CashFlowRE
Sign in Sign up
9044 Crystal Springs Rd
B Composite 71.08
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Livability +4.2/5.0
  • Schools +3.9/10.0
  • Rent growth +3.0/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$95,000

9044 Crystal Springs Rd · Jacksonville, FL 32221
2 bd · 1.0 ba · 1,300 sqft · SingleFamily public records · 251 Days on market
Built 1944 0.32 ac lot

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

INVESTOR SPECIAL. AS IS. FORMERLY A DAY CARE. SELLER IS FLORIDA 6000 LLC. EMD 5000. ZERO INSPECTION DAYS. SELLER HAS NEVER SEEN THE PROPERTY. CAN NOT ASSIGN. CASH ONLY. CLOSE IN 45 DAYS, BUYERS WILL BUY SIGHT UNSEEN, NO KNOCKING ON THE DOOR. SQUATTERS HAVE BEEN LIVING IN THE HOUSE AND BUYER WILL HAVE TO EVICT AFTER PURCHASE. NO INTERIOR PICTURES, I HAVE NOT BEEN INSIDE. CLOSING WILL BE DONE BY LEGAL COUNSEL PA. 13330 W COLONIAL DR STE 110 WINTER HAVEN FL. CAN NOT ASSIGN. NO EXCEPTIONS. BUYER NEEDS TO VERIFY ALL INFO REGARDING EVERYTHING, UTILITIES ETC. NO SELLERS DISCLOSURE. NOT SET UP IN SHOWING TIME, NO SIGN NO LOCK BOX. DRIVE BY ONLY. THERE IS A CODE VIOLATION FOR DEBRIS WITH NO FEE ATTACHED CURRENTLY, BUYER WILL ASSUME. BUYER ATTNY FEE AT CLOSING APPROX 600.

Key facts

  • Near schools
  • Easy access
  • Near i-10

Tags

HIGH VISIBILITYEASY ACCESSNEAR I-10NEAR SCHOOLSNEAR SHOPPING CENTERSNEAR RESTAURANTS

Property features AI

Finance

  • HOA & community: Not a senior community

Exterior

  • Parking: Circular driveway
  • Utilities: Electricity available; Water available
  • Home design: Single family residence; Used as a single family home
  • Exterior features: 0.32-acre lot

Interior

  • Bedrooms: 2 bedrooms
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Central heating; Central air conditioning
  • Interior features: No listed interior appliances

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $95k.

Deal economics

  • At list price, monthly cash flow is $837 ($10k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $95k).
  • Recommended offer: $84k (12.0% below list) — sets the bar for market timing.
  • Cap rate 16.9% vs local median 4.0% in Jacksonville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 83/100 on livability (#50 in FL, #911 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, housing A+.
  • Duval (urban): math 46% / reading 45% proficiency, ranked #48 of 73 in FL (top 66%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents rising (+2.1%/yr); 219 active listings in the ZIP; 14 comparable units currently listed for rent nearby; rentals leasing fast (median 9d on market — plan ~1-2 weeks tenant-placement turnaround); solid renter incomes; 6,503 units permitted in Duval County in 2024 (1,131 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $657 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Duval County population projected at +19% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 2.1% rent growth), your $27k cash investment doubles in ~4 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 251 days — a 12% lower offer ($84k) is reasonable based on typical stale-listing flexibility.
  • 10 sale attempts since 4y ago; this cycle's ask has dropped $5k (5%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $75k; 27% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: built in 1944 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $83,600 (12.0% below list)

Questions for the listing agent

  1. It's been on market 251 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1944 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
2.00%
Cap rate
16.87%
Cash-on-cash
37.78%
DSCR
2.68
GRM
4.2

