CashFlowRE
Sign in Sign up
3305 Nolana Lp 🏗️ New Construction
C- Composite 53.66
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +14.7/30.0
  • Appreciation +9.2/10.0
  • ARV discount +7.5/15.0
  • 1% rule +5.2/10.0
  • DSCR +4.5/10.0
  • Condition / age +4.0/5.0
  • Schools +3.2/10.0
  • Livability +3.0/5.0
  • Rent growth +2.5/5.0

$220,950

3305 Nolana Lp · Graniteville, SC 29829
3 bd · 2.5 ba · 1,605 sqft · Townhouse · 1 Days on market
Built 2026 Good condition 2,613 sqft lot $190/mo HOA · 9% of rent

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Evans Floorplan | Main Level Suite + Flexible Living | Byrd Village - Graniteville, SC The Evans floorplan at Byrd Village offers a comfortable balance of privacy, flexibility, and low maintenance living in Graniteville, South Carolina. This thoughtfully designed two story townhome features 3 bedrooms, 2.5 bathrooms, and 1,605 square feet, making it ideal for everyday living, entertaining, and long term comfort. One of the defining features of the Evans is the private main level bedroom suite, perfect for first floor living or hosting overnight guests. The adjoining en suite bathroom includes dual vanities and a spacious shower, creating a quiet retreat separate from the main living areas. The open concept main level features a family room flowing into a casual dining area, creating connection without sacrificing space. The kitchen is both practical and stylish, featuring granite countertops, contemporary cabinetry, and stainless steel appliances designed for everyday use. A main level laundry area adds convenience and supports an efficient layout. Upstairs, an expansive secondary living area offers flexibility for a media room, home office, or hobby space. Two additional bedrooms with ample closet space share a full hall bathroom, providing comfort and privacy for family members or guests. The Evans includes Home Is Connected® smart home technology, supporting modern living with features designed to keep you comfortable and connected. Low maintenance living is a key benefit, with exterior maintenance handled by the HOA. Byrd Village is conveniently located near I 20 with easy access to Augusta, Aiken, and major employers including Fort Gordon, Bridgestone/Firestone, and Savannah River Site (SRS). Shopping, dining, medical facilities, and daily conveniences are all within easy reach. Financing offered by DHI Mortgage Company, Ltd. (DHIM). Branch NMl5 #1679072. 4234 Wheeler Rd. , Martinez, GA 30907. Company NMl5 #14622. DHIM is an affiliate of D. R. Horton. For more information about DHIM and its licensing please visit http://www. dhimortgage.com/affiliate. All terms and conditions subject to credit approval, market conditions and availability. D. R. Horton has locked-in, through DHIM, a fixed interest rate for a pool of funds. Rates only available until pool of funds is depleted or rate expires. Interest rate offered applies only to the D. R. Horton family of brand properties purchased as borrower's principal residence. Rate is not applicable for all credit profiles and may require borrower to pay points to obtain the advertised rate. Restrictions apply. Buyer is not required to finance through DHIM to purchase a home; however, buyer must use DHIM to receive the advertised rate. Additional dosing costs will apply. Please contact your Mortgage Loan Originator for complete eligibility requirements. May not be able to be combined with other available D. R. Horton offers or discounts. Contact a D. R. Horton sales representative for more information and for a list of available homes. Property restrictions apply. Photos are representational only. Equal Housing Opportunity. APR= Annual Percentage Rate. HOA= Homeowners Association. FHA= Federal Housing Administration. VA= U. S. Department of Veterans Affairs. USDA= U. S. Department of Agriculture. SBC= Standby Commitment. REV: 05/22/24 I Expires on the close by date listed above. Photos used for illustrative purposes and do not depict actual home.

Key facts

  • $190 HOA
  • Garage
  • Built 2026

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…
🏗️ New construction. The $220,950 list price is a builder figure, so every metric below is computed on the value from comparable previous sales — $218,280.

What this means for you Summary

Snapshot

  • This is a 3-bed/2.5-bath townhouse listed at $221k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $55 ($661/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $221k).

