9044 Crystal Springs Rd · Jacksonville, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 8/10 · Major
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 5/10 · Moderate
- Unhealthy air days now
- 6 days/yr
- Unhealthy air days in 30 yrs
- 7 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Livability +4.2/5.0
- Schools +3.9/10.0
- Rent growth +3.0/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$95,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
INVESTOR SPECIAL. AS IS. FORMERLY A DAY CARE. SELLER IS FLORIDA 6000 LLC. EMD 5000. ZERO INSPECTION DAYS. SELLER HAS NEVER SEEN THE PROPERTY. CAN NOT ASSIGN. CASH ONLY. CLOSE IN 45 DAYS, BUYERS WILL BUY SIGHT UNSEEN, NO KNOCKING ON THE DOOR. SQUATTERS HAVE BEEN LIVING IN THE HOUSE AND BUYER WILL HAVE TO EVICT AFTER PURCHASE. NO INTERIOR PICTURES, I HAVE NOT BEEN INSIDE. CLOSING WILL BE DONE BY LEGAL COUNSEL PA. 13330 W COLONIAL DR STE 110 WINTER HAVEN FL. CAN NOT ASSIGN. NO EXCEPTIONS. BUYER NEEDS TO VERIFY ALL INFO REGARDING EVERYTHING, UTILITIES ETC. NO SELLERS DISCLOSURE. NOT SET UP IN SHOWING TIME, NO SIGN NO LOCK BOX. DRIVE BY ONLY. THERE IS A CODE VIOLATION FOR DEBRIS WITH NO FEE ATTACHED CURRENTLY, BUYER WILL ASSUME. BUYER ATTNY FEE AT CLOSING APPROX 600.
Key facts
- Near schools
- Easy access
- Near i-10
Tags
Property features AI
Finance
- HOA & community: Not a senior community
Exterior
- Parking: Circular driveway
- Utilities: Electricity available; Water available
- Home design: Single family residence; Used as a single family home
- Exterior features: 0.32-acre lot
Interior
- Bedrooms: 2 bedrooms
- Bathrooms: 1 full bathroom
- Heating & cooling: Central heating; Central air conditioning
- Interior features: No listed interior appliances
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $95k.
Deal economics
- At list price, monthly cash flow is $837 ($10k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $95k).
- Recommended offer: $84k (12.0% below list) — sets the bar for market timing.
- Cap rate 16.9% vs local median 4.0% in Jacksonville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 83/100 on livability (#50 in FL, #911 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, housing A+.
- Duval (urban): math 46% / reading 45% proficiency, ranked #48 of 73 in FL (top 66%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents rising (+2.1%/yr); 219 active listings in the ZIP; 14 comparable units currently listed for rent nearby; rentals leasing fast (median 9d on market — plan ~1-2 weeks tenant-placement turnaround); solid renter incomes; 6,503 units permitted in Duval County in 2024 (1,131 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $657 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Duval County population projected at +19% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 2.1% rent growth), your $27k cash investment doubles in ~4 years — after that, you're playing with house money.
Negotiation context
- It's been on market 251 days — a 12% lower offer ($84k) is reasonable based on typical stale-listing flexibility.