CMA / ARV

ARV (on-the-fly)
$249,600
Comps found
10
Show comp detail 10 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1510 Rose Hill Dr W 0.45mi 3/2.0 (+1) 1,384 (+6%) 8mo $245,000 $177 52
8544 Ruckman Ave 0.75mi 3/2.0 (+1) 1,300 (0%) 11mo $250,000 $192 47
8754 Hammond Forest Dr 0.57mi 3/2.0 (+1) 1,421 (+9%) 3mo $285,000 $201 46
9043 Rockpond Meadows Dr 0.49mi 3/2.0 (+1) 1,472 (+13%) 1mo $239,000 $162 45
8489 Rock Knoll Dr 0.75mi 3/2.0 (+1) 1,276 (-2%) 11mo $300,000 $235 44
8634 Hammond Forest Dr 0.70mi 3/2.5 (+1) 1,414 (+9%) 0mo $289,000 $204 42
1530 Lavilla Dr N 0.75mi 3/2.0 (+1) 1,352 (+4%) 10mo $247,500 $183 42
1542 Hope Valley Dr 0.59mi 3/2.0 (+1) 1,411 (+8%) 11mo $257,000 $182 40
8703 Pinon Dr 0.73mi 3/2.0 (+1) 1,426 (+10%) 4mo $355,000 $249 38
1547 Eddings Grove Ln 0.58mi 3/2.0 (+1) 1,460 (+12%) 7mo $271,500 $186 38

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 2.12% rent growth · sell at horizon

5-year hold
IRR
32.8%
Equity multiple
2.37×
Total profit
$36,311
Equity at exit
$14,165
10-year hold
IRR
39.3%
Equity multiple
4.52×
Total profit
$93,718
Equity at exit
$8,214

Cash invested: $26,600 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 32221

Home prices YoY
-19.2%
Rents YoY
2.1%
Active inventory
219
Price-to-rent
4.2×

Monthly cashflow live

Estimated rent
$1,896 high interval (Pro) →
Mortgage (P&I)
$498
Tax from tax record
$123 /mo · $1,470/yr
Insurance
$40
HOA
$0
Vacancy / Maint / Mgmt
$398
Net cashflow
$837

Break-even live

Break-even rent $836
Max offer price $95,000
Occupancy floor 51%

Sensitivity live

Price -10% $891 -5% $864 +0% $837 +5% $811 +10% $784
Rent -10% $688 -5% $763 +0% $837 +5% $912 +10% $987
Rate -1.0pp $885 -0.5pp $862 base $837 +0.5pp $813 +1.0pp $788

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$23,750
Closing costs
$2,850
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 14 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
9099 Rockpond Meadows Dr Jacksonville, FL 3.0 2.0 1688 $1,955 $1.16 18d 1 0.51mi
1299 Summit Oaks Dr E Jacksonville, FL 3.0 2.0 1610 $2,200 $1.37 2d 1 0.69mi
1266 Summit Oaks Dr E Jacksonville, FL 3.0 2.0 1632 $2,160 $1.32 4d 1 0.70mi
8642 Hammond Forest Dr Jacksonville, FL 3.0 2.0 1773 $1,900 $1.07 8d 1 0.71mi
8642 Hammond Forest Dr Jacksonville, FL 3.0 2.0 1773 $1,900 $1.07 18d 1 0.71mi
9183 Raptor Dr Jacksonville, FL 3.0 2.0 1091 $1,724 $1.58 5d 1 0.75mi
8640 Rockland Dr Jacksonville, FL 1.0 1.0 1100 $2,000 $1.82 24d 1 0.77mi
1484 Bloomingdale Rd Jacksonville, FL 3.0 2.0 1266 $1,899 $1.50 5d 1 0.85mi
8311 Santman Ct Jacksonville, FL 3.0 2.0 1268 $1,400 $1.10 24d 1 0.99mi
9101 Normandy Blvd Jacksonville, FL 2.0–3.0 1.0–2.0 994 $1,099 $1.11 4d 1 1.07mi
1512 Rebecca Dr Jacksonville, FL 3.0 2.0 1694 $1,895 $1.12 15d 1 1.10mi
10161 Meadow Pointe Dr Jacksonville, FL 3.0 2.0 1810 $2,035 $1.12 17d 1 1.17mi
8054 Graff Ln Jacksonville, FL 3.0 2.0 1117 $1,699 $1.52 2d 1 1.30mi
9611 Watershed Dr E Jacksonville, FL 3.0 2.0 1836 $1,981 $1.08 8d 1 1.37mi