Location & tenants

  • Location reads 59/100 on livability (#240 in SC) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, crime B+; Watch: amenities F, commute F, employment F.
  • Aiken 01 (suburban): math 31% / reading 44% proficiency, ranked #36 of 80 in SC (top 45%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Graniteville Elementary (math 27%, 377 students, 100% FRL); Leavelle Mccampbell Middle (math 19% / reading 32%, grade F, #162 of 229 statewide, top 71%, 650 students, 55% FRL); Midland Valley High (math 31% / reading 83%, grade C, #120 of 196 statewide, top 64%, 1,477 students, 62% FRL) — zoned schools average 72% FRL vs 54% district-wide (18 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: 299 active listings in the ZIP; 5 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 2,500 units permitted in Aiken County in 2024 (1,023 in 5+ unit buildings).
  • This rent runs 32% of the median local income ($84k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • In year one you build about $20k of equity ($2k loan paydown + $18k appreciation (8.4% local appreciation)).
  • Aiken County population projected at +9% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (8.4% appreciation + 3.0% rent growth), your $61k cash investment doubles in ~3 years — after that, you're playing with house money.
  • By year 2, paydown + projected appreciation supports a ~$32k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • Only 1 days on market — expect competitive offers; lowballing is unlikely to land.
  • 3 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Recommended offer $220,950

Questions for the listing agent

  1. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.02%
Cap rate
6.60%
Cash-on-cash
1.08%
DSCR
1.05
GRM
8.2

CMA / ARV

ARV (on-the-fly)
$218,280
Comps found
7
Show comp detail 7 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
3134 Nolana Loop Loop 0.06mi 3/2.5 1,605 (0%) 2mo $219,000 $136 96
3134 Nolana Loop Loop 0.06mi 3/2.5 1,605 (0%) 2mo $219,000 $136 96
3128 Nolana Loop Loop 0.06mi 3/2.5 1,605 (0%) 4mo $219,000 $136 94
3128 Nolana Loop Loop 0.06mi 3/2.5 1,605 (0%) 4mo $219,000 $136 94
3091 Nolana Loop Loop 0.09mi 3/2.5 1,605 (0%) 3mo $219,000 $136 94
3142 Nolana Loop Loop 0.06mi 3/2.5 1,605 (0%) 5mo $227,000 $141 93
3137 Nolana Loop Loop 0.09mi 3/2.5 1,605 (0%) 8mo $240,000 $150 90

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

8.38% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
21.7%
Equity multiple
2.62×
Total profit
$98,913
Equity at exit
$171,509
10-year hold
IRR
19.8%
Equity multiple
5.66×
Total profit
$285,018
Equity at exit
$346,004

Cash invested: $61,118 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State South Carolina
90 Strongly Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
5-day notice; preempted; landlord-favorable.

ZIP-level market 29829

Home prices YoY
3.0%
Active inventory
299
Price-to-rent
8.3×

Monthly cashflow live

Estimated rent
$2,220 high interval (Pro) →
Mortgage (P&I)
$1,145
Tax est. 1.5%
$273 /mo · $3,274/yr
Insurance
$91
HOA
$190
Vacancy / Maint / Mgmt
$466
Net cashflow
$55

Break-even live

Break-even rent $2,150
Max offer price $218,280
Occupancy floor 93%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$54,570
Closing costs
$6,548
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 5 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
4060 Stone Pass Dr Graniteville, SC 4.0 2.0 1600 $1,925 $1.20 23d 1 1.05mi
6130 Mahogany Ter Graniteville, SC 4.0 2.0 1893 $2,250 $1.19 14d 1 1.05mi
4044 Thimbleberry Dr Graniteville, SC 3.0 2.5 1694 $1,925 $1.14 21d 1 1.18mi
4074 Thimbleberry Dr Graniteville, SC 3.0 2.5 1854 $1,900 $1.02 21d 1 1.23mi
507 Satinwood Cir Graniteville, SC 3.0–4.0 2.0–2.5 1776 $1,989 $1.12 14d 5 1.45mi

HOA detail

Monthly dues
$190 · $2,280/yr
Likely covers
cableexterior maint.pool

Listing history 8 events

  1. 2026-05-15
    soldstatus $220,950 Closed 3458-char remark
    Show marketing remark (3458 chars)

