CashFlowRE
Sign in Sign up
6155 Natchez Dr
C Composite 56.44
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +29.5/30.0
  • DSCR +10.0/10.0
  • 1% rule +7.6/10.0
  • Livability +3.4/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +1.0/10.0
  • ARV discount +0.0/15.0
  • Appreciation +0.0/10.0

$87,900

6155 Natchez Dr · Mount Morris, MI 48458
3 bd · 1.0 ba · 920 sqft · SingleFamily · 45 Days on market
Built 1959 6,098 sqft lot $96/sqft · 50% above area Est $59k · 50% over

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Turn-key and striking from the moment you arrive—this 3-bedroom, 1-bathroom brick home offers 920 square feet of bright, refreshed living space with updates throughout. The crisp white interior is filled with natural light, creating a clean, open feel from room to room. Brand new carpet has been installed in the living areas, while stylish LVP flooring updates both the kitchen and bathroom. The galley kitchen offers excellent cabinet storage and features a beautiful kitchen sink that adds character and functionality to the space. Included with the home are the refrigerator, stove, and dishwasher. The bathroom has been refreshed with a bright, modern feel, and nearly every window throughout the home features new blinds for a polished finish. Downstairs, the freshly painted full basement provides additional storage and usable space. A washer and dryer are currently located in the basement and will remain with the property; however, seller is unsure of working condition. Outside, the solid brick exterior is complemented by freshly painted wood accents for standout curb appeal. The yard is approximately 90% fenced, offering added privacy and outdoor usability. Clean, bright, and move-in ready—6155 Natchez is the kind of home that feels welcoming the second you walk through the door.

Key facts

  • Brick home
  • Brand new carpet
  • 6,098 sq ft lot

Tags

BRICK HOMEBRAND NEW CARPETDURABLE STYLISH LVP FLOORINGIMPRESSIVE CABINET STORAGEFRESHLY PAINTED WOOD ACCENTSAPPROXIMATELY 90% FENCED

Property features AI

Finance

  • Other: Residential property
  • HOA & community: Homeowners association

Exterior

  • Utilities: Public water; Public sewer
  • Home design: Single-family residence; One level
  • Construction: Brick construction; Above-grade living area ~920 square feet
  • Exterior features: Lot about 0.14 acres (approx. 6,098 sq ft); Subdivision: Arlington Manor 1; Located near Detroit St. and Coldwater Rd.

Interior

  • Bathrooms: 1 full bathroom
  • Heating & cooling: Forced air heating (natural gas); No central cooling
  • Interior features: 3 total rooms; Basement

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $88k.

Deal economics

  • At list price, monthly cash flow is $314 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $88k).
  • Recommended offer: $85k (3.0% below list) — sets the bar for market timing.
  • Cap rate 10.6% vs local median 5.5% in Mount Morris — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 68/100 on livability (#357 in MI) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: schools F, crime F, amenities F.
  • Beecher Community School District (suburban): math 7% / reading 10% proficiency, ranked #722 of 760 in MI (top 95%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 90% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 144 active listings in the ZIP; 7 comparable units currently listed for rent nearby; rentals leasing fast (median 13d on market — plan ~1-2 weeks tenant-placement turnaround); 43% of comp listings sitting > 30 days — soft ceiling on asking rent; 419 units permitted in Genesee County in 2024 (68 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $608 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Genesee County population projected at -27% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $25k cash investment doubles in ~8 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 45 days — a 3% lower offer ($85k) is reasonable based on typical stale-listing flexibility.
  • 15 sale attempts since 21y ago; this cycle's ask has dropped $11k (11%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $33k; list at $88k implies a 168% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1959 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $85,263 (3.0% below list)

Questions for the listing agent

  1. It's been on market 45 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Built in 1959 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.26%
Cap rate
10.58%
Cash-on-cash
15.32%
DSCR
1.68
GRM
6.6

