CashFlowRE
Sign in Sign up
216 Dale Ave
D Composite 41.86
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +12.7/30.0
  • ARV discount +10.7/15.0
  • Livability +3.9/5.0
  • DSCR +3.8/10.0
  • 1% rule +3.3/10.0
  • Rent growth +2.5/5.0
  • Schools +2.5/10.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$239,900

216 Dale Ave · Timberlane, LA 70056
4 bd · 2.0 ba · 1,330 sqft · SingleFamily · 15 Days on market
Built 2002 5,998 sqft lot $180/sqft · 7% below area Est $259k · 7% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

4-Bedroom Home in the City of Gretna with Easy New Orleans Access Casa de 4 Habitaciones en la Ciudad de Gretna con Facil Acceso a Nueva Orleans This 4-bedroom, 2 full bath home is located in the city of Gretna and offers easy access to downtown New Orleans. The property features a comfortable living room, a small kitchen with everything you need, and a nice backyard--perfect for relaxing on cool days or enjoying a barbecue with family and friends. The home also includes a garage for added convenience. ?? Asking Price / Precio: $239,900 ?? Seller open to short-term Bond for Deed / Vendedor abierto a Bond for Deed a corto plazo ?? Local government programs may allow NO money down / Programas del gobierno local pueden permitir compra SIN pronto pago Call today for more information and to explore your options to own this beautiful home. ? Esta casa de 4 habitaciones y 2 banos completos esta ubicada en la ciudad de Gretna y cuenta con facil acceso al centro de Nueva Orleans. La propiedad ofrece una comoda sala, una cocina pequena pero completa, y un patio trasero agradable, ideal para parrilladas o momentos tranquilos al aire libre. Ademas, incluye garaje. ?? Llame hoy para mas informacion y descubra como puede convertirse en propietario de esta hermosa casa

Key facts

  • Nice backyard
  • 5,998 sq ft lot
  • Garage

Tags

COMFORTABLE LIVING ROOMNICE BACKYARD

Property features AI

Exterior

  • Parking: Garage (1 space)
  • Utilities: Public water; Public sewer
  • Home design: Single-story; Brick exterior; Slab foundation; Property in excellent condition
  • Construction: Brick construction; Built on slab foundation
  • Exterior features: City lot; Rectangular lot; Lot dimensions approximately 61 x 100

Interior

  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Central heating; Central air conditioning
  • Interior features: Wood-burning fireplace
  • Laundry & utility: Washer hookup; Dryer hookup

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.0-bath single-family listed at $240k.

Deal economics

  • At list price, monthly cash flow is $-94 ($-1k/yr) — negative.
  • To cash-flow at today's rent, offer at most $223k (6.9% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $199k (17.1% below list).
  • Recommended offer: $199k (17.1% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads 78/100 on livability (#10 in LA, #2,662 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: amenities F, commute F.
  • Jefferson Parish (suburban): math 24% / reading 34% proficiency, ranked #44 of 98 in LA (top 45%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 70% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Paul J. Solis Elementary School (math 35% / reading 35%, grade F, #280 of 646 statewide, top 44%, 746 students, 73% FRL); Gretna Middle School (math 9% / reading 24%, grade F, #177 of 218 statewide, top 82%, 574 students, 64% FRL); Helen Cox High School (math 6% / reading 22%, grade F, #228 of 265 statewide, top 86%, 904 students, 66% FRL) — zoned schools at 68% FRL track the district average.
  • Market conditions: Rents soft (-0.2%/yr); 162 active listings in the ZIP; 23 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 518 units permitted in Jefferson Parish in 2024 (43 in 5+ unit buildings).
  • This rent runs 40% of the median local income ($59k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.

