CashFlowRE
Sign in Sign up
4126 Belair Ln Unit B6
B- Composite 68.7
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +26.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +8.7/10.0
  • ARV discount +7.5/15.0
  • Rent growth +5.0/5.0
  • Schools +5.0/10.0
  • Livability +4.0/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$329,000

4126 Belair Ln Unit B6 · Naples, FL 34103
2 bd · 2.0 ba · 1,195 sqft · Condo public records · 163 Days on market
Built 1979 $978/mo HOA · 20% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

West of Highway 41 in the desired PARK SHORE community! This spacious 2 bedroom 2 bath bright 2nd floor condo faces western exposure. Recently renovated with new tile throughout, updated kitchen and appliances. The Bathrooms have new granite and cabinets. Large laundry room adjoins the kitchen and can be used as extra storage, panty or office. Hurricane shutters are useful when your away on the lanai. Park Place is a quiet 55+ community with a large pool. This condo does have an assigned covered parking space.

Key facts

  • Galley kitchen
  • Walk-in closet
  • Tile flooring

Tags

REFRESHED KITCHENREFRESHED BATHROOM FINISHESTILE FLOORINGGALLEY KITCHENSCREEN-ENCLOSED LANAIWALK-IN CLOSET

Property features AI

Finance

  • Other: Part of Park Shore development (Park Place sub-condo); Two units per floor, 10 units in building, 22 units in complex
  • HOA & community: Quarterly condo fee; Professional management; Community amenities include BBQ/picnic area, bike storage, community pool, private beach pavilion, and underground utilities; Maintenance covers cable, insurance, internet/WiFi, irrigation water, lawn/land maintenance, legal/accounting, manager, pest control (interior & exterior), recreation facilities, sewer, trash removal, and water; Total annual recurring fees listed

Exterior

  • Parking: 1 assigned covered parking space; Detached 1-car carport
  • Security: Electric storm shutters
  • Utilities: Central water; Central sewer; Cable available
  • Home design: Residential low-rise (1–3) building; 2-story building; Rear exposure facing west; Great room floor plan
  • Construction: Concrete block construction; Stucco exterior; Shingle roof; Built in 1979; Regular lot
  • Exterior features: Patio; Automatic sprinkler system; Landscaped area view; Deeded lot

Interior

  • Kitchen: Electric cooktop; Self-cleaning oven; Dishwasher; Microwave; Refrigerator/ice maker; Garbage disposal
  • Bedrooms: 2 bedrooms (split bedroom floor plan)
  • Flooring: Tile
  • Bathrooms: 2 full bathrooms; Master bath with combo tub and shower
  • Heating & cooling: Central electric heat; Central electric cooling
  • Interior features: Cable prewire; Smoke detectors; Walk-in closet; Dining area (living); Screened lanai/porch
  • Laundry & utility: Washer in residence; Laundry in residence

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath condo listed at $329k.

Deal economics

  • At list price, monthly cash flow is $388 ($5k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($5k rent vs $329k).
  • Recommended offer: $290k (12.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 80/100 on livability (#126 in FL, #1,903 nationally) — a professional / high-income tenant draw. Strengths: crime A+, amenities A+, employment A+; Watch: commute D+, cost of living F.
  • Collier (suburban): math 60% / reading 56% proficiency, ranked #16 of 73 in FL (top 22%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: Rents rising fast (+14.6%/yr); 479 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); high-income renter base; 3,520 units permitted in Collier County in 2024 (959 in 5+ unit buildings).
  • At $4,981/mo this rent would consume 51% of the median local household income ($117k/yr) (locally 311% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $10k of value loss. Plan a longer hold.
  • Collier County population projected at +30% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 8.0% rent growth), your $92k cash investment doubles in ~8 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 163 days — a 12% lower offer ($290k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts since 15y ago; this cycle's ask has dropped $70k (18%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $280k; 18% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: flood insurance adds $427/mo.
  • Climate carrying-cost: in FEMA flood zone AE (mandatory federal flood insurance); severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→28/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $289,520 (12.0% below list)