Listing history 37 events

  1. 2026-06-21
    days on market $95,000 Active 251 DOM
  2. 2026-06-18
    days on market $95,000 Active 248 DOM
  3. 2026-06-17
    days on market $95,000 Active 247 DOM
  4. 2026-06-16
    days on market $95,000 Active 246 DOM
  5. 2026-06-15
    days on market $95,000 Active 245 DOM
  6. 2026-06-10
    days on market $95,000 Active 239 DOM
  7. 2026-06-08
    days on market $95,000 Active 238 DOM
  8. 2026-06-08
    days on market $95,000 Active 237 DOM
  9. 2026-06-03
    days on market $95,000 Active 233 DOM
  10. 2026-06-02
    days on market $95,000 Active 232 DOM
  11. 2026-06-01
    days on market $95,000 Active 231 DOM
  12. 2026-05-31
    days on market $95,000 Active 230 DOM
  13. 2026-04-20
    status Active
  14. 2026-04-14
    historical Active Under Contract
  15. 2026-04-02
    status Active
  16. 2026-03-19
    status Pending
  17. 2026-03-02
    status Active
  18. 2026-02-28
    historical
  19. 2026-02-21
    price $95,000
  20. 2026-01-26
    status Active
  21. 2026-01-21
    historical Active Under Contract
  22. 2026-01-02
    status Active
  23. 2025-12-31
    historical
  24. 2025-12-10
    status Active
  25. 2025-12-04
    historical Active Under Contract
  26. 2025-09-26
    listed $100,000 Active
  27. 2024-02-06
    soldstatus $75,000
  28. 2024-01-31
    soldstatus $75,000 Closed 781-char remark
    Show marketing remark (781 chars)

    INVESTOR SPECIAL. AS IS. FORMERLY A DAY CARE. SELLER IS FLORIDA 6000 LLC. EMD 5000. ZERO INSPECTION DAYS. SELLER HAS NEVER SEEN THE PROPERTY. CAN NOT ASSIGN. CASH ONLY. CLOSE IN 45 DAYS, BUYERS WILL BUY SIGHT UNSEEN, NO KNOCKING ON THE DOOR. SQUATTERS HAVE BEEN LIVING IN THE HOUSE AND BUYER WILL HAVE TO EVICT AFTER PURCHASE. NO INTERIOR PICTURES, I HAVE NOT BEEN INSIDE. CLOSING WILL BE DONE BY LEGAL COUNSEL PA. 13330 W COLONIAL DR STE 110 WINTER HAVEN FL. CAN NOT ASSIGN. NO EXCEPTIONS. BUYER NEEDS TO VERIFY ALL INFO REGARDING EVERYTHING, UTILITIES ETC. NO SELLERS DISCLOSURE. NOT SET UP IN SHOWING TIME, NO SIGN NO LOCK BOX. DRIVE BY ONLY. THERE IS A CODE VIOLATION FOR DEBRIS WITH NO FEE ATTACHED CURRENTLY, BUYER WILL ASSUME. BUYER ATTNY FEE AT CLOSING APPROX 600.

  29. 2023-08-29
    status Pending 781-char remark
    Show marketing remark (781 chars)

    INVESTOR SPECIAL. AS IS. FORMERLY A DAY CARE. SELLER IS FLORIDA 6000 LLC. EMD 5000. ZERO INSPECTION DAYS. SELLER HAS NEVER SEEN THE PROPERTY. CAN NOT ASSIGN. CASH ONLY. CLOSE IN 45 DAYS, BUYERS WILL BUY SIGHT UNSEEN, NO KNOCKING ON THE DOOR. SQUATTERS HAVE BEEN LIVING IN THE HOUSE AND BUYER WILL HAVE TO EVICT AFTER PURCHASE. NO INTERIOR PICTURES, I HAVE NOT BEEN INSIDE. CLOSING WILL BE DONE BY LEGAL COUNSEL PA. 13330 W COLONIAL DR STE 110 WINTER HAVEN FL. CAN NOT ASSIGN. NO EXCEPTIONS. BUYER NEEDS TO VERIFY ALL INFO REGARDING EVERYTHING, UTILITIES ETC. NO SELLERS DISCLOSURE. NOT SET UP IN SHOWING TIME, NO SIGN NO LOCK BOX. DRIVE BY ONLY. THERE IS A CODE VIOLATION FOR DEBRIS WITH NO FEE ATTACHED CURRENTLY, BUYER WILL ASSUME. BUYER ATTNY FEE AT CLOSING APPROX 600.