    Evans Floorplan | Main Level Suite + Flexible Living | Byrd Village - Graniteville, SC The Evans floorplan at Byrd Village offers a comfortable balance of privacy, flexibility, and low maintenance living in Graniteville, South Carolina. This thoughtfully designed two story townhome features 3 bedrooms, 2.5 bathrooms, and 1,605 square feet, making it ideal for everyday living, entertaining, and long term comfort. One of the defining features of the Evans is the private main level bedroom suite, perfect for first floor living or hosting overnight guests. The adjoining en suite bathroom includes dual vanities and a spacious shower, creating a quiet retreat separate from the main living areas. The open concept main level features a family room flowing into a casual dining area, creating connection without sacrificing space. The kitchen is both practical and stylish, featuring granite countertops, contemporary cabinetry, and stainless steel appliances designed for everyday use. A main level laundry area adds convenience and supports an efficient layout. Upstairs, an expansive secondary living area offers flexibility for a media room, home office, or hobby space. Two additional bedrooms with ample closet space share a full hall bathroom, providing comfort and privacy for family members or guests. The Evans includes Home Is Connected® smart home technology, supporting modern living with features designed to keep you comfortable and connected. Low maintenance living is a key benefit, with exterior maintenance handled by the HOA. Byrd Village is conveniently located near I 20 with easy access to Augusta, Aiken, and major employers including Fort Gordon, Bridgestone/Firestone, and Savannah River Site (SRS). Shopping, dining, medical facilities, and daily conveniences are all within easy reach. Financing offered by DHI Mortgage Company, Ltd. (DHIM). Branch NMl5 #1679072. 4234 Wheeler Rd. , Martinez, GA 30907. Company NMl5 #14622. DHIM is an affiliate of D. R. Horton. For more information about DHIM and its licensing please visit http://www. dhimortgage.com/affiliate. All terms and conditions subject to credit approval, market conditions and availability. D. R. Horton has locked-in, through DHIM, a fixed interest rate for a pool of funds. Rates only available until pool of funds is depleted or rate expires. Interest rate offered applies only to the D. R. Horton family of brand properties purchased as borrower's principal residence. Rate is not applicable for all credit profiles and may require borrower to pay points to obtain the advertised rate. Restrictions apply. Buyer is not required to finance through DHIM to purchase a home; however, buyer must use DHIM to receive the advertised rate. Additional dosing costs will apply. Please contact your Mortgage Loan Originator for complete eligibility requirements. May not be able to be combined with other available D. R. Horton offers or discounts. Contact a D. R. Horton sales representative for more information and for a list of available homes. Property restrictions apply. Photos are representational only. Equal Housing Opportunity. APR= Annual Percentage Rate. HOA= Homeowners Association. FHA= Federal Housing Administration. VA= U. S. Department of Veterans Affairs. USDA= U. S. Department of Agriculture. SBC= Standby Commitment. REV: 05/22/24 I Expires on the close by date listed above. Photos used for illustrative purposes and do not depict actual home.

  2. 2026-04-22
    status Pending
    Show marketing remark (3458 chars)

