420 Brick House Rd · York, SC
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the F grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +10.5/15.0
- Cash flow +6.3/30.0
- Schools +4.2/10.0
- Condition / age +4.0/5.0
- Livability +3.2/5.0
- Rent growth +2.5/5.0
- 1% rule +1.8/10.0
- DSCR +0.6/10.0
- Appreciation +0.0/10.0
$349,990
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Welcome Home! Built by the 2025 National Builder of the Year, the Liberty is a stunning 4-bedroom, 2.5-bath residence offering 2,317 square feet of modern living. Its open-concept layout effortlessly connects kitchen, dining, and great room, creating the perfect space for everyday living and entertaining. Upstairs, you’ll find four spacious bedrooms, including a luxurious primary suite featuring an en-suite bath with walk-in closet. You'll find generously sized bedrooms and a large a hall bath featuring dual sinks and separate tub/shower area make getting ready a breeze! A centrally located loft offers space for entertainment or play time!
Key facts
- Access to rock hill
- Open-concept layout
- 6,534 sq ft lot
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.5-bath single-family listed at $350k. Condition is rated good.
Deal economics
- At list price, monthly cash flow is $-622 ($-7k/yr) — negative.
- To cash-flow at today's rent, offer at most $260k (25.7% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $239k (31.8% below list).
- Recommended offer: $239k (31.8% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 65/100 on livability (#139 in SC) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: crime F, amenities F, commute F.
- York 01 (rural): math 31% / reading 40% proficiency, ranked #41 of 80 in SC (top 51%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Jefferson Elementary (math 37% / reading 37%, grade F, #315 of 597 statewide, top 55%, 418 students, 100% FRL); York Middle (math 21% / reading 33%, grade F, #153 of 229 statewide, top 68%, 814 students, 72% FRL); York Comprehensive High (math 39% / reading 82%, grade C+, #108 of 196 statewide, top 55%, 1,493 students, 68% FRL) — zoned schools average 80% FRL vs 54% district-wide (26 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: 957 active listings in the ZIP; 1 comparable units currently listed for rent nearby; solid renter incomes; 2,550 units permitted in York County in 2024 (350 in 5+ unit buildings).
- This rent runs 36% of the median local income ($79k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $10k of value loss. Plan a longer hold.
- York County population projected at +44% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 163 days — a 12% lower offer ($308k) is reasonable based on typical stale-listing flexibility.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 163 days. Have you received any prior offers? Is the seller open to a 32% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.68% ✗
- Cap rate
- 4.16%
- Cash-on-cash
- -7.61%
- DSCR
- 0.66
- GRM
- 12.2
CMA / ARV
- ARV (median comp)
- $374,945
- List price
- $349,990
- Delta
- -4.89%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 455 Brick House Rd | 0.08mi | 4/3.0 | 2,264 (-2%) | 8mo | $374,900 | $166 | 84 |
| 602 Emily Katelyn Rd | 0.06mi | 4/2.5 | 2,524 (+9%) | 1mo | $375,000 | $149 | 81 |
| 458 Brick House Rd | 0.09mi | 3/3.0 (-1) | 2,264 (-2%) | 6mo | $371,900 | $164 | 80 |
| 426 Brick House Rd | 0.01mi | 4/2.5 | 2,578 (+11%) | 2mo | $360,000 | $140 | 80 |
| 231 Ella Claire Dr | 0.13mi | 3/2.0 (-1) | 2,264 (-2%) | 5mo | $354,900 | $157 | 79 |
| 467 Brick House Rd | 0.11mi | 3/3.0 (-1) | 2,264 (-2%) | 8mo | $366,900 | $162 | 78 |
| 450 Brick House Rd | 0.07mi | 4/2.5 | 2,578 (+11%) | 1mo | $349,990 | $136 | 77 |
| 211 Ella Claire Dr | 0.17mi | 3/3.0 (-1) | 2,211 (-5%) | 8mo | $356,301 | $161 | 70 |
| 194 Ella Claire Dr | 0.20mi | 3/3.0 (-1) | 2,211 (-5%) | 11mo | $369,900 | $167 | 67 |
| 199 Ella Claire Dr | 0.21mi | 4/2.5 | 2,578 (+11%) | 7mo | $377,220 | $146 | 66 |
| 463 Brick House Rd | 0.10mi | 5/3.0 (+1) | 2,578 (+11%) | 5mo | $406,500 | $158 | 66 |
| 772 Candela Ct | 0.64mi | 4/2.5 | 2,106 (-9%) | 5mo | $353,000 | $168 | 51 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -29.6%
- Equity multiple
- 0.02×
- Total profit
- $-96,216
- Equity at exit
- $52,185
- IRR
- -30.2%
- Equity multiple
- -0.37×
- Total profit
- $-134,397
- Equity at exit
- $30,261
Cash invested: $97,997 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State South Carolina
- 90 Strongly Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
Active competition Active MLS
- For sale now
- 47 active · 24 under contract
- Months of supply
- 14.8 mo (7%/mo absorbed)
- Median asking
- $363,999 ($154/sqft)
- Median days on market
- 53 d
- This list price
- 34% of active listings are priced below it
- ARV vs active asking
- +5.0% vs current asking $/sqft
Closed sales set the value; these active listings set current market conditions and a practical price ceiling.