- 10 sale attempts since 4y ago; this cycle's ask has dropped $5k (5%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $75k; 27% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: built in 1944 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 251 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1944 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 2.00% ✓
- Cap rate
- 16.87%
- Cash-on-cash
- 37.78%
- DSCR
- 2.68
- GRM
- 4.2
CMA / ARV
- ARV (on-the-fly)
- $249,600
- Comps found
- 10
Show comp detail 10 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1510 Rose Hill Dr W | 0.45mi | 3/2.0 (+1) | 1,384 (+6%) | 8mo | $245,000 | $177 | 52 |
| 8544 Ruckman Ave | 0.75mi | 3/2.0 (+1) | 1,300 (0%) | 11mo | $250,000 | $192 | 47 |
| 8754 Hammond Forest Dr | 0.57mi | 3/2.0 (+1) | 1,421 (+9%) | 3mo | $285,000 | $201 | 46 |
| 9043 Rockpond Meadows Dr | 0.49mi | 3/2.0 (+1) | 1,472 (+13%) | 1mo | $239,000 | $162 | 45 |
| 8489 Rock Knoll Dr | 0.75mi | 3/2.0 (+1) | 1,276 (-2%) | 11mo | $300,000 | $235 | 44 |
| 8634 Hammond Forest Dr | 0.70mi | 3/2.5 (+1) | 1,414 (+9%) | 0mo | $289,000 | $204 | 42 |
| 1530 Lavilla Dr N | 0.75mi | 3/2.0 (+1) | 1,352 (+4%) | 10mo | $247,500 | $183 | 42 |
| 1542 Hope Valley Dr | 0.59mi | 3/2.0 (+1) | 1,411 (+8%) | 11mo | $257,000 | $182 | 40 |
| 8703 Pinon Dr | 0.73mi | 3/2.0 (+1) | 1,426 (+10%) | 4mo | $355,000 | $249 | 38 |
| 1547 Eddings Grove Ln | 0.58mi | 3/2.0 (+1) | 1,460 (+12%) | 7mo | $271,500 | $186 | 38 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 2.12% rent growth · sell at horizon
- IRR
- 32.8%
- Equity multiple
- 2.37×
- Total profit
- $36,311
- Equity at exit
- $14,165
- IRR
- 39.3%
- Equity multiple
- 4.52×
- Total profit
- $93,718
- Equity at exit
- $8,214
Cash invested: $26,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 32221
- Home prices YoY
- -19.2%
- Rents YoY
- 2.1%
- Active inventory
- 219
- Price-to-rent
- 4.2×
Monthly cashflow live
- Estimated rent
- $1,896 high interval (Pro) →
- Mortgage (P&I)
- −$498
- Tax from tax record
- −$123 /mo · $1,470/yr
- Insurance
- −$40
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$398
- Net cashflow
- $837
Break-even live
Sensitivity live
| Price | -10% $891 | -5% $864 | +0% $837 | +5% $811 | +10% $784 |
|---|---|---|---|---|---|
| Rent | -10% $688 | -5% $763 | +0% $837 | +5% $912 | +10% $987 |
| Rate | -1.0pp $885 | -0.5pp $862 | base $837 | +0.5pp $813 | +1.0pp $788 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $23,750
- Closing costs
- $2,850
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 14 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 9099 Rockpond Meadows Dr Jacksonville, FL | 3.0 | 2.0 | 1688 | $1,955 | $1.16 | 18d | 1 | 0.51mi |
| 1299 Summit Oaks Dr E Jacksonville, FL | 3.0 | 2.0 | 1610 | $2,200 | $1.37 | 2d | 1 | 0.69mi |
| 1266 Summit Oaks Dr E Jacksonville, FL | 3.0 | 2.0 | 1632 | $2,160 | $1.32 | 4d | 1 | 0.70mi |