    Evans Floorplan | Main Level Suite + Flexible Living | Byrd Village - Graniteville, SC The Evans floorplan at Byrd Village offers a comfortable balance of privacy, flexibility, and low maintenance living in Graniteville, South Carolina. This thoughtfully designed two story townhome features 3 bedrooms, 2.5 bathrooms, and 1,605 square feet, making it ideal for everyday living, entertaining, and long term comfort. One of the defining features of the Evans is the private main level bedroom suite, perfect for first floor living or hosting overnight guests. The adjoining en suite bathroom includes dual vanities and a spacious shower, creating a quiet retreat separate from the main living areas. The open concept main level features a family room flowing into a casual dining area, creating connection without sacrificing space. The kitchen is both practical and stylish, featuring granite countertops, contemporary cabinetry, and stainless steel appliances designed for everyday use. A main level laundry area adds convenience and supports an efficient layout. Upstairs, an expansive secondary living area offers flexibility for a media room, home office, or hobby space. Two additional bedrooms with ample closet space share a full hall bathroom, providing comfort and privacy for family members or guests. The Evans includes Home Is Connected® smart home technology, supporting modern living with features designed to keep you comfortable and connected. Low maintenance living is a key benefit, with exterior maintenance handled by the HOA. Byrd Village is conveniently located near I 20 with easy access to Augusta, Aiken, and major employers including Fort Gordon, Bridgestone/Firestone, and Savannah River Site (SRS). Shopping, dining, medical facilities, and daily conveniences are all within easy reach. Financing offered by DHI Mortgage Company, Ltd. (DHIM). Branch NMl5 #1679072. 4234 Wheeler Rd. , Martinez, GA 30907. Company NMl5 #14622. DHIM is an affiliate of D. R. Horton. For more information about DHIM and its licensing please visit http://www. dhimortgage.com/affiliate. All terms and conditions subject to credit approval, market conditions and availability. D. R. Horton has locked-in, through DHIM, a fixed interest rate for a pool of funds. Rates only available until pool of funds is depleted or rate expires. Interest rate offered applies only to the D. R. Horton family of brand properties purchased as borrower's principal residence. Rate is not applicable for all credit profiles and may require borrower to pay points to obtain the advertised rate. Restrictions apply. Buyer is not required to finance through DHIM to purchase a home; however, buyer must use DHIM to receive the advertised rate. Additional dosing costs will apply. Please contact your Mortgage Loan Originator for complete eligibility requirements. May not be able to be combined with other available D. R. Horton offers or discounts. Contact a D. R. Horton sales representative for more information and for a list of available homes. Property restrictions apply. Photos are representational only. Equal Housing Opportunity. APR= Annual Percentage Rate. HOA= Homeowners Association. FHA= Federal Housing Administration. VA= U. S. Department of Veterans Affairs. USDA= U. S. Department of Agriculture. SBC= Standby Commitment. REV: 05/22/24 I Expires on the close by date listed above. Photos used for illustrative purposes and do not depict actual home.

  3. 2026-04-22
    listed $219,000 3458-char remark
    Show marketing remark (3458 chars)

    Evans Floorplan | Main Level Suite + Flexible Living | Byrd Village - Graniteville, SC The Evans floorplan at Byrd Village offers a comfortable balance of privacy, flexibility, and low maintenance living in Graniteville, South Carolina. This thoughtfully designed two story townhome features 3 bedrooms, 2.5 bathrooms, and 1,605 square feet, making it ideal for everyday living, entertaining, and long term comfort. One of the defining features of the Evans is the private main level bedroom suite, perfect for first floor living or hosting overnight guests. The adjoining en suite bathroom includes dual vanities and a spacious shower, creating a quiet retreat separate from the main living areas. The open concept main level features a family room flowing into a casual dining area, creating connection without sacrificing space. The kitchen is both practical and stylish, featuring granite countertops, contemporary cabinetry, and stainless steel appliances designed for everyday use. A main level laundry area adds convenience and supports an efficient layout. Upstairs, an expansive secondary living area offers flexibility for a media room, home office, or hobby space. Two additional bedrooms with ample closet space share a full hall bathroom, providing comfort and privacy for family members or guests. The Evans includes Home Is Connected® smart home technology, supporting modern living with features designed to keep you comfortable and connected. Low maintenance living is a key benefit, with exterior maintenance handled by the HOA. Byrd Village is conveniently located near I 20 with easy access to Augusta, Aiken, and major employers including Fort Gordon, Bridgestone/Firestone, and Savannah River Site (SRS). Shopping, dining, medical facilities, and daily conveniences are all within easy reach. Financing offered by DHI Mortgage Company, Ltd. (DHIM). Branch NMl5 #1679072. 4234 Wheeler Rd. , Martinez, GA 30907. Company NMl5 #14622. DHIM is an affiliate of D. R. Horton. For more information about DHIM and its licensing please visit http://www. dhimortgage.com/affiliate. All terms and conditions subject to credit approval, market conditions and availability. D. R. Horton has locked-in, through DHIM, a fixed interest rate for a pool of funds. Rates only available until pool of funds is depleted or rate expires. Interest rate offered applies only to the D. R. Horton family of brand properties purchased as borrower's principal residence. Rate is not applicable for all credit profiles and may require borrower to pay points to obtain the advertised rate. Restrictions apply. Buyer is not required to finance through DHIM to purchase a home; however, buyer must use DHIM to receive the advertised rate. Additional dosing costs will apply. Please contact your Mortgage Loan Originator for complete eligibility requirements. May not be able to be combined with other available D. R. Horton offers or discounts. Contact a D. R. Horton sales representative for more information and for a list of available homes. Property restrictions apply. Photos are representational only. Equal Housing Opportunity. APR= Annual Percentage Rate. HOA= Homeowners Association. FHA= Federal Housing Administration. VA= U. S. Department of Veterans Affairs. USDA= U. S. Department of Agriculture. SBC= Standby Commitment. REV: 05/22/24 I Expires on the close by date listed above. Photos used for illustrative purposes and do not depict actual home.