Questions for the listing agent

  1. It's been on market 163 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1979 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  4. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  5. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  6. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  7. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  8. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  11. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.51%
Cap rate
9.26%
Cash-on-cash
10.61%
DSCR
1.47
GRM
5.5

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 8.0% rent growth · sell at horizon

5-year hold
IRR
-0.4%
Equity multiple
0.98×
Total profit
$-1,437
Equity at exit
$49,055
10-year hold
IRR
15.5%
Equity multiple
2.67×
Total profit
$153,841
Equity at exit
$28,446

Cash invested: $92,120 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 34103

Rents YoY
14.6%
Active inventory
479
Price-to-rent
5.5×

Monthly cashflow live

Estimated rent
$4,981 medium interval (Pro) →
Mortgage (P&I)
$1,725
Tax from tax record
$280 /mo · $3,366/yr
Insurance
$137
Flood insurance flood zone
−$427 /mo · $5,118/yr
HOA
$978
Vacancy / Maint / Mgmt
$1,046
Net cashflow
$388

Break-even live

Break-even rent $4,490
Max offer price $329,000
Occupancy floor 87%

Sensitivity live

Price -10% $574 -5% $481 +0% $388 +5% $295 +10% $201
Rent -10% $-6 -5% $191 +0% $388 +5% $584 +10% $781
Rate -1.0pp $553 -0.5pp $471 base $388 +0.5pp $302 +1.0pp $216