| 8642 Hammond Forest Dr Jacksonville, FL | 3.0 | 2.0 | 1773 | $1,900 | $1.07 | 8d | 1 | 0.71mi |
| 8642 Hammond Forest Dr Jacksonville, FL | 3.0 | 2.0 | 1773 | $1,900 | $1.07 | 18d | 1 | 0.71mi |
| 9183 Raptor Dr Jacksonville, FL | 3.0 | 2.0 | 1091 | $1,724 | $1.58 | 5d | 1 | 0.75mi |
| 8640 Rockland Dr Jacksonville, FL | 1.0 | 1.0 | 1100 | $2,000 | $1.82 | 24d | 1 | 0.77mi |
| 1484 Bloomingdale Rd Jacksonville, FL | 3.0 | 2.0 | 1266 | $1,899 | $1.50 | 5d | 1 | 0.85mi |
| 8311 Santman Ct Jacksonville, FL | 3.0 | 2.0 | 1268 | $1,400 | $1.10 | 24d | 1 | 0.99mi |
| 9101 Normandy Blvd Jacksonville, FL | 2.0–3.0 | 1.0–2.0 | 994 | $1,099 | $1.11 | 4d | 1 | 1.07mi |
| 1512 Rebecca Dr Jacksonville, FL | 3.0 | 2.0 | 1694 | $1,895 | $1.12 | 15d | 1 | 1.10mi |
| 10161 Meadow Pointe Dr Jacksonville, FL | 3.0 | 2.0 | 1810 | $2,035 | $1.12 | 17d | 1 | 1.17mi |
| 8054 Graff Ln Jacksonville, FL | 3.0 | 2.0 | 1117 | $1,699 | $1.52 | 2d | 1 | 1.30mi |
| 9611 Watershed Dr E Jacksonville, FL | 3.0 | 2.0 | 1836 | $1,981 | $1.08 | 8d | 1 | 1.37mi |
Listing history 37 events
-
2026-06-21days on market $95,000 Active 251 DOM
-
2026-06-18days on market $95,000 Active 248 DOM
-
2026-06-17days on market $95,000 Active 247 DOM
-
2026-06-16days on market $95,000 Active 246 DOM
-
2026-06-15days on market $95,000 Active 245 DOM
-
2026-06-10days on market $95,000 Active 239 DOM
-
2026-06-08days on market $95,000 Active 238 DOM
-
2026-06-08days on market $95,000 Active 237 DOM
-
2026-06-03days on market $95,000 Active 233 DOM
-
2026-06-02days on market $95,000 Active 232 DOM
-
2026-06-01days on market $95,000 Active 231 DOM
-
2026-05-31days on market $95,000 Active 230 DOM
-
2026-04-20status Active
-
2026-04-14historical Active Under Contract
-
2026-04-02status Active
-
2026-03-19status Pending
-
2026-03-02status Active
-
2026-02-28historical
-
2026-02-21price $95,000
-
2026-01-26status Active
-
2026-01-21historical Active Under Contract
-
2026-01-02status Active
-
2025-12-31historical
-
2025-12-10status Active
-
2025-12-04historical Active Under Contract
-
2025-09-26$100,000 Active
-
2024-02-06soldstatus $75,000
-
2024-01-31soldstatus $75,000 Closed 781-char remark
Show marketing remark (781 chars)
INVESTOR SPECIAL. AS IS. FORMERLY A DAY CARE. SELLER IS FLORIDA 6000 LLC. EMD 5000. ZERO INSPECTION DAYS. SELLER HAS NEVER SEEN THE PROPERTY. CAN NOT ASSIGN. CASH ONLY. CLOSE IN 45 DAYS, BUYERS WILL BUY SIGHT UNSEEN, NO KNOCKING ON THE DOOR. SQUATTERS HAVE BEEN LIVING IN THE HOUSE AND BUYER WILL HAVE TO EVICT AFTER PURCHASE. NO INTERIOR PICTURES, I HAVE NOT BEEN INSIDE. CLOSING WILL BE DONE BY LEGAL COUNSEL PA. 13330 W COLONIAL DR STE 110 WINTER HAVEN FL. CAN NOT ASSIGN. NO EXCEPTIONS. BUYER NEEDS TO VERIFY ALL INFO REGARDING EVERYTHING, UTILITIES ETC. NO SELLERS DISCLOSURE. NOT SET UP IN SHOWING TIME, NO SIGN NO LOCK BOX. DRIVE BY ONLY. THERE IS A CODE VIOLATION FOR DEBRIS WITH NO FEE ATTACHED CURRENTLY, BUYER WILL ASSUME. BUYER ATTNY FEE AT CLOSING APPROX 600.