  4. 2026-04-22
    historical 3458-char remark
    Show marketing remark (3458 chars)

    Evans Floorplan | Main Level Suite + Flexible Living | Byrd Village - Graniteville, SC The Evans floorplan at Byrd Village offers a comfortable balance of privacy, flexibility, and low maintenance living in Graniteville, South Carolina. This thoughtfully designed two story townhome features 3 bedrooms, 2.5 bathrooms, and 1,605 square feet, making it ideal for everyday living, entertaining, and long term comfort. One of the defining features of the Evans is the private main level bedroom suite, perfect for first floor living or hosting overnight guests. The adjoining en suite bathroom includes dual vanities and a spacious shower, creating a quiet retreat separate from the main living areas. The open concept main level features a family room flowing into a casual dining area, creating connection without sacrificing space. The kitchen is both practical and stylish, featuring granite countertops, contemporary cabinetry, and stainless steel appliances designed for everyday use. A main level laundry area adds convenience and supports an efficient layout. Upstairs, an expansive secondary living area offers flexibility for a media room, home office, or hobby space. Two additional bedrooms with ample closet space share a full hall bathroom, providing comfort and privacy for family members or guests. The Evans includes Home Is Connected® smart home technology, supporting modern living with features designed to keep you comfortable and connected. Low maintenance living is a key benefit, with exterior maintenance handled by the HOA. Byrd Village is conveniently located near I 20 with easy access to Augusta, Aiken, and major employers including Fort Gordon, Bridgestone/Firestone, and Savannah River Site (SRS). Shopping, dining, medical facilities, and daily conveniences are all within easy reach. Financing offered by DHI Mortgage Company, Ltd. (DHIM). Branch NMl5 #1679072. 4234 Wheeler Rd. , Martinez, GA 30907. Company NMl5 #14622. DHIM is an affiliate of D. R. Horton. For more information about DHIM and its licensing please visit http://www. dhimortgage.com/affiliate. All terms and conditions subject to credit approval, market conditions and availability. D. R. Horton has locked-in, through DHIM, a fixed interest rate for a pool of funds. Rates only available until pool of funds is depleted or rate expires. Interest rate offered applies only to the D. R. Horton family of brand properties purchased as borrower's principal residence. Rate is not applicable for all credit profiles and may require borrower to pay points to obtain the advertised rate. Restrictions apply. Buyer is not required to finance through DHIM to purchase a home; however, buyer must use DHIM to receive the advertised rate. Additional dosing costs will apply. Please contact your Mortgage Loan Originator for complete eligibility requirements. May not be able to be combined with other available D. R. Horton offers or discounts. Contact a D. R. Horton sales representative for more information and for a list of available homes. Property restrictions apply. Photos are representational only. Equal Housing Opportunity. APR= Annual Percentage Rate. HOA= Homeowners Association. FHA= Federal Housing Administration. VA= U. S. Department of Veterans Affairs. USDA= U. S. Department of Agriculture. SBC= Standby Commitment. REV: 05/22/24 I Expires on the close by date listed above. Photos used for illustrative purposes and do not depict actual home.