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$82,250
Closing costs
$9,870
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
600 Neapolitan Way Naples, FL 1.0–2.0 2.0 832 $5,200 $6.25 24d 2 0.02mi
4200 Belair Ln Naples, FL 2.0–3.0 2.0 1406 $6,500 $4.62 24d 5 0.14mi
4092 Belair Ln #15 Naples, FL 3.0 3.0 1500 $6,200 $4.13 24d 1 0.18mi
4300 Belair Ln Naples, FL 2.0 2.0 1200 $6,750 $5.62 14d 2 0.24mi
555 Park Shore Dr Unit B410 Naples, FL 2.0 2.0 1200 $6,000 $5.00 22d 1 0.25mi
3930 Belair Ln Naples, FL 2.0 2.0 1300 $6,000 $4.62 24d 1 0.38mi
1082 Capri Dr Naples, FL 3.0 2.0 1500 $9,000 $6.00 24d 1 0.44mi
788 Park Shore Dr Naples, FL 1.0–2.0 1.5–2.0 931 $5,500 $5.90 14d 3 0.58mi
4523 Fluvia Ave Naples, FL 2.0 1.0 1050 $5,500 $5.24 24d 1 0.60mi
4525 Fluvia Ave Naples, FL 2.0 1.0 1050 $5,500 $5.24 24d 1 0.60mi
4560 Gulf Shore Blvd N Unit 3-213 Naples, FL 2.0 2.0 1321 $8,500 $6.43 24d 1 0.61mi
4751 Gulf Shore Blvd N #602 Naples, FL 2.0 2.0 1424 $12,500 $8.78 24d 1 0.78mi
4005 Gulf Shore Blvd N #605 Naples, FL 2.0 2.0 1267 $10,000 $7.89 24d 1 0.81mi
4005 Gulf Shore Blvd N #607 Naples, FL 2.0 2.0 1400 $14,000 $10.00 24d 1 0.81mi
4001 Gulf Shore Blvd N #803 Naples, FL 2.0 2.0 1267 $13,000 $10.26 24d 1 0.84mi
4001 Gulf Shore Blvd N #105 Naples, FL 2.0 2.0 1247 $12,000 $9.62 24d 1 0.84mi
4001 Gulf Shore Blvd N #1104 Naples, FL 2.0 2.0 1267 $11,000 $8.68 24d 1 0.84mi
4001 Gulf Shore Blvd N #505 Naples, FL 2.0 2.0 1271 $9,000 $7.08 14d 1 0.84mi
4001 Gulf Shore Blvd N #303 Naples, FL 2.0 2.0 1248 $9,000 $7.21 24d 1 0.84mi
4001 Gulf Shore Blvd N #707 Naples, FL 2.0 2.0 1267 $20,000 $15.79 24d 1 0.84mi
3500 Gulf Shore Blvd N Naples, FL 2.0 2.0 1258 $7,650 $6.08 24d 2 0.87mi
1400 Pompei Ln Naples, FL 2.0 2.0 1012 $1,888 $1.86 24d 2 0.89mi
1400 Pompei Ln Unit S-21 Naples, FL 2.0 2.0 1025 $3,000 $2.93 24d 1 0.89mi
1400 Pompei Ln Unit O-21 Naples, FL 2.0 2.0 1025 $2,200 $2.15 24d 1 0.89mi
1100 Pine Ridge Rd Naples, FL 1.0 1.0 868 $2,125 $2.45 14d 3 0.90mi
3200 Binnacle Dr Unit D3 Naples, FL 2.0 2.0 1180 $9,000 $7.63 22d 1 0.93mi
50 Seagate Dr Unit 302B Naples, FL 2.0 2.0 1305 $6,500 $4.98 24d 1 1.01mi
3443 Gulf Shore Blvd N Naples, FL 2.0 2.0 1171 $12,750 $10.88 14d 11 1.02mi
3400 Gulf Shore Blvd N Unit M3 Naples, FL 2.0 2.0 1337 $9,500 $7.11 24d 1 1.05mi
611 Serendipity Dr #611 Naples, FL 2.0 2.0 1300 $10,000 $7.69 22d 1 1.05mi
595 Serendipity Dr #595 Naples, FL 3.0 2.0 1395 $10,000 $7.17 24d 1 1.07mi
3030 Binnacle Dr #201 Naples, FL 2.0 2.0 1092 $5,000 $4.58 24d 1 1.08mi
5501 Heron Point Dr #702 Naples, FL 2.0 2.0 1155 $11,000 $9.52 24d 1 1.09mi
5501 Heron Point Dr #204 Naples, FL 2.0 2.0 1230 $10,000 $8.13 24d 1 1.09mi
5501 Heron Point Dr #201 Naples, FL 2.0 2.0 1230 $12,000 $9.76 24d 1 1.09mi
5501 Heron Point Dr #501 Naples, FL 2.0 2.0 1450 $13,500 $9.31 24d 1 1.09mi
5501 Heron Point Dr #1203 Naples, FL 2.0 2.0 1274 $14,500 $11.38 24d 1 1.09mi
5501 Heron Point Dr #201 Naples, FL 2.0 2.0 1230 $12,000 $9.76 22d 1 1.09mi
45 High Point Cir S #303 Naples, FL 2.0 2.0 1015 $5,500 $5.42 24d 1 1.11mi
5555 Heron Point Dr Unit 101 Naples, FL 2.0 1.5 1289 $10,000 $7.76 24d 1 1.15mi

HOA detail condo

Monthly dues
$978 · $11,736/yr
Likely covers
pool
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 32 events

  1. 2026-06-18
    days on market $329,000 Active 163 DOM
  2. 2026-06-17
    days on market $329,000 Active 162 DOM
  3. 2026-06-16
    days on market $329,000 Active 161 DOM
  4. 2026-06-15
    days on market $329,000 Active 160 DOM
  5. 2026-06-14
    days on market $329,000 Active 158 DOM
  6. 2026-06-10
    days on market $329,000 Active 155 DOM
  7. 2026-06-09
    days on market $329,000 Active 154 DOM
  8. 2026-06-08
    days on market $329,000 Active 153 DOM
  9. 2026-06-07
    days on market $329,000 Active 152 DOM
  10. 2026-06-03
    days on market $329,000 Active 148 DOM
  11. 2026-06-02
    days on market $329,000 Active 147 DOM
  12. 2026-06-01
    days on market $329,000 Active 146 DOM
  13. 2026-05-31
    days on market $329,000 Active 145 DOM
  14. 2026-05-30
    days on market $329,000 Active 144 DOM
  15. 2026-02-16
    price $369,000
  16. 2026-01-06
    listed $399,000 Active
  17. 2019-07-03
    soldstatus $280,000
  18. 2019-07-01
    soldstatus $280,000 Sold 515-char remark
    Show marketing remark (515 chars)

