your electric bill up to 40%. NEW 50-gallon water heater. NEW fenced & NEW lush thick grass. 2 bedroom PLUS NEW attached 3rd room! NEW ground barrier in crawl space, clean & dry year around & sealed tight. Recently Pest control sprayed w/pet friendly bug spray. Main bedroom w/pop-out giving you extra space. ADDITIONAL 3rd ROOM (ADD ON) great for shop, crafts, storage, sewing room or office. NEW "high quality" walk-in shower. Refurbished kitchen cabinets. NEW kitchen appliances with 2 pantries. NEW kitchen sink. NEW built-in microwave. NEW range. NEW beautiful marble vinyl flooring with NEW baseboard molding. NEW plush carpet in the main bedroom. NEW "EASY TOUCH" blinds throughout the home-commercial grade! NEW "EXTRA-LARGE" covered front deck with Palm tree's & arborvitaes for privacy. NEW back steps with handrail. HOME includes washer & dryer. Park is pet friendly. PLUS, This LOT has an irrigation hook-up to water your grass & Garden without the increase water bill. Club house newly remodeled! 2 story with elevator, upper & lower deck, large windows facing the pond. Lots of activities EVERY Month + a gym, shuffleboard, pool table, card table, Library, FREE to use... SPECIALTY COFFEE machine to enjoy every morning! EVERTHING is BEAUTIFUL, MODERN & NEW! 17 Minutes from Hillsboro Hospital. THIS IS CONSIDERED THE MOST DESIRABLE PARK AROUND. RESIDENTS COMMENTS: THE MANAGER "SKYE" is friendly, courteous, respectful, and available "which make this park stand alone!" THE RESIDENTS enjoy having Skye as a second-generation manager who balances her responsibilities & Residents with grace. Space rent 1305.

  20. 2025-04-04
    price $114,000 1882-char remark
    Show marketing remark (1882 chars)

    COME VIEW THIS BEAUTIFUL REMODEL! MOVE IN READY! All Hand on deck with this home! 4 yr. Roof & NEW gutters. NEW Windows. Heat pump/cooling system replaced and will lower your electric bill up to 40%. NEW 50-gallon water heater. NEW fenced & NEW lush thick grass. 2 bedroom PLUS NEW attached 3rd room! NEW ground barrier in crawl space, clean & dry year around & sealed tight. Recently Pest control sprayed w/pet friendly bug spray. Main bedroom w/pop-out giving you extra space. ADDITIONAL 3rd ROOM (ADD ON) great for shop, crafts, storage, sewing room or office. NEW "high quality" walk-in shower. Refurbished kitchen cabinets. NEW kitchen appliances with 2 pantries. NEW kitchen sink. NEW built-in microwave. NEW range. NEW beautiful marble vinyl flooring with NEW baseboard molding. NEW plush carpet in the main bedroom. NEW "EASY TOUCH" blinds throughout the home-commercial grade! NEW "EXTRA-LARGE" covered front deck with Palm tree's & arborvitaes for privacy. NEW back steps with handrail. HOME includes washer & dryer. Park is pet friendly. PLUS, This LOT has an irrigation hook-up to water your grass & Garden without the increase water bill. Club house newly remodeled! 2 story with elevator, upper & lower deck, large windows facing the pond. Lots of activities EVERY Month + a gym, shuffleboard, pool table, card table, Library, FREE to use... SPECIALTY COFFEE machine to enjoy every morning! EVERTHING is BEAUTIFUL, MODERN & NEW! 17 Minutes from Hillsboro Hospital. THIS IS CONSIDERED THE MOST DESIRABLE PARK AROUND. RESIDENTS COMMENTS: THE MANAGER "SKYE" is friendly, courteous, respectful, and available "which make this park stand alone!" THE RESIDENTS enjoy having Skye as a second-generation manager who balances her responsibilities & Residents with grace. Space rent 1305.