ZIP-level market 29745
- Home prices YoY
- -30.3%
- Active inventory
- 957
- Price-to-rent
- 12.2×
Monthly cashflow live
- Estimated rent
- $2,389 medium interval (Pro) →
- Mortgage (P&I)
- −$1,835
- Tax est. 1.5%
- −$437 /mo · $5,250/yr
- Insurance
- −$146
- HOA
- −$90
- Lot rent
- −$0
- Vacancy / Maint / Mgmt
- −$502
- Net cashflow
- $-622
Break-even live
Sensitivity live
| Price | -10% $-380 | -5% $-501 | +0% $-622 | +5% $-743 | +10% $-864 |
|---|---|---|---|---|---|
| Rent | -10% $-810 | -5% $-716 | +0% $-622 | +5% $-527 | +10% $-433 |
| Rate | -1.0pp $-445 | -0.5pp $-533 | base $-622 | +0.5pp $-712 | +1.0pp $-805 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $87,498
- Closing costs
- $10,500
- Club membership (one-time)
- —
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 495 Switch St York, SC | 3.0 | 2.5 | 1928 | $2,395 | $1.24 | 134d | 1 | 0.82mi |
Property features AI
Finance
- Other
- Zoning: R
- HOA & community
- HOA managed by Kuester ManagementMandatory HOA duesHOA fee $270 quarterly
Exterior
- Parking
- Attached garageDriveway2-car garage (main level)
- Utilities
- City waterPublic sewer
- Home design
- Single family residenceResidential propertyUnder construction (new construction)Two levelsLiberty model by Dream Finders HomesFacing/entry details not provided
- Construction
- Site-built constructionFiber cement sidingStone veneerSlab foundationNew construction; proposed completion 2026-09-18
- Exterior features
- Front porchRear porchConcrete and paved road accessPublicly maintained road
Interior
- Kitchen
- DishwasherDisposalElectric ovenGas rangeMicrowaveElectric water heater
- Bedrooms
- 4 bedrooms located on the upper level
- Bathrooms
- 2 full bathrooms1 half bathroom
- Heating & cooling
- Natural gas heatingCentral air conditioning
- Interior features
- 13 total roomsDishwasherDisposalElectric ovenElectric water heaterGas rangeMicrowave
- Laundry & utility
- Laundry room with electric dryer hookup
Listing history 50 events
-
2026-11-08days on market $349,990 Active 163 DOM
-
2026-11-08price $349,990 Active 162 DOM
-
2026-11-07days on market $356,595 Active 162 DOM
-
2026-11-06days on market $356,595 Active 161 DOM
-
2026-11-05days on market $356,595 Active 160 DOM
-
2026-11-04days on market $356,595 Active 159 DOM
-
2026-11-02days on market $356,595 Active 157 DOM
-
2026-11-01days on market $356,595 Active 156 DOM
-
2026-10-31days on market $356,595 Active 155 DOM
-
2026-10-30days on market $356,595 Active 154 DOM
-
2026-10-29days on market $356,595 Active 153 DOM
-
2026-10-28days on market $356,595 Active 152 DOM
-
2026-10-27days on market $356,595 Active 151 DOM
-
2026-10-26days on market $356,595 Active 150 DOM
-
2026-10-26days on market $356,595 Active 149 DOM
-
2026-10-24days on market $356,595 Active 148 DOM
-
2026-10-23days on market $356,595 Active 147 DOM
-
2026-10-22days on market $356,595 Active 146 DOM
-
2026-10-21days on market $356,595 Active 145 DOM
-
2026-10-20days on market $356,595 Active 144 DOM
-
2026-10-19days on market $356,595 Active 143 DOM
-
2026-10-18days on market $356,595 Active 142 DOM
-
2026-10-17days on market $356,595 Active 141 DOM
-
2026-10-16days on market $356,595 Active 140 DOM
-
2026-10-15days on market $356,595 Active 139 DOM
-
2026-10-14days on market $356,595 Active 138 DOM
-
2026-10-13days on market $356,595 Active 137 DOM
-
2026-10-12days on market $356,595 Active 136 DOM
-
2026-10-11days on market $356,595 Active 135 DOM
-
2026-10-10pricedays on market $356,595 Active 134 DOM
-
2026-10-09days on market $355,595 Active 133 DOM
-
2026-10-08days on market $355,595 Active 132 DOM
-
2026-10-07days on market $355,595 Active 131 DOM
-
2026-10-06days on market $355,595 Active 130 DOM