  5. 2026-04-22
    historical
    Show marketing remark (3458 chars)

    Evans Floorplan | Main Level Suite + Flexible Living | Byrd Village - Graniteville, SC The Evans floorplan at Byrd Village offers a comfortable balance of privacy, flexibility, and low maintenance living in Graniteville, South Carolina. This thoughtfully designed two story townhome features 3 bedrooms, 2.5 bathrooms, and 1,605 square feet, making it ideal for everyday living, entertaining, and long term comfort. One of the defining features of the Evans is the private main level bedroom suite, perfect for first floor living or hosting overnight guests. The adjoining en suite bathroom includes dual vanities and a spacious shower, creating a quiet retreat separate from the main living areas. The open concept main level features a family room flowing into a casual dining area, creating connection without sacrificing space. The kitchen is both practical and stylish, featuring granite countertops, contemporary cabinetry, and stainless steel appliances designed for everyday use. A main level laundry area adds convenience and supports an efficient layout. Upstairs, an expansive secondary living area offers flexibility for a media room, home office, or hobby space. Two additional bedrooms with ample closet space share a full hall bathroom, providing comfort and privacy for family members or guests. The Evans includes Home Is Connected® smart home technology, supporting modern living with features designed to keep you comfortable and connected. Low maintenance living is a key benefit, with exterior maintenance handled by the HOA. Byrd Village is conveniently located near I 20 with easy access to Augusta, Aiken, and major employers including Fort Gordon, Bridgestone/Firestone, and Savannah River Site (SRS). Shopping, dining, medical facilities, and daily conveniences are all within easy reach. Financing offered by DHI Mortgage Company, Ltd. (DHIM). Branch NMl5 #1679072. 4234 Wheeler Rd. , Martinez, GA 30907. Company NMl5 #14622. DHIM is an affiliate of D. R. Horton. For more information about DHIM and its licensing please visit http://www. dhimortgage.com/affiliate. All terms and conditions subject to credit approval, market conditions and availability. D. R. Horton has locked-in, through DHIM, a fixed interest rate for a pool of funds. Rates only available until pool of funds is depleted or rate expires. Interest rate offered applies only to the D. R. Horton family of brand properties purchased as borrower's principal residence. Rate is not applicable for all credit profiles and may require borrower to pay points to obtain the advertised rate. Restrictions apply. Buyer is not required to finance through DHIM to purchase a home; however, buyer must use DHIM to receive the advertised rate. Additional dosing costs will apply. Please contact your Mortgage Loan Originator for complete eligibility requirements. May not be able to be combined with other available D. R. Horton offers or discounts. Contact a D. R. Horton sales representative for more information and for a list of available homes. Property restrictions apply. Photos are representational only. Equal Housing Opportunity. APR= Annual Percentage Rate. HOA= Homeowners Association. FHA= Federal Housing Administration. VA= U. S. Department of Veterans Affairs. USDA= U. S. Department of Agriculture. SBC= Standby Commitment. REV: 05/22/24 I Expires on the close by date listed above. Photos used for illustrative purposes and do not depict actual home.

  6. 2026-04-22
    historical
    Show marketing remark (3458 chars)