Negotiation context

  • It's been on market 15 days — a 2% lower offer ($236k) is reasonable based on typical stale-listing flexibility.
  • 14 sale attempts since 9y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: flood insurance adds $66/mo.
  • Climate carrying-cost: severe flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $198,817 (17.1% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  5. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.83%
Cap rate
6.16%
Cash-on-cash
-0.49%
DSCR
0.98
GRM
10.1

CMA / ARV

ARV (median comp)
$258,512
List price
$239,900
Delta
-7.16%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
216 Dale Ave 0.00mi 4/2.0 1,330 (0%) 13mo $230,000 $173 89
204 Dale Ave 0.03mi 3/2.0 (-1) 1,311 (-1%) 6mo $235,000 $179 86
248 Louise Ct 0.07mi 3/2.0 (-1) 1,331 (+0%) 11mo $230,000 $173 82
232 Louise Ct 0.05mi 3/2.0 (-1) 1,295 (-3%) 12mo $223,400 $173 78
245 Louise Ct 0.09mi 3/2.0 (-1) 1,402 (+5%) 11mo $240,000 $171 72
109 Warren St 0.41mi 3/2.0 (-1) 1,350 (+2%) 2mo $235,000 $174 72
2920 Surfwood Dr 0.33mi 3/2.0 (-1) 1,368 (+3%) 7mo $202,890 $148 69
356 Firethorn Dr 0.45mi 3/2.0 (-1) 1,242 (-7%) 4mo $218,200 $176 60
428 Bannerwood Dr 0.43mi 4/2.0 1,450 (+9%) 7mo $253,000 $174 59
303 Planters Canal Rd 0.63mi 3/2.0 (-1) 1,416 (+6%) 5mo $299,000 $211 51
612 Clinebrook Dr 0.65mi 4/1.0 1,379 (+4%) 12mo $175,900 $128 49
660 Grovewood Dr 0.71mi 3/2.0 (-1) 1,450 (+9%) 1mo $212,000 $146 46

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-22.5%
Equity multiple
0.25×
Total profit
$-50,644
Equity at exit
$35,770
10-year hold
IRR
-26.9%
Equity multiple
-0.10×
Total profit
$-74,176
Equity at exit
$20,742

Cash invested: $67,172 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70056

Rents YoY
-0.2%
Active inventory
162
Price-to-rent
10.1×

Monthly cashflow live

Estimated rent
$1,988 high interval (Pro) →
Mortgage (P&I)
$1,258
Tax from tax record
$240 /mo · $2,880/yr
Insurance
$100
Flood insurance flood zone
−$66 /mo · $798/yr
HOA
$0
Vacancy / Maint / Mgmt
$418
Net cashflow
$-94

Break-even live

Break-even rent $2,107
Max offer price $223,321
Occupancy floor 100%

Sensitivity live

Price -10% $42 -5% $-26 +0% $-94 +5% $-162 +10% $-230
Rent -10% $-251 -5% $-172 +0% $-94 +5% $-15 +10% $63
Rate -1.0pp $27 -0.5pp $-33 base $-94 +0.5pp $-156 +1.0pp $-219

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$59,975
Closing costs
$7,197
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 23 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
528 Grovewood Dr Gretna, LA 4.0 2.0 1525 $2,200 $1.44 25d 1 0.47mi
119 Planters Canal Rd Belle Chasse, LA 4.0 3.0 1840 $2,195 $1.19 45d 1 0.50mi
119 Planters Canal Rd Belle Chasse, LA 4.0 3.0 1840 $2,195 $1.19 25d 1 0.50mi
520 Wall Blvd Gretna, LA 1.0–3.0 1.0–2.0 1000 $1,545 $1.54 45d 9 0.76mi
2727 Ridgefield Rd Gretna, LA 3.0 2.0 1700 $1,950 $1.15 16d 1 0.91mi
937 E Monterey Ct Apt D Terrytown, LA 4.0 2.0 1500 $1,500 $1.00 25d 1 0.98mi
937 E Monterey Ct Apt B Terrytown, LA 3.0 2.0 1500 $1,300 $0.87 25d 1 0.98mi
917 Monterey Ct S Unit b Gretna, LA 3.0 2.0 1500 $1,500 $1.00 45d 1 1.00mi
110 P St Unit B Belle Chasse, LA 3.0 2.0 1467 $2,800 $1.91 3d 1 1.01mi
916 E Monterey Ct Unit A Terrytown, LA 3.0 2.0 1400 $1,600 $1.14 45d 1 1.04mi
1401 Drake Ln Gretna, LA 3.0 2.0 1296 $2,150 $1.66 25d 1 1.07mi
3251 Wall Blvd Gretna, LA 1.0–3.0 1.0–2.0 1174 $2,500 $2.13 3d 1 1.08mi
829 Bellemeade Blvd Gretna, LA 4.0 2.0 1805 $2,400 $1.33 45d 1 1.11mi
2350 Park Place Dr Gretna, LA 1.0–3.0 1.0–2.0 1000 $1,525 $1.52 45d 5 1.24mi
2424 Park Place Dr Gretna, LA 3.0 2.0 1550 $2,200 $1.42 23d 1 1.26mi
2337 Park Place Dr Gretna, LA 3.0 2.5 1800 $1,650 $0.92 45d 1 1.27mi
2448 Oxford Pl Gretna, LA 3.0 2.5 1514 $1,600 $1.06 25d 1 1.33mi
110 Vista Dr Belle Chasse, LA 3.0 1.5 1217 $1,800 $1.48 5d 1 1.38mi
805 Terry Pkwy Terrytown, LA 3.0 2.0 1782 $2,050 $1.15 6d 1 1.39mi
805 Terry Pkwy Terrytown, LA 3.0 2.0 1782 $2,050 $1.15 4d 1 1.39mi
109 Vista Dr Belle Chasse, LA 3.0 1.5 910 $1,900 $2.09 25d 1 1.41mi
740 Oakwood Dr Gretna, LA 4.0 2.0 1290 $2,200 $1.71 45d 1 1.41mi
113 J St Unit A Belle Chasse, LA 3.0 2.0 1090 $1,400 $1.28 45d 1 1.44mi