  30. 2022-05-21
    status Pending 781-char remark
    Show marketing remark (781 chars)

    INVESTOR SPECIAL. AS IS. FORMERLY A DAY CARE. SELLER IS FLORIDA 6000 LLC. EMD 5000. ZERO INSPECTION DAYS. SELLER HAS NEVER SEEN THE PROPERTY. CAN NOT ASSIGN. CASH ONLY. CLOSE IN 45 DAYS, BUYERS WILL BUY SIGHT UNSEEN, NO KNOCKING ON THE DOOR. SQUATTERS HAVE BEEN LIVING IN THE HOUSE AND BUYER WILL HAVE TO EVICT AFTER PURCHASE. NO INTERIOR PICTURES, I HAVE NOT BEEN INSIDE. CLOSING WILL BE DONE BY LEGAL COUNSEL PA. 13330 W COLONIAL DR STE 110 WINTER HAVEN FL. CAN NOT ASSIGN. NO EXCEPTIONS. BUYER NEEDS TO VERIFY ALL INFO REGARDING EVERYTHING, UTILITIES ETC. NO SELLERS DISCLOSURE. NOT SET UP IN SHOWING TIME, NO SIGN NO LOCK BOX. DRIVE BY ONLY. THERE IS A CODE VIOLATION FOR DEBRIS WITH NO FEE ATTACHED CURRENTLY, BUYER WILL ASSUME. BUYER ATTNY FEE AT CLOSING APPROX 600.

  31. 2022-05-17
    price $75,000 781-char remark
    Show marketing remark (781 chars)

    INVESTOR SPECIAL. AS IS. FORMERLY A DAY CARE. SELLER IS FLORIDA 6000 LLC. EMD 5000. ZERO INSPECTION DAYS. SELLER HAS NEVER SEEN THE PROPERTY. CAN NOT ASSIGN. CASH ONLY. CLOSE IN 45 DAYS, BUYERS WILL BUY SIGHT UNSEEN, NO KNOCKING ON THE DOOR. SQUATTERS HAVE BEEN LIVING IN THE HOUSE AND BUYER WILL HAVE TO EVICT AFTER PURCHASE. NO INTERIOR PICTURES, I HAVE NOT BEEN INSIDE. CLOSING WILL BE DONE BY LEGAL COUNSEL PA. 13330 W COLONIAL DR STE 110 WINTER HAVEN FL. CAN NOT ASSIGN. NO EXCEPTIONS. BUYER NEEDS TO VERIFY ALL INFO REGARDING EVERYTHING, UTILITIES ETC. NO SELLERS DISCLOSURE. NOT SET UP IN SHOWING TIME, NO SIGN NO LOCK BOX. DRIVE BY ONLY. THERE IS A CODE VIOLATION FOR DEBRIS WITH NO FEE ATTACHED CURRENTLY, BUYER WILL ASSUME. BUYER ATTNY FEE AT CLOSING APPROX 600.