  21. 2025-03-02
    listed $118,000 Active 1882-char remark
    Show marketing remark (1882 chars)

    COME VIEW THIS BEAUTIFUL REMODEL! MOVE IN READY! All Hand on deck with this home! 4 yr. Roof & NEW gutters. NEW Windows. Heat pump/cooling system replaced and will lower your electric bill up to 40%. NEW 50-gallon water heater. NEW fenced & NEW lush thick grass. 2 bedroom PLUS NEW attached 3rd room! NEW ground barrier in crawl space, clean & dry year around & sealed tight. Recently Pest control sprayed w/pet friendly bug spray. Main bedroom w/pop-out giving you extra space. ADDITIONAL 3rd ROOM (ADD ON) great for shop, crafts, storage, sewing room or office. NEW "high quality" walk-in shower. Refurbished kitchen cabinets. NEW kitchen appliances with 2 pantries. NEW kitchen sink. NEW built-in microwave. NEW range. NEW beautiful marble vinyl flooring with NEW baseboard molding. NEW plush carpet in the main bedroom. NEW "EASY TOUCH" blinds throughout the home-commercial grade! NEW "EXTRA-LARGE" covered front deck with Palm tree's & arborvitaes for privacy. NEW back steps with handrail. HOME includes washer & dryer. Park is pet friendly. PLUS, This LOT has an irrigation hook-up to water your grass & Garden without the increase water bill. Club house newly remodeled! 2 story with elevator, upper & lower deck, large windows facing the pond. Lots of activities EVERY Month + a gym, shuffleboard, pool table, card table, Library, FREE to use... SPECIALTY COFFEE machine to enjoy every morning! EVERTHING is BEAUTIFUL, MODERN & NEW! 17 Minutes from Hillsboro Hospital. THIS IS CONSIDERED THE MOST DESIRABLE PARK AROUND. RESIDENTS COMMENTS: THE MANAGER "SKYE" is friendly, courteous, respectful, and available "which make this park stand alone!" THE RESIDENTS enjoy having Skye as a second-generation manager who balances her responsibilities & Residents with grace. Space rent 1305.

  22. 1996-09-30
    soldstatus $19,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥92°F today · 13 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 7/10 Severe 9 unhealthy d/yr today · 10 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$21,432
− Mortgage interest
−$5,882
− Property taxes
−$1,575
− Insurance
−$525
− Repairs & maintenance
−$1,715
− Management
−$1,715
− Depreciation
−$3,055
Taxable income
$6,967
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,672
After-tax cash flow
$6,552/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Forest Grove SD 15
NCES district ID
4105160
Math proficiency
32% ▼ -4.00%
Reading proficiency
46% ▼ -4.00%
Median HH income
$52,159
Composite
36.31/100
National rank
#9395
State rank
#111 of 183 in OR

Livability — Cornelius

Score
82/100
State rank
#47
US rank
#1193

Category grades

Amenities C- Commute A+ Cost of living C- Crime C Employment A+ Housing A+ Health & safety A+ User ratings B

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Cornelius, OR
Population (ZIP)
15,621

Population outlook (Washington County) Hauer SSP2

Today (2025)
674,042 people
By 2030
721,804 · +7.1%
By 2040
812,732 · +20.6%
By 2050
895,143 · +32.8%
By 2075
1,058,806 · +57.1%
By 2100
1,131,692 · +67.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.57)
Race & ethnicity
Hispanic / Latino 47% White 46% Two or more races 13% Native American 4% Asian 2%
Hispanic origin (detail)
Mexican 42%
Common ancestry
Iranian 3% Italian 2% Portuguese 2%
Foreign-born
24% · Canada, China, Vietnam
Languages at home
55% English-only · Spanish 42% Other Indo-European 1% Chinese 1%

Political lean MEDSL · Washington

2024 margin
Solid D (+34.0) · D 65.3% · R 31.3% · Other 3.4%
2008→2024 swing
+11.8pp toward D · 2008: 22.1pp · 2024: 34.0pp
All cycles
2024: D+34.0 2020: D+34.6 2016: D+26.7 2012: D+17.5 2008: D+22.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -171.16%
Current HPI
285.7514
Rent YoY
Metro
State GDP YoY
▲ 2.05%
F500 in state
2

Industry mix (Fortune 500 HQ in OR)

Industry F500 HQs Revenue

Price history

+438.5% since first listed
8 events — show timeline
  • 2026-03-22 Price Changed $105,000 RMLS
  • 2026-02-03 Relisted RMLS
  • 2025-09-02 Relisted RMLS
  • 2025-06-23 Price Changed $109,000 RMLS
  • 2025-05-12 Price Changed $112,000 RMLS
  • 2025-04-04 Price Changed $114,000 RMLS
  • 2025-03-02 Listed $118,000 RMLS
  • 1996-09-30 Sold (Public Records) $19,500 Public Records

Property tax history

-39.3%/yr

Latest (2015): $6 · +0.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…