Listing history 44 events

  1. 2026-06-21
    days on market $239,900 Active 15 DOM
  2. 2026-06-18
    days on market $239,900 Active 12 DOM
  3. 2026-06-17
    days on market $239,900 Active 11 DOM
  4. 2026-06-16
    days on market $239,900 Active 10 DOM
  5. 2026-06-15
    days on market $239,900 Active 9 DOM
  6. 2026-06-13
    days on market $239,900 Active 7 DOM
  7. 2026-06-10
    days on market $239,900 Active 4 DOM
  8. 2026-06-09
    days on market $239,900 Active 3 DOM
  9. 2026-06-08
    days on market $239,900 Active 2 DOM
  10. 2026-06-07
    pricedays on marketlisting id $239,900 Active 1 DOM
  11. 2026-06-01
    days on market $239,999 Active 146 DOM
  12. 2026-05-31
    days on market $239,999 Active 145 DOM
  13. 2026-01-01
    listed $239,999 Active 1349-char remark
  14. 2026-01-01
    listed $239,999 Active 1274-char remark
  15. 2025-05-28
    soldstatus $230,000 Closed
  16. 2025-05-13
    historical Active Under Contract
  17. 2025-03-25
    price $229,000
  18. 2025-03-25
    price $229,000
  19. 2025-02-28
    price $239,000
  20. 2025-02-28
    price $239,000
  21. 2025-01-01
    price $244,000
  22. 2025-01-01
    price $244,000
  23. 2024-12-11
    status Active
  24. 2024-12-04
    status Pending
  25. 2024-11-21
    listed $245,000 Active
  26. 2024-11-21
    listed $245,000 Active
  27. 2023-10-24
    historical $2,000
  28. 2023-10-22
    listed $2,000
  29. 2023-10-05
    historical $2,000
  30. 2023-09-22
    listed $2,000
  31. 2023-08-09
    soldstatus $227,900
  32. 2023-08-07
    soldstatus $227,900 Closed
  33. 2023-07-05
    historical Active Under Contract
  34. 2023-06-23
    listed $239,900 Active
  35. 2023-06-23
    listed $239,900
  36. 2021-01-25
    soldstatus $186,000
  37. 2021-01-22
    soldstatus $186,000 Closed
  38. 2020-12-21
    status Pending
  39. 2020-12-18
    listed $179,000
  40. 2020-12-18
    listed $179,000 Active
  41. 2017-11-01
    soldstatus $48,000 Sold
  42. 2017-07-31
    status Under Contract
  43. 2017-07-21
    listed $51,940 Active
  44. 2017-07-20
    listed $51,940

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$2,880 · $240/mo
Projected year-2 tax
$2,880 · $240/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 8/10 Severe FEMA zone X · 60% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥108°F today · 22 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$23,858
− Mortgage interest
−$13,438
− Property taxes
−$2,880
− Insurance
−$1,997
− Repairs & maintenance
−$1,909
− Management
−$1,909
− Depreciation
−$6,979
Taxable loss
−$5,254
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,261
After-tax cash flow
$135/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Jefferson Parish
NCES district ID
2200840
Math proficiency
24% ▼ -36.00%
Reading proficiency
34% ▼ -30.00%
Median HH income
$48,421
Composite
25.19/100
National rank
#7511
State rank
#44 of 98 in LA