-
2023-08-29status Pending 781-char remark
Show marketing remark (781 chars)
INVESTOR SPECIAL. AS IS. FORMERLY A DAY CARE. SELLER IS FLORIDA 6000 LLC. EMD 5000. ZERO INSPECTION DAYS. SELLER HAS NEVER SEEN THE PROPERTY. CAN NOT ASSIGN. CASH ONLY. CLOSE IN 45 DAYS, BUYERS WILL BUY SIGHT UNSEEN, NO KNOCKING ON THE DOOR. SQUATTERS HAVE BEEN LIVING IN THE HOUSE AND BUYER WILL HAVE TO EVICT AFTER PURCHASE. NO INTERIOR PICTURES, I HAVE NOT BEEN INSIDE. CLOSING WILL BE DONE BY LEGAL COUNSEL PA. 13330 W COLONIAL DR STE 110 WINTER HAVEN FL. CAN NOT ASSIGN. NO EXCEPTIONS. BUYER NEEDS TO VERIFY ALL INFO REGARDING EVERYTHING, UTILITIES ETC. NO SELLERS DISCLOSURE. NOT SET UP IN SHOWING TIME, NO SIGN NO LOCK BOX. DRIVE BY ONLY. THERE IS A CODE VIOLATION FOR DEBRIS WITH NO FEE ATTACHED CURRENTLY, BUYER WILL ASSUME. BUYER ATTNY FEE AT CLOSING APPROX 600.
-
2022-05-21status Pending 781-char remark
Show marketing remark (781 chars)
INVESTOR SPECIAL. AS IS. FORMERLY A DAY CARE. SELLER IS FLORIDA 6000 LLC. EMD 5000. ZERO INSPECTION DAYS. SELLER HAS NEVER SEEN THE PROPERTY. CAN NOT ASSIGN. CASH ONLY. CLOSE IN 45 DAYS, BUYERS WILL BUY SIGHT UNSEEN, NO KNOCKING ON THE DOOR. SQUATTERS HAVE BEEN LIVING IN THE HOUSE AND BUYER WILL HAVE TO EVICT AFTER PURCHASE. NO INTERIOR PICTURES, I HAVE NOT BEEN INSIDE. CLOSING WILL BE DONE BY LEGAL COUNSEL PA. 13330 W COLONIAL DR STE 110 WINTER HAVEN FL. CAN NOT ASSIGN. NO EXCEPTIONS. BUYER NEEDS TO VERIFY ALL INFO REGARDING EVERYTHING, UTILITIES ETC. NO SELLERS DISCLOSURE. NOT SET UP IN SHOWING TIME, NO SIGN NO LOCK BOX. DRIVE BY ONLY. THERE IS A CODE VIOLATION FOR DEBRIS WITH NO FEE ATTACHED CURRENTLY, BUYER WILL ASSUME. BUYER ATTNY FEE AT CLOSING APPROX 600.
-
2022-05-17price $75,000 781-char remark
Show marketing remark (781 chars)
INVESTOR SPECIAL. AS IS. FORMERLY A DAY CARE. SELLER IS FLORIDA 6000 LLC. EMD 5000. ZERO INSPECTION DAYS. SELLER HAS NEVER SEEN THE PROPERTY. CAN NOT ASSIGN. CASH ONLY. CLOSE IN 45 DAYS, BUYERS WILL BUY SIGHT UNSEEN, NO KNOCKING ON THE DOOR. SQUATTERS HAVE BEEN LIVING IN THE HOUSE AND BUYER WILL HAVE TO EVICT AFTER PURCHASE. NO INTERIOR PICTURES, I HAVE NOT BEEN INSIDE. CLOSING WILL BE DONE BY LEGAL COUNSEL PA. 13330 W COLONIAL DR STE 110 WINTER HAVEN FL. CAN NOT ASSIGN. NO EXCEPTIONS. BUYER NEEDS TO VERIFY ALL INFO REGARDING EVERYTHING, UTILITIES ETC. NO SELLERS DISCLOSURE. NOT SET UP IN SHOWING TIME, NO SIGN NO LOCK BOX. DRIVE BY ONLY. THERE IS A CODE VIOLATION FOR DEBRIS WITH NO FEE ATTACHED CURRENTLY, BUYER WILL ASSUME. BUYER ATTNY FEE AT CLOSING APPROX 600.