CMA / ARV

ARV (median comp)
$58,773
List price
$87,900
Delta
49.56%
Verdict
OVERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
6069 Natchez Dr 0.16mi 3/1.0 900 (-2%) 2mo $65,000 $72 87
6137 Natchez Dr 0.03mi 3/1.0 864 (-6%) 2mo $65,000 $75 87
1297 W Kurtz Ave 0.38mi 3/1.0 852 (-7%) 6mo $38,000 $45 65
6242 Palmetto Dr 0.21mi 3/1.0 1,056 (+15%) 1mo $8,000 $8 65
5428 Farmhill Rd 0.68mi 3/1.5 923 (+0%) 9mo $45,000 $49 58
5395 Stiffler Rd 0.69mi 3/2.0 912 (-1%) 6mo $10,000 $11 57
1199 Peachtree Dr 0.40mi 3/1.5 1,000 (+9%) 10mo $54,000 $54 56
2162 W Coldwater Rd 0.70mi 3/1.0 888 (-4%) 9mo $101,000 $114 55
1050 W Kurtz Ave 0.68mi 3/1.0 960 (+4%) 11mo $82,500 $86 51
1395 W Yale Ave 0.69mi 3/1.0 1,002 (+9%) 3mo $8,800 $9 51
1416 W Yale St 0.66mi 3/1.0 800 (-13%) 10mo $35,900 $45 39
1425 W Stanley Rd 0.69mi 2/1.0 (-1) 800 (-13%) 6mo $65,000 $81 36

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
6.0%
Equity multiple
1.23×
Total profit
$5,750
Equity at exit
$13,106
10-year hold
IRR
15.4%
Equity multiple
2.25×
Total profit
$30,714
Equity at exit
$7,600

Cash invested: $24,612 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48458

Home prices YoY
-16.0%
Active inventory
144
Price-to-rent
6.6×

Monthly cashflow live

Estimated rent
$1,104 high interval (Pro) →
Mortgage (P&I)
$461
Tax from tax record
$61 /mo · $727/yr
Insurance
$37
HOA
$0
Vacancy / Maint / Mgmt
$232
Net cashflow
$314

Break-even live

Break-even rent $707
Max offer price $87,900
Occupancy floor 67%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$21,975
Closing costs
$2,637
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 7 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
6230 Natchez Dr Mount Morris, MI 3.0 1.0 1060 $1,000 $0.94 13d 1 0.11mi
6113 Natchez Dr Mount Morris, MI 3.0 1.0 1100 $990 $0.90 43d 1 0.11mi
1 Sunny Ln Mount Morris, MI 3.0 2.0 1100 $1,100 $1.00 43d 1 0.53mi
6203 Hilton Ln Mount Morris, MI 3.0 1.0 860 $900 $1.05 43d 1 0.54mi
2216 Obrien Rd Mount Morris, MI 3.0 2.0 1080 $1,000 $0.93 13d 1 0.71mi
7028 Rosewood Dr Mt Morris, MI 2.0 1.0 967 $1,020 $1.05 13d 1 0.72mi
5280 Cedar Shores Ct Flint, MI 2.0–3.0 2.0 1150 $1,148 $1.00 13d 6 1.42mi

Listing history 50 events

  1. 2026-06-18
    days on market $87,900 Active 45 DOM
  2. 2026-06-17
    days on market $87,900 Active 44 DOM
  3. 2026-06-16
    days on market $87,900 Active 43 DOM
  4. 2026-06-15
    price $87,900 Active 42 DOM
    Show marketing remark (1311 chars)

    Turn-key and striking from the moment you arrive—this 3-bedroom, 1-bathroom brick home offers 920 square feet of bright, refreshed living space with updates throughout. The crisp white interior is filled with natural light, creating a clean, open feel from room to room. Brand new carpet has been installed in the living areas, while stylish LVP flooring updates both the kitchen and bathroom. The galley kitchen offers excellent cabinet storage and features a beautiful kitchen sink that adds character and functionality to the space. Included with the home are the refrigerator, stove, and dishwasher. The bathroom has been refreshed with a bright, modern feel, and nearly every window throughout the home features new blinds for a polished finish. Downstairs, the freshly painted full basement provides additional storage and usable space. A washer and dryer are currently located in the basement and will remain with the property; however, seller is unsure of working condition. Outside, the solid brick exterior is complemented by freshly painted wood accents for standout curb appeal. The yard is approximately 90% fenced, offering added privacy and outdoor usability. Clean, bright, and move-in ready—6155 Natchez is the kind of home that feels welcoming the second you walk through the door.