  32. 2022-05-17
    status Active 781-char remark
    Show marketing remark (781 chars)

    INVESTOR SPECIAL. AS IS. FORMERLY A DAY CARE. SELLER IS FLORIDA 6000 LLC. EMD 5000. ZERO INSPECTION DAYS. SELLER HAS NEVER SEEN THE PROPERTY. CAN NOT ASSIGN. CASH ONLY. CLOSE IN 45 DAYS, BUYERS WILL BUY SIGHT UNSEEN, NO KNOCKING ON THE DOOR. SQUATTERS HAVE BEEN LIVING IN THE HOUSE AND BUYER WILL HAVE TO EVICT AFTER PURCHASE. NO INTERIOR PICTURES, I HAVE NOT BEEN INSIDE. CLOSING WILL BE DONE BY LEGAL COUNSEL PA. 13330 W COLONIAL DR STE 110 WINTER HAVEN FL. CAN NOT ASSIGN. NO EXCEPTIONS. BUYER NEEDS TO VERIFY ALL INFO REGARDING EVERYTHING, UTILITIES ETC. NO SELLERS DISCLOSURE. NOT SET UP IN SHOWING TIME, NO SIGN NO LOCK BOX. DRIVE BY ONLY. THERE IS A CODE VIOLATION FOR DEBRIS WITH NO FEE ATTACHED CURRENTLY, BUYER WILL ASSUME. BUYER ATTNY FEE AT CLOSING APPROX 600.

  33. 2022-04-05
    historical 781-char remark
    Show marketing remark (781 chars)

    INVESTOR SPECIAL. AS IS. FORMERLY A DAY CARE. SELLER IS FLORIDA 6000 LLC. EMD 5000. ZERO INSPECTION DAYS. SELLER HAS NEVER SEEN THE PROPERTY. CAN NOT ASSIGN. CASH ONLY. CLOSE IN 45 DAYS, BUYERS WILL BUY SIGHT UNSEEN, NO KNOCKING ON THE DOOR. SQUATTERS HAVE BEEN LIVING IN THE HOUSE AND BUYER WILL HAVE TO EVICT AFTER PURCHASE. NO INTERIOR PICTURES, I HAVE NOT BEEN INSIDE. CLOSING WILL BE DONE BY LEGAL COUNSEL PA. 13330 W COLONIAL DR STE 110 WINTER HAVEN FL. CAN NOT ASSIGN. NO EXCEPTIONS. BUYER NEEDS TO VERIFY ALL INFO REGARDING EVERYTHING, UTILITIES ETC. NO SELLERS DISCLOSURE. NOT SET UP IN SHOWING TIME, NO SIGN NO LOCK BOX. DRIVE BY ONLY. THERE IS A CODE VIOLATION FOR DEBRIS WITH NO FEE ATTACHED CURRENTLY, BUYER WILL ASSUME. BUYER ATTNY FEE AT CLOSING APPROX 600.

  34. 2022-02-22
    price $99,000 781-char remark
    Show marketing remark (781 chars)

    INVESTOR SPECIAL. AS IS. FORMERLY A DAY CARE. SELLER IS FLORIDA 6000 LLC. EMD 5000. ZERO INSPECTION DAYS. SELLER HAS NEVER SEEN THE PROPERTY. CAN NOT ASSIGN. CASH ONLY. CLOSE IN 45 DAYS, BUYERS WILL BUY SIGHT UNSEEN, NO KNOCKING ON THE DOOR. SQUATTERS HAVE BEEN LIVING IN THE HOUSE AND BUYER WILL HAVE TO EVICT AFTER PURCHASE. NO INTERIOR PICTURES, I HAVE NOT BEEN INSIDE. CLOSING WILL BE DONE BY LEGAL COUNSEL PA. 13330 W COLONIAL DR STE 110 WINTER HAVEN FL. CAN NOT ASSIGN. NO EXCEPTIONS. BUYER NEEDS TO VERIFY ALL INFO REGARDING EVERYTHING, UTILITIES ETC. NO SELLERS DISCLOSURE. NOT SET UP IN SHOWING TIME, NO SIGN NO LOCK BOX. DRIVE BY ONLY. THERE IS A CODE VIOLATION FOR DEBRIS WITH NO FEE ATTACHED CURRENTLY, BUYER WILL ASSUME. BUYER ATTNY FEE AT CLOSING APPROX 600.