-
2022-05-17status Active 781-char remark
Show marketing remark (781 chars)
INVESTOR SPECIAL. AS IS. FORMERLY A DAY CARE. SELLER IS FLORIDA 6000 LLC. EMD 5000. ZERO INSPECTION DAYS. SELLER HAS NEVER SEEN THE PROPERTY. CAN NOT ASSIGN. CASH ONLY. CLOSE IN 45 DAYS, BUYERS WILL BUY SIGHT UNSEEN, NO KNOCKING ON THE DOOR. SQUATTERS HAVE BEEN LIVING IN THE HOUSE AND BUYER WILL HAVE TO EVICT AFTER PURCHASE. NO INTERIOR PICTURES, I HAVE NOT BEEN INSIDE. CLOSING WILL BE DONE BY LEGAL COUNSEL PA. 13330 W COLONIAL DR STE 110 WINTER HAVEN FL. CAN NOT ASSIGN. NO EXCEPTIONS. BUYER NEEDS TO VERIFY ALL INFO REGARDING EVERYTHING, UTILITIES ETC. NO SELLERS DISCLOSURE. NOT SET UP IN SHOWING TIME, NO SIGN NO LOCK BOX. DRIVE BY ONLY. THERE IS A CODE VIOLATION FOR DEBRIS WITH NO FEE ATTACHED CURRENTLY, BUYER WILL ASSUME. BUYER ATTNY FEE AT CLOSING APPROX 600.
-
2022-04-05historical 781-char remark
Show marketing remark (781 chars)
INVESTOR SPECIAL. AS IS. FORMERLY A DAY CARE. SELLER IS FLORIDA 6000 LLC. EMD 5000. ZERO INSPECTION DAYS. SELLER HAS NEVER SEEN THE PROPERTY. CAN NOT ASSIGN. CASH ONLY. CLOSE IN 45 DAYS, BUYERS WILL BUY SIGHT UNSEEN, NO KNOCKING ON THE DOOR. SQUATTERS HAVE BEEN LIVING IN THE HOUSE AND BUYER WILL HAVE TO EVICT AFTER PURCHASE. NO INTERIOR PICTURES, I HAVE NOT BEEN INSIDE. CLOSING WILL BE DONE BY LEGAL COUNSEL PA. 13330 W COLONIAL DR STE 110 WINTER HAVEN FL. CAN NOT ASSIGN. NO EXCEPTIONS. BUYER NEEDS TO VERIFY ALL INFO REGARDING EVERYTHING, UTILITIES ETC. NO SELLERS DISCLOSURE. NOT SET UP IN SHOWING TIME, NO SIGN NO LOCK BOX. DRIVE BY ONLY. THERE IS A CODE VIOLATION FOR DEBRIS WITH NO FEE ATTACHED CURRENTLY, BUYER WILL ASSUME. BUYER ATTNY FEE AT CLOSING APPROX 600.
-
2022-02-22price $99,000 781-char remark
Show marketing remark (781 chars)
INVESTOR SPECIAL. AS IS. FORMERLY A DAY CARE. SELLER IS FLORIDA 6000 LLC. EMD 5000. ZERO INSPECTION DAYS. SELLER HAS NEVER SEEN THE PROPERTY. CAN NOT ASSIGN. CASH ONLY. CLOSE IN 45 DAYS, BUYERS WILL BUY SIGHT UNSEEN, NO KNOCKING ON THE DOOR. SQUATTERS HAVE BEEN LIVING IN THE HOUSE AND BUYER WILL HAVE TO EVICT AFTER PURCHASE. NO INTERIOR PICTURES, I HAVE NOT BEEN INSIDE. CLOSING WILL BE DONE BY LEGAL COUNSEL PA. 13330 W COLONIAL DR STE 110 WINTER HAVEN FL. CAN NOT ASSIGN. NO EXCEPTIONS. BUYER NEEDS TO VERIFY ALL INFO REGARDING EVERYTHING, UTILITIES ETC. NO SELLERS DISCLOSURE. NOT SET UP IN SHOWING TIME, NO SIGN NO LOCK BOX. DRIVE BY ONLY. THERE IS A CODE VIOLATION FOR DEBRIS WITH NO FEE ATTACHED CURRENTLY, BUYER WILL ASSUME. BUYER ATTNY FEE AT CLOSING APPROX 600.