  5. 2026-06-15
    days on market $89,900 Active 42 DOM
    Show marketing remark (1311 chars)

    Turn-key and striking from the moment you arrive—this 3-bedroom, 1-bathroom brick home offers 920 square feet of bright, refreshed living space with updates throughout. The crisp white interior is filled with natural light, creating a clean, open feel from room to room. Brand new carpet has been installed in the living areas, while stylish LVP flooring updates both the kitchen and bathroom. The galley kitchen offers excellent cabinet storage and features a beautiful kitchen sink that adds character and functionality to the space. Included with the home are the refrigerator, stove, and dishwasher. The bathroom has been refreshed with a bright, modern feel, and nearly every window throughout the home features new blinds for a polished finish. Downstairs, the freshly painted full basement provides additional storage and usable space. A washer and dryer are currently located in the basement and will remain with the property; however, seller is unsure of working condition. Outside, the solid brick exterior is complemented by freshly painted wood accents for standout curb appeal. The yard is approximately 90% fenced, offering added privacy and outdoor usability. Clean, bright, and move-in ready—6155 Natchez is the kind of home that feels welcoming the second you walk through the door.

  6. 2026-06-14
    days on market $89,900 Active 40 DOM
  7. 2026-06-13
    days on market $89,900 Active 39 DOM
  8. 2026-06-10
    days on market $89,900 Active 37 DOM
  9. 2026-06-09
    days on market $89,900 Active 36 DOM
  10. 2026-06-08
    days on market $89,900 Active 35 DOM
  11. 2026-06-07
    days on market $89,900 Active 34 DOM
  12. 2026-06-03
    days on market $89,900 Active 30 DOM
  13. 2026-06-02
    days on market $89,900 Active 29 DOM
  14. 2026-06-01
    days on market $89,900 Active 28 DOM
  15. 2026-05-31
    days on market $89,900 Active 27 DOM
  16. 2026-05-30
    days on market $89,900 Active 26 DOM
  17. 2026-05-18
    price $89,900 1311-char remark
    Show marketing remark (1311 chars)

    Turn-key and striking from the moment you arrive—this 3-bedroom, 1-bathroom brick home offers 920 square feet of bright, refreshed living space with updates throughout. The crisp white interior is filled with natural light, creating a clean, open feel from room to room. Brand new carpet has been installed in the living areas, while stylish LVP flooring updates both the kitchen and bathroom. The galley kitchen offers excellent cabinet storage and features a beautiful kitchen sink that adds character and functionality to the space. Included with the home are the refrigerator, stove, and dishwasher. The bathroom has been refreshed with a bright, modern feel, and nearly every window throughout the home features new blinds for a polished finish. Downstairs, the freshly painted full basement provides additional storage and usable space. A washer and dryer are currently located in the basement and will remain with the property; however, seller is unsure of working condition. Outside, the solid brick exterior is complemented by freshly painted wood accents for standout curb appeal. The yard is approximately 90% fenced, offering added privacy and outdoor usability. Clean, bright, and move-in ready—6155 Natchez is the kind of home that feels welcoming the second you walk through the door.

  18. 2026-05-18
    price $89,900 1299-char remark
    Show marketing remark (1311 chars)

    Turn-key and striking from the moment you arrive—this 3-bedroom, 1-bathroom brick home offers 920 square feet of bright, refreshed living space with updates throughout. The crisp white interior is filled with natural light, creating a clean, open feel from room to room. Brand new carpet has been installed in the living areas, while stylish LVP flooring updates both the kitchen and bathroom. The galley kitchen offers excellent cabinet storage and features a beautiful kitchen sink that adds character and functionality to the space. Included with the home are the refrigerator, stove, and dishwasher. The bathroom has been refreshed with a bright, modern feel, and nearly every window throughout the home features new blinds for a polished finish. Downstairs, the freshly painted full basement provides additional storage and usable space. A washer and dryer are currently located in the basement and will remain with the property; however, seller is unsure of working condition. Outside, the solid brick exterior is complemented by freshly painted wood accents for standout curb appeal. The yard is approximately 90% fenced, offering added privacy and outdoor usability. Clean, bright, and move-in ready—6155 Natchez is the kind of home that feels welcoming the second you walk through the door.