-
2026-10-05days on market $355,595 Active 129 DOM
-
2026-10-04days on market $355,595 Active 128 DOM
-
2026-10-04days on market $355,595 Active 127 DOM
-
2026-10-02days on market $355,595 Active 126 DOM
-
2026-10-01days on market $355,595 Active 125 DOM
-
2026-09-30days on market $355,595 Active 124 DOM
-
2026-09-29days on market $355,595 Active 123 DOM
-
2026-09-28days on market $355,595 Active 122 DOM
-
2026-09-27days on market $355,595 Active 121 DOM
-
2026-09-25days on market $355,595 Active 119 DOM
-
2026-09-24days on market $355,595 Active 118 DOM
-
2026-09-23days on market $355,595 Active 117 DOM
-
2026-09-22days on market $355,595 Active 116 DOM
-
2026-09-21days on market $355,595 Active 115 DOM
-
2026-09-20days on market $355,595 Active 114 DOM
-
2026-09-19days on market $355,595 Active 113 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $28,664
- − Mortgage interest
- −$19,605
- − Property taxes
- −$5,250
- − Insurance
- −$1,750
- − Repairs & maintenance
- −$2,293
- − Management
- −$2,293
- − HOA
- −$1,080
- − Depreciation
- −$10,182
- Taxable loss
- −$13,789
- Est. tax savings @ 24.0%
- +$3,309
- After-tax cash flow
- $-4,151/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 1 photo
This home is in excellent condition with no visible repairs needed. It offers a good return on investment with updates that can significantly increase its resale and rental value.
Value-add opportunities
- Both Painting exterior and interior — Fresh paint enhances curb appeal and interior aesthetics ↑
- Both Landscaping improvements — Enhances curb appeal and adds value ↑
- Both New flooring in bathrooms and kitchen — Modern flooring improves aesthetics and functionality ↑
- Both New window treatments — Enhances curb appeal and interior aesthetics ↑
- Both New lighting fixtures — Improves functionality and aesthetics ↑
Zoned Schools
Schools (NCES district)
- District
- York 01
- NCES district ID
- 4503810
- Math proficiency
- 31% ▼ -16.00%
- Reading proficiency
- 40% ▬ 0.00%
- Median HH income
- $44,491
- Composite
- 30.21/100
- National rank
- #6305
- State rank
- #41 of 80 in SC
Livability — York
- Score
- 65/100
- State rank
- #139
- US rank
- #13425
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- York County · 307,757 people
- City population
- 34,909
- Metro
- Charlotte-Concord-Gastonia, NC-SC
- Population (ZIP)
- 34,909
- Household income
- $79,117
- Rent vs Own
- Severe rent burden
- 11% of renters
Population outlook (York County) Hauer SSP2
- Today (2025)
- 307,757 people
- By 2030
- 335,979 · +9.2%
- By 2040
- 391,378 · +27.2%
- By 2050
- 443,234 · +44.0%
- By 2075
- 557,102 · +81.0%
- By 2100
- 625,837 · +103.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (75%)
- Race & ethnicity
- White 75% Black 12% Two or more races 6% Hispanic / Latino 6% Asian 1%
- Hispanic origin (detail)
- Mexican 4%
- Languages at home
- 94% English-only · Spanish 4%
Political lean MEDSL · York
- 2024 margin
- R (+19.1) · D 39.7% · R 58.8% · Other 1.5%
- 2008→2024 swing
- -1.4pp toward R · 2008: -17.7pp · 2024: -19.1pp
- All cycles
- 2024: R+19.1 2020: R+16.5 2016: R+22.1 2012: R+20.5 2008: R+17.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -109.42%
- Current HPI
- 251.6848
- Rent YoY
- —
- Metro
- Charlotte-Concord-Gastonia, NC-SC
- State GDP YoY
- ▲ 4.51%
- F500 in state
- 2
Industry mix (Fortune 500 HQ in SC)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Packaging | 1 | $7B |
|
||
Price history
-1.3% since first listed2 events — show timeline
- 2026-06-16 Price Changed $369,990 CANOPYMLS as Distributed by MLS Grid
- 2026-05-29 Listed $374,900 CANOPYMLS as Distributed by MLS Grid
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…