-
2022-02-21status Active 781-char remark
Show marketing remark (781 chars)
INVESTOR SPECIAL. AS IS. FORMERLY A DAY CARE. SELLER IS FLORIDA 6000 LLC. EMD 5000. ZERO INSPECTION DAYS. SELLER HAS NEVER SEEN THE PROPERTY. CAN NOT ASSIGN. CASH ONLY. CLOSE IN 45 DAYS, BUYERS WILL BUY SIGHT UNSEEN, NO KNOCKING ON THE DOOR. SQUATTERS HAVE BEEN LIVING IN THE HOUSE AND BUYER WILL HAVE TO EVICT AFTER PURCHASE. NO INTERIOR PICTURES, I HAVE NOT BEEN INSIDE. CLOSING WILL BE DONE BY LEGAL COUNSEL PA. 13330 W COLONIAL DR STE 110 WINTER HAVEN FL. CAN NOT ASSIGN. NO EXCEPTIONS. BUYER NEEDS TO VERIFY ALL INFO REGARDING EVERYTHING, UTILITIES ETC. NO SELLERS DISCLOSURE. NOT SET UP IN SHOWING TIME, NO SIGN NO LOCK BOX. DRIVE BY ONLY. THERE IS A CODE VIOLATION FOR DEBRIS WITH NO FEE ATTACHED CURRENTLY, BUYER WILL ASSUME. BUYER ATTNY FEE AT CLOSING APPROX 600.
-
2022-02-14status Pending 781-char remark
Show marketing remark (781 chars)
INVESTOR SPECIAL. AS IS. FORMERLY A DAY CARE. SELLER IS FLORIDA 6000 LLC. EMD 5000. ZERO INSPECTION DAYS. SELLER HAS NEVER SEEN THE PROPERTY. CAN NOT ASSIGN. CASH ONLY. CLOSE IN 45 DAYS, BUYERS WILL BUY SIGHT UNSEEN, NO KNOCKING ON THE DOOR. SQUATTERS HAVE BEEN LIVING IN THE HOUSE AND BUYER WILL HAVE TO EVICT AFTER PURCHASE. NO INTERIOR PICTURES, I HAVE NOT BEEN INSIDE. CLOSING WILL BE DONE BY LEGAL COUNSEL PA. 13330 W COLONIAL DR STE 110 WINTER HAVEN FL. CAN NOT ASSIGN. NO EXCEPTIONS. BUYER NEEDS TO VERIFY ALL INFO REGARDING EVERYTHING, UTILITIES ETC. NO SELLERS DISCLOSURE. NOT SET UP IN SHOWING TIME, NO SIGN NO LOCK BOX. DRIVE BY ONLY. THERE IS A CODE VIOLATION FOR DEBRIS WITH NO FEE ATTACHED CURRENTLY, BUYER WILL ASSUME. BUYER ATTNY FEE AT CLOSING APPROX 600.
-
2022-02-12$49,000 Active 781-char remark
Show marketing remark (781 chars)
INVESTOR SPECIAL. AS IS. FORMERLY A DAY CARE. SELLER IS FLORIDA 6000 LLC. EMD 5000. ZERO INSPECTION DAYS. SELLER HAS NEVER SEEN THE PROPERTY. CAN NOT ASSIGN. CASH ONLY. CLOSE IN 45 DAYS, BUYERS WILL BUY SIGHT UNSEEN, NO KNOCKING ON THE DOOR. SQUATTERS HAVE BEEN LIVING IN THE HOUSE AND BUYER WILL HAVE TO EVICT AFTER PURCHASE. NO INTERIOR PICTURES, I HAVE NOT BEEN INSIDE. CLOSING WILL BE DONE BY LEGAL COUNSEL PA. 13330 W COLONIAL DR STE 110 WINTER HAVEN FL. CAN NOT ASSIGN. NO EXCEPTIONS. BUYER NEEDS TO VERIFY ALL INFO REGARDING EVERYTHING, UTILITIES ETC. NO SELLERS DISCLOSURE. NOT SET UP IN SHOWING TIME, NO SIGN NO LOCK BOX. DRIVE BY ONLY. THERE IS A CODE VIOLATION FOR DEBRIS WITH NO FEE ATTACHED CURRENTLY, BUYER WILL ASSUME. BUYER ATTNY FEE AT CLOSING APPROX 600.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $1,470 · $123/mo
- Projected year-2 tax
- $1,470 · $123/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 8/10 Severe 7 d/yr ≥108°F today · 20 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 5/10 Major 6 unhealthy d/yr today · 7 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $22,751
- − Mortgage interest
- −$5,321