  19. 2026-04-30
    listed $98,700 Active 1311-char remark
    Show marketing remark (1311 chars)

    Turn-key and striking from the moment you arrive—this 3-bedroom, 1-bathroom brick home offers 920 square feet of bright, refreshed living space with updates throughout. The crisp white interior is filled with natural light, creating a clean, open feel from room to room. Brand new carpet has been installed in the living areas, while stylish LVP flooring updates both the kitchen and bathroom. The galley kitchen offers excellent cabinet storage and features a beautiful kitchen sink that adds character and functionality to the space. Included with the home are the refrigerator, stove, and dishwasher. The bathroom has been refreshed with a bright, modern feel, and nearly every window throughout the home features new blinds for a polished finish. Downstairs, the freshly painted full basement provides additional storage and usable space. A washer and dryer are currently located in the basement and will remain with the property; however, seller is unsure of working condition. Outside, the solid brick exterior is complemented by freshly painted wood accents for standout curb appeal. The yard is approximately 90% fenced, offering added privacy and outdoor usability. Clean, bright, and move-in ready—6155 Natchez is the kind of home that feels welcoming the second you walk through the door.

  20. 2026-04-30
    listed $98,700 Active 1299-char remark
    Show marketing remark (1311 chars)

    Turn-key and striking from the moment you arrive—this 3-bedroom, 1-bathroom brick home offers 920 square feet of bright, refreshed living space with updates throughout. The crisp white interior is filled with natural light, creating a clean, open feel from room to room. Brand new carpet has been installed in the living areas, while stylish LVP flooring updates both the kitchen and bathroom. The galley kitchen offers excellent cabinet storage and features a beautiful kitchen sink that adds character and functionality to the space. Included with the home are the refrigerator, stove, and dishwasher. The bathroom has been refreshed with a bright, modern feel, and nearly every window throughout the home features new blinds for a polished finish. Downstairs, the freshly painted full basement provides additional storage and usable space. A washer and dryer are currently located in the basement and will remain with the property; however, seller is unsure of working condition. Outside, the solid brick exterior is complemented by freshly painted wood accents for standout curb appeal. The yard is approximately 90% fenced, offering added privacy and outdoor usability. Clean, bright, and move-in ready—6155 Natchez is the kind of home that feels welcoming the second you walk through the door.

  21. 2026-03-24
    soldstatus $32,750 Closed
    Show marketing remark (363 chars)

    Welcome to this interesting opportunity to get away from the inflation of renting in todays climate, or to add to your high ROI investment portfolio. .. This home features a solid brick structure with three bedrooms, one bathroom, and a full basement. .. With a little TLC this property could be ready to occupy in less than a week. Schedule your showing today!!!

  22. 2026-03-24
    soldstatus $32,750 Closed
    Show marketing remark (363 chars)

    Welcome to this interesting opportunity to get away from the inflation of renting in todays climate, or to add to your high ROI investment portfolio. .. This home features a solid brick structure with three bedrooms, one bathroom, and a full basement. .. With a little TLC this property could be ready to occupy in less than a week. Schedule your showing today!!!

  23. 2026-03-14
    historical Accepting Backup Offers
    Show marketing remark (363 chars)

    Welcome to this interesting opportunity to get away from the inflation of renting in todays climate, or to add to your high ROI investment portfolio. .. This home features a solid brick structure with three bedrooms, one bathroom, and a full basement. .. With a little TLC this property could be ready to occupy in less than a week. Schedule your showing today!!!

  24. 2026-03-14
    historical Active Under Contract
    Show marketing remark (363 chars)

    Welcome to this interesting opportunity to get away from the inflation of renting in todays climate, or to add to your high ROI investment portfolio. .. This home features a solid brick structure with three bedrooms, one bathroom, and a full basement. .. With a little TLC this property could be ready to occupy in less than a week. Schedule your showing today!!!

  25. 2026-03-10
    price $39,900
    Show marketing remark (363 chars)

    Welcome to this interesting opportunity to get away from the inflation of renting in todays climate, or to add to your high ROI investment portfolio. .. This home features a solid brick structure with three bedrooms, one bathroom, and a full basement. .. With a little TLC this property could be ready to occupy in less than a week. Schedule your showing today!!!

  26. 2026-03-10
    price $39,900
    Show marketing remark (363 chars)

    Welcome to this interesting opportunity to get away from the inflation of renting in todays climate, or to add to your high ROI investment portfolio. .. This home features a solid brick structure with three bedrooms, one bathroom, and a full basement. .. With a little TLC this property could be ready to occupy in less than a week. Schedule your showing today!!!

  27. 2026-02-23
    price $41,900
  28. 2026-02-22
    price $41,900
    Show marketing remark (363 chars)

    Welcome to this interesting opportunity to get away from the inflation of renting in todays climate, or to add to your high ROI investment portfolio. .. This home features a solid brick structure with three bedrooms, one bathroom, and a full basement. .. With a little TLC this property could be ready to occupy in less than a week. Schedule your showing today!!!