  35. 2022-02-21
    status Active 781-char remark
    Show marketing remark (781 chars)

    INVESTOR SPECIAL. AS IS. FORMERLY A DAY CARE. SELLER IS FLORIDA 6000 LLC. EMD 5000. ZERO INSPECTION DAYS. SELLER HAS NEVER SEEN THE PROPERTY. CAN NOT ASSIGN. CASH ONLY. CLOSE IN 45 DAYS, BUYERS WILL BUY SIGHT UNSEEN, NO KNOCKING ON THE DOOR. SQUATTERS HAVE BEEN LIVING IN THE HOUSE AND BUYER WILL HAVE TO EVICT AFTER PURCHASE. NO INTERIOR PICTURES, I HAVE NOT BEEN INSIDE. CLOSING WILL BE DONE BY LEGAL COUNSEL PA. 13330 W COLONIAL DR STE 110 WINTER HAVEN FL. CAN NOT ASSIGN. NO EXCEPTIONS. BUYER NEEDS TO VERIFY ALL INFO REGARDING EVERYTHING, UTILITIES ETC. NO SELLERS DISCLOSURE. NOT SET UP IN SHOWING TIME, NO SIGN NO LOCK BOX. DRIVE BY ONLY. THERE IS A CODE VIOLATION FOR DEBRIS WITH NO FEE ATTACHED CURRENTLY, BUYER WILL ASSUME. BUYER ATTNY FEE AT CLOSING APPROX 600.

  36. 2022-02-14
    status Pending 781-char remark
    Show marketing remark (781 chars)

    INVESTOR SPECIAL. AS IS. FORMERLY A DAY CARE. SELLER IS FLORIDA 6000 LLC. EMD 5000. ZERO INSPECTION DAYS. SELLER HAS NEVER SEEN THE PROPERTY. CAN NOT ASSIGN. CASH ONLY. CLOSE IN 45 DAYS, BUYERS WILL BUY SIGHT UNSEEN, NO KNOCKING ON THE DOOR. SQUATTERS HAVE BEEN LIVING IN THE HOUSE AND BUYER WILL HAVE TO EVICT AFTER PURCHASE. NO INTERIOR PICTURES, I HAVE NOT BEEN INSIDE. CLOSING WILL BE DONE BY LEGAL COUNSEL PA. 13330 W COLONIAL DR STE 110 WINTER HAVEN FL. CAN NOT ASSIGN. NO EXCEPTIONS. BUYER NEEDS TO VERIFY ALL INFO REGARDING EVERYTHING, UTILITIES ETC. NO SELLERS DISCLOSURE. NOT SET UP IN SHOWING TIME, NO SIGN NO LOCK BOX. DRIVE BY ONLY. THERE IS A CODE VIOLATION FOR DEBRIS WITH NO FEE ATTACHED CURRENTLY, BUYER WILL ASSUME. BUYER ATTNY FEE AT CLOSING APPROX 600.

  37. 2022-02-12
    listed $49,000 Active 781-char remark
    Show marketing remark (781 chars)

    INVESTOR SPECIAL. AS IS. FORMERLY A DAY CARE. SELLER IS FLORIDA 6000 LLC. EMD 5000. ZERO INSPECTION DAYS. SELLER HAS NEVER SEEN THE PROPERTY. CAN NOT ASSIGN. CASH ONLY. CLOSE IN 45 DAYS, BUYERS WILL BUY SIGHT UNSEEN, NO KNOCKING ON THE DOOR. SQUATTERS HAVE BEEN LIVING IN THE HOUSE AND BUYER WILL HAVE TO EVICT AFTER PURCHASE. NO INTERIOR PICTURES, I HAVE NOT BEEN INSIDE. CLOSING WILL BE DONE BY LEGAL COUNSEL PA. 13330 W COLONIAL DR STE 110 WINTER HAVEN FL. CAN NOT ASSIGN. NO EXCEPTIONS. BUYER NEEDS TO VERIFY ALL INFO REGARDING EVERYTHING, UTILITIES ETC. NO SELLERS DISCLOSURE. NOT SET UP IN SHOWING TIME, NO SIGN NO LOCK BOX. DRIVE BY ONLY. THERE IS A CODE VIOLATION FOR DEBRIS WITH NO FEE ATTACHED CURRENTLY, BUYER WILL ASSUME. BUYER ATTNY FEE AT CLOSING APPROX 600.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$1,470 · $123/mo
Projected year-2 tax
$1,470 · $123/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 8/10 Severe 7 d/yr ≥108°F today · 20 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 5/10 Major 6 unhealthy d/yr today · 7 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$22,751
− Mortgage interest
−$5,321
− Property taxes
−$1,470
− Insurance
−$475
− Repairs & maintenance
−$1,820
− Management
−$1,820
− Depreciation
−$2,764
Taxable income
$9,080
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$2,179
After-tax cash flow
$7,870/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Duval
NCES district ID
1200480
Math proficiency
46% ▼ -11.00%
Reading proficiency
45% ▼ -4.00%
Median HH income
$48,987
Composite
38.97/100
National rank
#4076
State rank
#48 of 73 in FL