- − Property taxes
- −$1,470
- − Insurance
- −$475
- − Repairs & maintenance
- −$1,820
- − Management
- −$1,820
- − Depreciation
- −$2,764
- Taxable income
- $9,080
- Est. tax owed @ 24.0%
- −$2,179
- After-tax cash flow
- $7,870/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Duval
- NCES district ID
- 1200480
- Math proficiency
- 46% ▼ -11.00%
- Reading proficiency
- 45% ▼ -4.00%
- Median HH income
- $48,987
- Composite
- 38.97/100
- National rank
- #4076
- State rank
- #48 of 73 in FL
Livability — Jacksonville
- Score
- 83/100
- State rank
- #50
- US rank
- #911
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Jacksonville, FL
- County
- Duval County · 1,015,274 people
- City population
- 979,034
- Metro
- Jacksonville, FL
- Population (ZIP)
- 32,833
- Household income
- $82,969
- Rent vs Own
- Severe rent burden
- 516.0
Population outlook (Duval County) Hauer SSP2
- Today (2025)
- 1,013,010 people
- By 2030
- 1,059,228 · +4.6%
- By 2040
- 1,141,439 · +12.7%
- By 2050
- 1,205,258 · +19.0%
- By 2075
- 1,324,282 · +30.7%
- By 2100
- 1,319,620 · +30.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.65)
- Race & ethnicity
- White 48% Black 33% Hispanic / Latino 9% Two or more races 6% Asian 4%
- Hispanic origin (detail)
- Mexican 2% Puerto Rican 5%
- Common ancestry
- Italian 3% Slovak 2% Hispanic 1%
- Foreign-born
- 9% · Canada, Vietnam
- Languages at home
- 88% English-only · Spanish 6% French/Haitian/Cajun 2% Vietnamese 2%
Political lean MEDSL · Duval
- 2024 margin
- Toss-up / Even · D 48.7% · R 50.1% · Other 1.2%
- 2008→2024 swing
- +0.4pp no change · 2008: -1.9pp · 2024: -1.5pp
- All cycles
- 2024: R+1.5 2020: D+3.8 2016: R+1.5 2012: R+3.6 2008: R+1.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -62.74%
- Current HPI
- 263.7591
- Rent YoY
- ▲ 2.12%
- Metro
- Jacksonville, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+93.9% since first listed25 events — show timeline
- 2026-04-20 Relisted — realMLS
- 2026-04-14 Contingent — realMLS
- 2026-04-02 Relisted — realMLS
- 2026-03-19 Pending — realMLS
- 2026-03-02 Relisted — realMLS
- 2026-02-28 Listing Removed — realMLS
- 2026-02-21 Price Changed $95,000 realMLS
- 2026-01-26 Relisted — realMLS
- 2026-01-21 Contingent — realMLS
- 2026-01-02 Relisted — realMLS
- 2025-12-31 Listing Removed — realMLS
- 2025-12-10 Relisted — realMLS
- 2025-12-04 Contingent — realMLS
- 2025-09-26 Listed $100,000 realMLS
- 2024-02-06 Sold (Public Records) $75,000 Public Records
- 2024-01-31 Sold (MLS) $75,000 realMLS
- 2023-08-29 Pending — realMLS
- 2022-05-21 Pending — realMLS
- 2022-05-17 Price Changed $75,000 realMLS
- 2022-05-17 Relisted — realMLS
- 2022-04-05 Listing Removed — realMLS
- 2022-02-22 Price Changed $99,000 realMLS
- 2022-02-21 Relisted — realMLS
- 2022-02-14 Pending — realMLS
- 2022-02-12 Listed $49,000 realMLS
Property tax history
+3.3%/yrLatest (2025): $1,470 · -9.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…