  29. 2026-01-01
    price $42,900
    Show marketing remark (363 chars)

    Welcome to this interesting opportunity to get away from the inflation of renting in todays climate, or to add to your high ROI investment portfolio. .. This home features a solid brick structure with three bedrooms, one bathroom, and a full basement. .. With a little TLC this property could be ready to occupy in less than a week. Schedule your showing today!!!

  30. 2026-01-01
    price $42,900
    Show marketing remark (363 chars)

    Welcome to this interesting opportunity to get away from the inflation of renting in todays climate, or to add to your high ROI investment portfolio. .. This home features a solid brick structure with three bedrooms, one bathroom, and a full basement. .. With a little TLC this property could be ready to occupy in less than a week. Schedule your showing today!!!

  31. 2025-12-02
    price $49,900
    Show marketing remark (363 chars)

    Welcome to this interesting opportunity to get away from the inflation of renting in todays climate, or to add to your high ROI investment portfolio. .. This home features a solid brick structure with three bedrooms, one bathroom, and a full basement. .. With a little TLC this property could be ready to occupy in less than a week. Schedule your showing today!!!

  32. 2025-12-02
    price $49,900
    Show marketing remark (363 chars)

    Welcome to this interesting opportunity to get away from the inflation of renting in todays climate, or to add to your high ROI investment portfolio. .. This home features a solid brick structure with three bedrooms, one bathroom, and a full basement. .. With a little TLC this property could be ready to occupy in less than a week. Schedule your showing today!!!

  33. 2025-11-14
    price $51,900
    Show marketing remark (363 chars)

    Welcome to this interesting opportunity to get away from the inflation of renting in todays climate, or to add to your high ROI investment portfolio. .. This home features a solid brick structure with three bedrooms, one bathroom, and a full basement. .. With a little TLC this property could be ready to occupy in less than a week. Schedule your showing today!!!

  34. 2025-11-14
    price $51,900
    Show marketing remark (363 chars)

    Welcome to this interesting opportunity to get away from the inflation of renting in todays climate, or to add to your high ROI investment portfolio. .. This home features a solid brick structure with three bedrooms, one bathroom, and a full basement. .. With a little TLC this property could be ready to occupy in less than a week. Schedule your showing today!!!

  35. 2025-11-04
    listed $54,900 Active
    Show marketing remark (363 chars)

    Welcome to this interesting opportunity to get away from the inflation of renting in todays climate, or to add to your high ROI investment portfolio. .. This home features a solid brick structure with three bedrooms, one bathroom, and a full basement. .. With a little TLC this property could be ready to occupy in less than a week. Schedule your showing today!!!

  36. 2025-11-03
    listed $54,900 Active
  37. 2014-06-04
    historical
  38. 2014-04-30
    historical
  39. 2014-04-30
    historical
  40. 2013-06-04
    listed $5,900
  41. 2013-06-04
    listed $5,900
  42. 2013-06-04
    historical
  43. 2013-06-04
    historical
  44. 2013-03-08
    listed $7,900
  45. 2013-03-08
    listed $7,900
  46. 2013-03-08
    historical
  47. 2013-03-08
    historical
  48. 2013-01-02
    listed $5,900
  49. 2012-10-19
    historical
  50. 2012-10-17
    listed $9,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$727 · $61/mo
Projected year-2 tax
$1,040 · $87/mo
Expected delta
+$313/yr (+$26/mo · 43.1%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥97°F today · 14 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$13,250
− Mortgage interest
−$4,924
− Property taxes
−$727
− Insurance
−$440
− Repairs & maintenance
−$1,060
− Management
−$1,060
− Depreciation
−$2,557
Taxable income
$2,483
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$596
After-tax cash flow
$3,174/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Beecher Community School District
NCES district ID
2604500
Math proficiency
7% ▲ 3.00%
Reading proficiency
10% ▼ -2.00%
Median HH income
$27,719
Composite
9.96/100
National rank
#14685
State rank
#722 of 760 in MI

Livability — Mount Morris

Score
68/100
State rank
#357
US rank
#9095

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment F Housing A+ Health & safety A+ User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Beecher, MI
County
Genesee County · 221,329 people
City population
19,519
Metro
Flint, MI
Population (ZIP)
19,519
Household income
$46,797
Rent vs Own
33.1% rent · 66.9% own
Severe rent burden
724.0