Livability — Jacksonville

Score
83/100
State rank
#50
US rank
#911

Category grades

Amenities A+ Commute A+ Cost of living A Crime C Employment C Housing A+ Health & safety A+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Jacksonville, FL
County
Duval County · 1,015,274 people
City population
979,034
Metro
Jacksonville, FL
Population (ZIP)
32,833
Household income
$82,969
Rent vs Own
21.4% rent · 78.6% own
Severe rent burden
516.0

Population outlook (Duval County) Hauer SSP2

Today (2025)
1,013,010 people
By 2030
1,059,228 · +4.6%
By 2040
1,141,439 · +12.7%
By 2050
1,205,258 · +19.0%
By 2075
1,324,282 · +30.7%
By 2100
1,319,620 · +30.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.65)
Race & ethnicity
White 48% Black 33% Hispanic / Latino 9% Two or more races 6% Asian 4%
Hispanic origin (detail)
Mexican 2% Puerto Rican 5%
Common ancestry
Italian 3% Slovak 2% Hispanic 1%
Foreign-born
9% · Canada, Vietnam
Languages at home
88% English-only · Spanish 6% French/Haitian/Cajun 2% Vietnamese 2%

Political lean MEDSL · Duval

2024 margin
Toss-up / Even · D 48.7% · R 50.1% · Other 1.2%
2008→2024 swing
+0.4pp no change · 2008: -1.9pp · 2024: -1.5pp
All cycles
2024: R+1.5 2020: D+3.8 2016: R+1.5 2012: R+3.6 2008: R+1.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -62.74%
Current HPI
263.7591
Rent YoY
▲ 2.12%
Metro
Jacksonville, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+93.9% since first listed
25 events — show timeline
  • 2026-04-20 Relisted realMLS
  • 2026-04-14 Contingent realMLS
  • 2026-04-02 Relisted realMLS
  • 2026-03-19 Pending realMLS
  • 2026-03-02 Relisted realMLS
  • 2026-02-28 Listing Removed realMLS
  • 2026-02-21 Price Changed $95,000 realMLS
  • 2026-01-26 Relisted realMLS
  • 2026-01-21 Contingent realMLS
  • 2026-01-02 Relisted realMLS
  • 2025-12-31 Listing Removed realMLS
  • 2025-12-10 Relisted realMLS
  • 2025-12-04 Contingent realMLS
  • 2025-09-26 Listed $100,000 realMLS
  • 2024-02-06 Sold (Public Records) $75,000 Public Records
  • 2024-01-31 Sold (MLS) $75,000 realMLS
  • 2023-08-29 Pending realMLS
  • 2022-05-21 Pending realMLS
  • 2022-05-17 Price Changed $75,000 realMLS
  • 2022-05-17 Relisted realMLS
  • 2022-04-05 Listing Removed realMLS
  • 2022-02-22 Price Changed $99,000 realMLS
  • 2022-02-21 Relisted realMLS
  • 2022-02-14 Pending realMLS
  • 2022-02-12 Listed $49,000 realMLS

Property tax history

+3.3%/yr

Latest (2025): $1,470 · -9.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…