CashFlowRE
Sign in Sign up
7415 Preston Rd
C+ Composite 63.55
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +28.7/30.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • 1% rule +7.2/10.0
  • Livability +2.9/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +2.2/10.0
  • Appreciation +0.0/10.0

$140,000

7415 Preston Rd · Keachi, LA 71047
3 bd · 2.0 ba · 1,680 sqft · Manufactured public records · 45 Days on market
Built 1998 1.73 ac lot

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

Welcome to 7415 Preston Road in Keithville, Louisiana where space, comfort, and a peaceful setting come together on 1.73 acres. This 3-bedroom, 2-bathroom home offers approximately 1,682 square feet with an open-concept living area anchored by a cozy fireplace, creating a warm and inviting central space. The eat-in kitchen provides a functional layout with room for both everyday living and casual dining. The primary suite features an en-suite bathroom complete with a separate tub and shower, offering added comfort and convenience. Step outside to a large covered deck—ideal for relaxing, entertaining, or simply enjoying the surrounding outdoor space. A storage shed adds extra functiona

Key facts

  • Storage shed
  • Eat-in kitchen
  • Large covered deck

Tags

OPEN-CONCEPT LIVING AREACOZY FIREPLACEEAT-IN KITCHENLARGE COVERED DECKSTORAGE SHED

Property features AI

Finance

  • Other: Acreage lot (about 1.73 acres); Will not subdivide; Parcel information on file
  • Financial info: Treat as clear loan type; No second mortgage
  • HOA & community: No homeowners association

Exterior

  • Parking: Concrete driveway; Open parking
  • Security: Smoke detector(s)
  • Utilities: Electricity connected; Well water; Septic
  • Home design: Manufactured home (residential); One story; Property attached; Located in Preston Acres subdivision; Facing direction: GPS coordinates available
  • Construction: Shingle roof; Pillar/post/pier foundation; Built in 1998
  • Exterior features: Covered deck; Covered porch(es); Storage (shed with red roof stays; other shed will be removed prior to closing); Deck

Interior

  • Kitchen: Dishwasher; Electric range; Vented exhaust fan; Breakfast bar; Kitchen island; Built-in cabinets; Water line to refrigerator
  • Bedrooms: 3 bedrooms; Primary bedroom on level 1 with ensuite bath
  • Flooring: Carpet; Luxury vinyl plank; Other flooring
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Central heating; Central air; Ceiling fan(s)
  • Interior features: Eat-in kitchen; Pantry; High-speed internet available; Walk-in closet(s); Window coverings; One living area; One dining area; Room count: 3; Fireplace in living room (wood burning)
  • Laundry & utility: Utility room

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath manufactured listed at $140k.

Deal economics

  • At list price, monthly cash flow is $468 ($6k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $140k).
  • Recommended offer: $136k (3.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 57/100 on livability (#317 in LA) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A+; Watch: employment C-, schools F, crime F.
  • Caddo Parish (urban): math 21% / reading 32% proficiency, ranked #53 of 98 in LA (top 54%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 64% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 59 active listings in the ZIP; 221 units permitted in Caddo Parish in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $968 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Caddo County population projected at -15% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $39k cash investment doubles in ~9 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 45 days — a 3% lower offer ($136k) is reasonable based on typical stale-listing flexibility.
  • Current owner paid $75k; list at $140k implies a 87% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: major wind risk, 70% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $135,800 (3.0% below list)

Questions for the listing agent

  1. It's been on market 45 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.22%
Cap rate
10.31%
Cash-on-cash
14.33%
DSCR
1.64
GRM
6.8

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
4.7%
Equity multiple
1.18×
Total profit
$7,108
Equity at exit
$20,874
10-year hold
IRR
14.1%
Equity multiple
2.13×
Total profit
$44,484
Equity at exit
$12,105

Cash invested: $39,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 71047

Home prices YoY
-27.5%
Active inventory
59
Price-to-rent
6.8×

Monthly cashflow live

Estimated rent
$1,712 medium interval (Pro) →
Mortgage (P&I)
$734
Tax from tax record
$92 /mo · $1,100/yr
Insurance
$58
HOA
$0
Vacancy / Maint / Mgmt
$359
Net cashflow
$468