    West of Highway 41 in the desired PARK SHORE community! This spacious 2 bedroom 2 bath bright 2nd floor condo faces western exposure. Recently renovated with new tile throughout, updated kitchen and appliances. The Bathrooms have new granite and cabinets. Large laundry room adjoins the kitchen and can be used as extra storage, panty or office. Hurricane shutters are useful when your away on the lanai. Park Place is a quiet 55+ community with a large pool. This condo does have an assigned covered parking space.

  19. 2019-06-27
    status Pending 515-char remark
    Show marketing remark (515 chars)

    West of Highway 41 in the desired PARK SHORE community! This spacious 2 bedroom 2 bath bright 2nd floor condo faces western exposure. Recently renovated with new tile throughout, updated kitchen and appliances. The Bathrooms have new granite and cabinets. Large laundry room adjoins the kitchen and can be used as extra storage, panty or office. Hurricane shutters are useful when your away on the lanai. Park Place is a quiet 55+ community with a large pool. This condo does have an assigned covered parking space.

  20. 2019-05-30
    status Pending With Contingencies 515-char remark
    Show marketing remark (515 chars)

    West of Highway 41 in the desired PARK SHORE community! This spacious 2 bedroom 2 bath bright 2nd floor condo faces western exposure. Recently renovated with new tile throughout, updated kitchen and appliances. The Bathrooms have new granite and cabinets. Large laundry room adjoins the kitchen and can be used as extra storage, panty or office. Hurricane shutters are useful when your away on the lanai. Park Place is a quiet 55+ community with a large pool. This condo does have an assigned covered parking space.

  21. 2019-05-09
    price $285,000 515-char remark
    Show marketing remark (515 chars)

    West of Highway 41 in the desired PARK SHORE community! This spacious 2 bedroom 2 bath bright 2nd floor condo faces western exposure. Recently renovated with new tile throughout, updated kitchen and appliances. The Bathrooms have new granite and cabinets. Large laundry room adjoins the kitchen and can be used as extra storage, panty or office. Hurricane shutters are useful when your away on the lanai. Park Place is a quiet 55+ community with a large pool. This condo does have an assigned covered parking space.

  22. 2019-03-22
    price $289,500 515-char remark
    Show marketing remark (515 chars)

    West of Highway 41 in the desired PARK SHORE community! This spacious 2 bedroom 2 bath bright 2nd floor condo faces western exposure. Recently renovated with new tile throughout, updated kitchen and appliances. The Bathrooms have new granite and cabinets. Large laundry room adjoins the kitchen and can be used as extra storage, panty or office. Hurricane shutters are useful when your away on the lanai. Park Place is a quiet 55+ community with a large pool. This condo does have an assigned covered parking space.

  23. 2019-02-01
    listed $294,500 Active 515-char remark
    Show marketing remark (515 chars)

    West of Highway 41 in the desired PARK SHORE community! This spacious 2 bedroom 2 bath bright 2nd floor condo faces western exposure. Recently renovated with new tile throughout, updated kitchen and appliances. The Bathrooms have new granite and cabinets. Large laundry room adjoins the kitchen and can be used as extra storage, panty or office. Hurricane shutters are useful when your away on the lanai. Park Place is a quiet 55+ community with a large pool. This condo does have an assigned covered parking space.