    Evans Floorplan | Main Level Suite + Flexible Living | Byrd Village - Graniteville, SC The Evans floorplan at Byrd Village offers a comfortable balance of privacy, flexibility, and low maintenance living in Graniteville, South Carolina. This thoughtfully designed two story townhome features 3 bedrooms, 2.5 bathrooms, and 1,605 square feet, making it ideal for everyday living, entertaining, and long term comfort. One of the defining features of the Evans is the private main level bedroom suite, perfect for first floor living or hosting overnight guests. The adjoining en suite bathroom includes dual vanities and a spacious shower, creating a quiet retreat separate from the main living areas. The open concept main level features a family room flowing into a casual dining area, creating connection without sacrificing space. The kitchen is both practical and stylish, featuring granite countertops, contemporary cabinetry, and stainless steel appliances designed for everyday use. A main level laundry area adds convenience and supports an efficient layout. Upstairs, an expansive secondary living area offers flexibility for a media room, home office, or hobby space. Two additional bedrooms with ample closet space share a full hall bathroom, providing comfort and privacy for family members or guests. The Evans includes Home Is Connected® smart home technology, supporting modern living with features designed to keep you comfortable and connected. Low maintenance living is a key benefit, with exterior maintenance handled by the HOA. Byrd Village is conveniently located near I 20 with easy access to Augusta, Aiken, and major employers including Fort Gordon, Bridgestone/Firestone, and Savannah River Site (SRS). Shopping, dining, medical facilities, and daily conveniences are all within easy reach. Financing offered by DHI Mortgage Company, Ltd. (DHIM). Branch NMl5 #1679072. 4234 Wheeler Rd. , Martinez, GA 30907. Company NMl5 #14622. DHIM is an affiliate of D. R. Horton. For more information about DHIM and its licensing please visit http://www. dhimortgage.com/affiliate. All terms and conditions subject to credit approval, market conditions and availability. D. R. Horton has locked-in, through DHIM, a fixed interest rate for a pool of funds. Rates only available until pool of funds is depleted or rate expires. Interest rate offered applies only to the D. R. Horton family of brand properties purchased as borrower's principal residence. Rate is not applicable for all credit profiles and may require borrower to pay points to obtain the advertised rate. Restrictions apply. Buyer is not required to finance through DHIM to purchase a home; however, buyer must use DHIM to receive the advertised rate. Additional dosing costs will apply. Please contact your Mortgage Loan Originator for complete eligibility requirements. May not be able to be combined with other available D. R. Horton offers or discounts. Contact a D. R. Horton sales representative for more information and for a list of available homes. Property restrictions apply. Photos are representational only. Equal Housing Opportunity. APR= Annual Percentage Rate. HOA= Homeowners Association. FHA= Federal Housing Administration. VA= U. S. Department of Veterans Affairs. USDA= U. S. Department of Agriculture. SBC= Standby Commitment. REV: 05/22/24 I Expires on the close by date listed above. Photos used for illustrative purposes and do not depict actual home.

  7. 2026-04-22
    listed $219,000
    Show marketing remark (3458 chars)

    Evans Floorplan | Main Level Suite + Flexible Living | Byrd Village - Graniteville, SC The Evans floorplan at Byrd Village offers a comfortable balance of privacy, flexibility, and low maintenance living in Graniteville, South Carolina. This thoughtfully designed two story townhome features 3 bedrooms, 2.5 bathrooms, and 1,605 square feet, making it ideal for everyday living, entertaining, and long term comfort. One of the defining features of the Evans is the private main level bedroom suite, perfect for first floor living or hosting overnight guests. The adjoining en suite bathroom includes dual vanities and a spacious shower, creating a quiet retreat separate from the main living areas. The open concept main level features a family room flowing into a casual dining area, creating connection without sacrificing space. The kitchen is both practical and stylish, featuring granite countertops, contemporary cabinetry, and stainless steel appliances designed for everyday use. A main level laundry area adds convenience and supports an efficient layout. Upstairs, an expansive secondary living area offers flexibility for a media room, home office, or hobby space. Two additional bedrooms with ample closet space share a full hall bathroom, providing comfort and privacy for family members or guests. The Evans includes Home Is Connected® smart home technology, supporting modern living with features designed to keep you comfortable and connected. Low maintenance living is a key benefit, with exterior maintenance handled by the HOA. Byrd Village is conveniently located near I 20 with easy access to Augusta, Aiken, and major employers including Fort Gordon, Bridgestone/Firestone, and Savannah River Site (SRS). Shopping, dining, medical facilities, and daily conveniences are all within easy reach. Financing offered by DHI Mortgage Company, Ltd. (DHIM). Branch NMl5 #1679072. 4234 Wheeler Rd. , Martinez, GA 30907. Company NMl5 #14622. DHIM is an affiliate of D. R. Horton. For more information about DHIM and its licensing please visit http://www. dhimortgage.com/affiliate. All terms and conditions subject to credit approval, market conditions and availability. D. R. Horton has locked-in, through DHIM, a fixed interest rate for a pool of funds. Rates only available until pool of funds is depleted or rate expires. Interest rate offered applies only to the D. R. Horton family of brand properties purchased as borrower's principal residence. Rate is not applicable for all credit profiles and may require borrower to pay points to obtain the advertised rate. Restrictions apply. Buyer is not required to finance through DHIM to purchase a home; however, buyer must use DHIM to receive the advertised rate. Additional dosing costs will apply. Please contact your Mortgage Loan Originator for complete eligibility requirements. May not be able to be combined with other available D. R. Horton offers or discounts. Contact a D. R. Horton sales representative for more information and for a list of available homes. Property restrictions apply. Photos are representational only. Equal Housing Opportunity. APR= Annual Percentage Rate. HOA= Homeowners Association. FHA= Federal Housing Administration. VA= U. S. Department of Veterans Affairs. USDA= U. S. Department of Agriculture. SBC= Standby Commitment. REV: 05/22/24 I Expires on the close by date listed above. Photos used for illustrative purposes and do not depict actual home.