Population outlook (Genesee County) Hauer SSP2

Today (2025)
381,312 people
By 2030
362,731 · -4.9%
By 2040
321,550 · -15.7%
By 2050
279,212 · -26.8%
By 2075
193,336 · -49.3%
By 2100
128,118 · -66.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (66%)
Race & ethnicity
White 66% Black 22% Two or more races 7% Hispanic / Latino 7%
Hispanic origin (detail)
Mexican 5%
Common ancestry
Lithuanian 5% Romanian 3% Slovak 1%
Foreign-born
2% · Canada
Languages at home
97% English-only · Spanish 2%

Political lean MEDSL · Genesee

2024 margin
Toss-up / Even · D 51.4% · R 47.2% · Other 1.4%
2008→2024 swing
-28.3pp toward R · 2008: 32.5pp · 2024: 4.2pp
All cycles
2024: D+4.2 2020: D+9.3 2016: D+9.5 2012: D+28.2 2008: D+32.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -46.45%
Current HPI
244.2061
Rent YoY
Metro
Flint, MI
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

+253.0% since first listed
44 events — show timeline
  • 2026-06-15 Price Changed $87,900 MiRealSource-MiMLS
  • 2026-06-15 Price Changed $87,900 REALCOMP
  • 2026-05-18 Price Changed $89,900 MiRealSource-MiMLS
  • 2026-05-18 Price Changed $89,900 REALCOMP
  • 2026-04-30 Listed $98,700 REALCOMP
  • 2026-04-30 Listed $98,700 MiRealSource-MiMLS
  • 2026-03-24 Sold (MLS) $32,750 MiRealSource-MiMLS
  • 2026-03-24 Sold (MLS) $32,750 REALCOMP
  • 2026-03-14 Contingent MiRealSource-MiMLS
  • 2026-03-14 Contingent REALCOMP
  • 2026-03-10 Price Changed $39,900 MiRealSource-MiMLS
  • 2026-03-10 Price Changed $39,900 REALCOMP
  • 2026-02-23 Price Changed $41,900 MiRealSource-MiMLS
  • 2026-02-22 Price Changed $41,900 REALCOMP
  • 2026-01-01 Price Changed $42,900 MiRealSource-MiMLS
  • 2026-01-01 Price Changed $42,900 REALCOMP
  • 2025-12-02 Price Changed $49,900 MiRealSource-MiMLS
  • 2025-12-02 Price Changed $49,900 REALCOMP
  • 2025-11-14 Price Changed $51,900 MiRealSource-MiMLS
  • 2025-11-14 Price Changed $51,900 REALCOMP
  • 2025-11-04 Listed $54,900 REALCOMP
  • 2025-11-03 Listed $54,900 MiRealSource-MiMLS
  • 2014-06-04 Listing Removed MiRealSource-MiMLS
  • 2014-04-30 Listing Removed REALCOMP
  • 2014-04-30 Listing Removed MiRealSource-MiMLS
  • 2013-06-04 Listing Removed MiRealSource-MiMLS
  • 2013-06-04 Listing Removed REALCOMP
  • 2013-06-04 Listed $5,900 REALCOMP
  • 2013-06-04 Listed $5,900 MiRealSource-MiMLS
  • 2013-03-08 Listing Removed REALCOMP
  • 2013-03-08 Listing Removed MiRealSource-MiMLS
  • 2013-03-08 Listed $7,900 MiRealSource-MiMLS
  • 2013-03-08 Listed $7,900 REALCOMP
  • 2013-01-02 Listed $5,900 MiRealSource-MiMLS
  • 2012-10-19 Listing Removed MiRealSource-MiMLS
  • 2012-10-17 Listing Removed REALCOMP
  • 2012-10-17 Listed $9,900 REALCOMP
  • 2012-10-17 Listed $9,900 MiRealSource-MiMLS
  • 2011-10-18 Listed $14,900 REALCOMP
  • 2011-10-18 Listed $9,900 MiRealSource-MiMLS
  • 2006-01-04 Listing Removed REALCOMP
  • 2005-12-17 Listed $55,900 REALCOMP
  • 2005-09-02 Sold (MLS) $21,500 REALCOMP
  • 2005-08-02 Listed $24,900 REALCOMP

Property tax history

-1.2%/yr

Latest (2025): $727 · +0.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…