  24. 2019-01-31
    historical
  25. 2019-01-21
    price $294,500
  26. 2018-08-07
    price $299,000
  27. 2018-07-23
    listed $319,000 Active
  28. 2015-05-20
    historical
  29. 2015-04-25
    listed $288,800 Active
  30. 2014-05-16
    soldstatus $165,000
  31. 2012-07-21
    historical
  32. 2011-12-04
    listed $160,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$3,366 · $280/mo
Projected year-2 tax
$3,366 · $280/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 8/10 Severe FEMA zone AE · 99% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥107°F today · 28 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$59,774
− Mortgage interest
−$18,429
− Property taxes
−$3,366
− Insurance
−$6,764
− Repairs & maintenance
−$4,782
− Management
−$4,782
− HOA
−$11,736
− Depreciation
−$9,571
Taxable income
$345
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$83
After-tax cash flow
$4,570/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Collier
NCES district ID
1200330
Math proficiency
60% ▼ -4.00%
Reading proficiency
56% ▼ -2.00%
Median HH income
$58,275
Composite
50.23/100
National rank
#1892
State rank
#16 of 73 in FL

Livability — Naples

Score
80/100
State rank
#126
US rank
#1903

Category grades

Amenities A+ Commute D+ Cost of living F Crime A+ Employment A+ Housing C+ Health & safety A+ User ratings C+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Naples, FL
County
Collier County · 396,295 people
City population
344,941
Metro
Naples-Marco Island, FL
Population (ZIP)
11,299
Household income
$116,875
Rent vs Own
14.1% rent · 85.9% own
Severe rent burden
311.0

Population outlook (Collier County) Hauer SSP2

Today (2025)
420,858 people
By 2030
450,054 · +6.9%
By 2040
502,232 · +19.3%
By 2050
544,932 · +29.5%
By 2075
627,203 · +49.0%
By 2100
659,015 · +56.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (87%)
Race & ethnicity
White 87% Hispanic / Latino 10% Two or more races 8% Asian 1%
Hispanic origin (detail)
Common ancestry
Romanian 4% Lithuanian 2% Portuguese 2%
Foreign-born
13% · Canada
Languages at home
87% English-only · Spanish 9% Other Indo-European 2% German/W. Germanic 1%

Political lean MEDSL · Collier

2024 margin
Solid R (+33.1) · D 33.1% · R 66.2%
2008→2024 swing
-10.6pp toward R · 2008: -22.5pp · 2024: -33.1pp
All cycles
2024: R+33.1 2020: R+24.7 2016: R+26.0 2012: R+30.1 2008: R+22.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -327.53%
Current HPI
315.1396
Rent YoY
▲ 14.55%
Metro
Naples-Marco Island, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+130.6% since first listed
18 events — show timeline
  • 2026-02-16 Price Changed $369,000 NAPLESMLS
  • 2026-01-06 Listed $399,000 NAPLESMLS
  • 2019-07-03 Sold (Public Records) $280,000 Public Records
  • 2019-07-01 Sold (MLS) $280,000 NAPLESMLS
  • 2019-06-27 Pending NAPLESMLS
  • 2019-05-30 Pending NAPLESMLS
  • 2019-05-09 Price Changed $285,000 NAPLESMLS
  • 2019-03-22 Price Changed $289,500 NAPLESMLS
  • 2019-02-01 Listed $294,500 NAPLESMLS
  • 2019-01-31 Listing Removed NAPLESMLS
  • 2019-01-21 Price Changed $294,500 NAPLESMLS
  • 2018-08-07 Price Changed $299,000 NAPLESMLS
  • 2018-07-23 Listed $319,000 NAPLESMLS
  • 2015-05-20 Listing Removed NAPLESMLS
  • 2015-04-25 Listed $288,800 NAPLESMLS
  • 2014-05-16 Sold (Public Records) $165,000 Public Records
  • 2012-07-21 Listing Removed NAPLESMLS
  • 2011-12-04 Listed $160,000 NAPLESMLS

Property tax history

+8.0%/yr

Latest (2025): $3,366 · +1.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…