Livability — Timberlane

Score
78/100
State rank
#10
US rank
#2662

Category grades

Amenities F Commute F Cost of living A+ Crime B+ Employment C Housing A+ Health & safety A+ User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Timberlane, LA
County
Jefferson Parish · 426,999 people
Metro
New Orleans-Metairie, LA
Population (ZIP)
40,348
Household income
$59,027
Rent vs Own
42.9% rent · 57.1% own
Severe rent burden
1623.0

Population outlook (Jefferson County) Hauer SSP2

Today (2025)
451,696 people
By 2030
455,451 · +0.8%
By 2040
458,308 · +1.5%
By 2050
461,031 · +2.1%
By 2075
476,351 · +5.5%
By 2100
499,377 · +10.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Highly diverse neighborhood (Simpson 0.71)
Race & ethnicity
Black 34% White 32% Hispanic / Latino 26% Two or more races 9% Asian 4%
Hispanic origin (detail)
Mexican 3% Dominican 3%
Common ancestry
Lithuanian 5% Italian 2% Hispanic 2%
Foreign-born
20% · Canada, Vietnam
Languages at home
67% English-only · Spanish 22% Arabic 5% French/Haitian/Cajun 2%

Political lean MEDSL · Jefferson

2024 margin
R (+12.9) · D 42.5% · R 55.5% · Other 2.1%
2008→2024 swing
+13.6pp toward D · 2008: -26.6pp · 2024: -12.9pp
All cycles
2024: R+12.9 2020: R+11.1 2016: R+14.8 2012: R+18.4 2008: R+26.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -100.20%
Current HPI
165.1579
Rent YoY
▼ -0.16%
Metro
New Orleans-Metairie, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

+361.9% since first listed
33 events — show timeline
  • 2026-06-06 Listed $239,900 GSREIN
  • 2026-06-06 Listed $239,900 AcadianaMLS
  • 2026-01-01 Listed $239,999 AcadianaMLS
  • 2025-05-28 Sold (MLS) $230,000 GSREIN
  • 2025-05-13 Contingent GSREIN
  • 2025-03-25 Price Changed $229,000 AcadianaMLS
  • 2025-03-25 Price Changed $229,000 GSREIN
  • 2025-02-28 Price Changed $239,000 AcadianaMLS
  • 2025-02-28 Price Changed $239,000 GSREIN
  • 2025-01-01 Price Changed $244,000 AcadianaMLS
  • 2025-01-01 Price Changed $244,000 GSREIN
  • 2024-12-11 Relisted GSREIN
  • 2024-12-04 Pending GSREIN
  • 2024-11-21 Listed $245,000 AcadianaMLS
  • 2024-11-21 Listed $245,000 GSREIN
  • 2023-10-24 Rental Removed $2,000 LISTANZA
  • 2023-10-22 Listed for Rent $2,000 LISTANZA
  • 2023-10-05 Rental Removed $2,000 GSREIN
  • 2023-09-22 Listed for Rent $2,000 GSREIN
  • 2023-08-09 Sold (Public Records) $227,900 Public Records
  • 2023-08-07 Sold (MLS) $227,900 GSREIN
  • 2023-07-05 Contingent GSREIN
  • 2023-06-23 Listed $239,900 GSREIN
  • 2023-06-23 Listed $239,900 AcadianaMLS
  • 2021-01-25 Sold (Public Records) $186,000 Public Records
  • 2021-01-22 Sold (MLS) $186,000 GSREIN
  • 2020-12-21 Pending GSREIN
  • 2020-12-18 Listed $179,000 AcadianaMLS
  • 2020-12-18 Listed $179,000 GSREIN
  • 2017-11-01 Sold (MLS) $48,000 GSREIN
  • 2017-07-31 Pending GSREIN
  • 2017-07-21 Listed $51,940 GSREIN
  • 2017-07-20 Listed $51,940 AcadianaMLS

Property tax history

+8.9%/yr

Latest (2025): $2,880 · +0.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…