  8. 2026-04-19
    listed $220,950 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$26,637
− Mortgage interest
−$12,227
− Property taxes
−$3,274
− Insurance
−$1,091
− Repairs & maintenance
−$2,131
− Management
−$2,131
− HOA
−$2,280
− Depreciation
−$6,350
Taxable loss
−$2,848
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$683
After-tax cash flow
$1,345/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 12 photos

Good 80/100 None rehab

This well-maintained townhouse in Graniteville, SC, offers a comfortable balance of privacy and flexibility. The Evans floorplan features 3 bedrooms, 2.5 bathrooms, and 1,605 square feet, making it ideal for everyday living and entertaining.

Value-add opportunities

  • Both Painting exterior and interior walls — Fresh paint enhances curb appeal and interior aesthetics.
  • Both Landscaping improvements — Enhances curb appeal and adds value to the property.

Renovation cost estimate screening

Value-add ROI direction

  • Both Painting exterior and interior walls — Fresh paint enhances curb appeal and interior aesthetics.
  • Both Landscaping improvements — Enhances curb appeal and adds value to the property.

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
Aiken 01
NCES district ID
4500720
Math proficiency
31% ▼ -11.00%
Reading proficiency
44% ▼ -1.00%
Median HH income
$45,081
Composite
31.91/100
National rank
#5857
State rank
#36 of 80 in SC

Livability — Graniteville

Score
59/100
State rank
#240
US rank
#19924

Category grades

Amenities F Commute F Cost of living A+ Crime B+ Employment F Housing C+ Health & safety F User ratings B

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Aiken County · 116,534 people
City population
12,385
Metro
Augusta-Richmond County, GA-SC
Population (ZIP)
12,385
Household income
$84,228
Rent vs Own
18.3% rent · 81.7% own
Severe rent burden
213.0

Population outlook (Aiken County) Hauer SSP2

Today (2025)
178,003 people
By 2030
182,876 · +2.7%
By 2040
189,970 · +6.7%
By 2050
193,840 · +8.9%
By 2075
199,453 · +12.1%
By 2100
192,403 · +8.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.58)
Race & ethnicity
White 59% Black 26% Hispanic / Latino 12% Two or more races 9% Asian 1%
Hispanic origin (detail)
Mexican 8% Puerto Rican 1%
Common ancestry
Italian 2% Swedish 2% Slovak 1%
Foreign-born
6% · Canada
Languages at home
89% English-only · Spanish 10% Other Indo-European 1%

Political lean MEDSL · Aiken

2024 margin
Strong R (+25.9) · D 36.4% · R 62.2% · Other 1.4%
2008→2024 swing
-1.9pp toward R · 2008: -24.0pp · 2024: -25.9pp
All cycles
2024: R+25.9 2020: R+22.7 2016: R+27.5 2012: R+26.0 2008: R+24.0

Not yet ingested

Civics

Market trends

HPI YoY
▲ 8.38%
Current HPI
286.4155
Rent YoY
Metro
Augusta-Richmond County, GA-SC
State GDP YoY
▲ 4.51%
F500 in state
2

Industry mix (Fortune 500 HQ in SC)

Industry F500 HQs Revenue

Price history

+0.0% since first listed
8 events — show timeline
  • 2026-05-15 Sold (MLS) $220,950 Hive MLS
  • 2026-04-22 Pending AMLS
  • 2026-04-22 Listed $219,000 Hive MLS
  • 2026-04-22 Listing Removed Hive MLS
  • 2026-04-22 Listing Removed Hive MLS
  • 2026-04-22 Listing Removed Hive MLS
  • 2026-04-22 Listed $219,000 Hive MLS
  • 2026-04-19 Listed $220,950 AMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…