Break-even live

Break-even rent $1,119
Max offer price $140,000
Occupancy floor 68%

Sensitivity live

Price -10% $547 -5% $508 +0% $468 +5% $429 +10% $389
Rent -10% $333 -5% $401 +0% $468 +5% $536 +10% $603
Rate -1.0pp $539 -0.5pp $504 base $468 +0.5pp $432 +1.0pp $395

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$35,000
Closing costs
$4,200
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 15 events

  1. 2026-06-15
    statusdays on market $140,000 Pending 45 DOM
  2. 2026-06-14
    days on market $140,000 Active 44 DOM
  3. 2026-06-13
    days on market $140,000 Active 43 DOM
  4. 2026-06-10
    days on market $140,000 Active 41 DOM
  5. 2026-06-09
    days on market $140,000 Active 40 DOM
  6. 2026-06-08
    days on market $140,000 Active 39 DOM
  7. 2026-06-07
    days on market $140,000 Active 38 DOM
  8. 2026-06-05
    pricedays on market $140,000 Active 35 DOM
  9. 2026-06-03
    days on market $150,000 Active 34 DOM
  10. 2026-06-02
    days on market $150,000 Active 33 DOM
  11. 2026-06-01
    days on market $150,000 Active 32 DOM
  12. 2026-05-31
    days on market $150,000 Active 31 DOM
  13. 2026-05-30
    days on market $150,000 Active 30 DOM
  14. 2026-04-30
    listed $150,000 Active 1194-char remark
  15. 2022-06-02
    soldstatus $75,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$1,100 · $92/mo
Projected year-2 tax
$1,100 · $92/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 7/10 Severe 7 d/yr ≥110°F today · 22 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 70% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$20,542
− Mortgage interest
−$7,842
− Property taxes
−$1,100
− Insurance
−$700
− Repairs & maintenance
−$1,643
− Management
−$1,643
− Depreciation
−$4,073
Taxable income
$3,541
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$850
After-tax cash flow
$4,769/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Caddo Parish
NCES district ID
2200300
Math proficiency
21% ▼ -33.00%
Reading proficiency
32% ▼ -30.00%
Median HH income
$39,227
Composite
22.23/100
National rank
#8148
State rank
#53 of 98 in LA

Livability — Keachi

Score
57/100
State rank
#317
US rank
#21617

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment C- Housing A+ Health & safety F User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Population (ZIP)
10,874

Population outlook (Caddo County) Hauer SSP2

Today (2025)
243,190 people
By 2030
237,231 · -2.5%
By 2040
222,502 · -8.5%
By 2050
206,516 · -15.1%
By 2075
165,706 · -31.9%
By 2100
122,262 · -49.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (77%)
Race & ethnicity
White 77% Black 17% Two or more races 3% Hispanic / Latino 2% Native American 1%
Common ancestry
Lithuanian 4% Slovak 2% Romanian 1%
Foreign-born
1% · Canada
Languages at home
98% English-only · Spanish 1% French/Haitian/Cajun 1%

Political lean MEDSL · Caddo

2024 margin
Toss-up / Even · D 51.6% · R 47.0% · Other 1.4%
2008→2024 swing
+1.6pp toward D · 2008: 3.0pp · 2024: 4.6pp
All cycles
2024: D+4.6 2020: D+6.8 2016: D+4.2 2012: D+4.9 2008: D+3.0

Not yet ingested

Civics

Market trends

HPI YoY
▼ -59.82%
Current HPI
158.0139
Rent YoY
Metro
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

+86.7% since first listed
4 events — show timeline
  • 2026-06-14 Pending NTREIS
  • 2026-06-04 Price Changed $140,000 NTREIS
  • 2026-04-30 Listed $150,000 NTREIS
  • 2022-06-02 Sold (Public Records) $75,000 Public Records

Property tax history

+19.9%/yr

Latest (2025): $1,100 · +0.2% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…