CashFlowRE
Sign in Sign up
213 E 120th St Fourplex
A- Composite 82.77
Why this score? — see what drove the A- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +27.3/30.0
  • ARV discount +15.0/15.0
  • DSCR +9.5/10.0
  • 1% rule +7.4/10.0
  • Schools +7.0/10.0
  • Appreciation +6.6/10.0
  • Rent growth +3.9/5.0
  • Livability +3.8/5.0
  • Condition / age +2.2/5.0

$1,795,000

213 E 120th St · New York, NY 10035
7 bd · 4.8 ba · 4,320 sqft · MultiFamily · 121 Days on market
Built 1899 Fair condition 1,919 sqft lot $416/sqft · 49% below area Est $3.536M · 49% under ↓ 24% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 4 units. confirmed

Listing remarks

213 East 120th Street presents a compelling four-unit, mixed-use townhouse investment opportunity in the rapidly evolving East Harlem corridor. Built in 1899 and spanning approximately 5,200 square feet , the property is configured with 7 bedrooms, 4 bathrooms, and 16 total rooms across four units. Delivered fully vacant, this asset offers immediate value-add potential through renovation, repositioning, and improved operational efficiency. The building features a flexible layout with a mix of residential and ground-floor commercial or live/ work space , including a unit with direct access to a private backyard patio.

Key facts

  • Full basement
  • Mezzanine space
  • 1,919 sq ft lot

Tags

PRIVATE BACKYARD PATIOIN-UNIT WASHER DRYERSFULL BASEMENTCLASSIC BROWNSTONE CHARACTERMEZZANINE SPACE

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4 × 2-bed/5.0-bath units multifamily listed at $1.79M. Condition is rated fair.

Deal economics

  • At list price, monthly cash flow is $5k ($62k/yr) — positive. Per door: $1k/mo.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($22k rent vs $1.79M).
  • Recommended offer: $1.58M (12.0% below list) — sets the bar for market timing.
  • Cap rate 9.8% vs local median 2.7% in New York — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 75/100 on livability (#268 in NY, #4,188 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, health & safety A; Watch: crime F, cost of living F.
  • Zoned schools: Elm Tree Elementary School (math 27% / reading 52%, grade F, #1,444 of 2,108 statewide, top 71%, 806 students, 94% FRL); Mark Twain Is 239 For The Gifted And Talented (math 90% / reading 96%, grade A+, #6 of 729 statewide, top 1%, 1,207 students, 44% FRL); Midwood High School (math 94% / reading 96%, grade A+, #83 of 1,100 statewide, top 8%, 4,062 students, 73% FRL).
  • Market conditions: Rents rising fast (+5.6%/yr); 89 active listings in the ZIP; 4,467 units permitted in New York County in 2024 (4,463 in 5+ unit buildings).
  • At $5,572/mo per unit this rent would consume 148% of the median local household income ($45k/yr) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • In year one you build about $70k of equity ($12k loan paydown + $58k appreciation (3.2% local appreciation)).
  • New York County population projected at +21% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (3.2% appreciation + 5.6% rent growth), your $503k cash investment doubles in ~4 years — after that, you're playing with house money.
  • By year 2, paydown + projected appreciation supports a ~$114k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 121 days — a 12% lower offer ($1.58M) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts since 3y ago; this cycle's ask has dropped $200k (10%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: built in 1899 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $1,579,600 (12.0% below list)

Questions for the listing agent

  1. It's been on market 121 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
  3. What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
  4. Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
  5. Built in 1899 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  6. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  7. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  8. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  9. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  10. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  11. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  12. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.24%
Cap rate
9.77%
Cash-on-cash
12.42%
DSCR
1.55
GRM
6.7

CMA / ARV

ARV (median comp)
$3,535,560
List price
$1,795,000
Delta
-49.23%
Verdict
UNDERPRICED
Comps
5 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2056 Madison Ave 0.59mi 6/7.0 (-1) 5,022 (+16%) 2mo $900,000 $179 32
45 W 110th St Unit 1-F 0.75mi 7/5.0 3,168 (-27%) 15mo $1,225,000 $387 27
45 Bradhurst Ave 1.59mi 5/4.0 (-2) 3,815 (-12%) 9mo $1,800,000 $472 25
2809 Ditmars Blvd 2.19mi 6/3.0 (-1) 3,330 (-23%) 6mo $1,810,000 $544 23
475 W 140th St 1.63mi 8/4.0 (+1) 3,588 (-17%) 11mo $1,440,000 $401 23
1816 21st Dr 1.57mi 6/3.0 (-1) 3,200 (-26%) 10mo $1,425,000 $445 19
3333 Broadway Unit E2A 1.68mi 6/4.0 (-1) 3,191 (-26%) 17mo $1,295,000 $406 18
11-38 30th Rd 2.07mi 5/4.0 (-2) 3,443 (-20%) 12mo $1,700,000 $494 17
784 Elton Ave 1.93mi 7/3.0 3,036 (-30%) 21mo $920,000 $303 16
160 W 162nd St 2.19mi 9/6.0 (+2) 3,799 (-12%) 18mo $1,100,000 $290 15
952 E 156 St 2.24mi 8/3.0 (+1) 3,120 (-28%) 17mo $1,025,000 $329 13
17 Convent Ave #31 1.20mi 5/5.5 (-2) 5,221 (+21%) 20mo $2,400,000 $460 10

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

3.23% appreciation · 5.62% rent growth · sell at horizon

5-year hold
IRR
21.4%
Equity multiple
2.25×
Total profit
$630,250
Equity at exit
$830,600
10-year hold
IRR
23.7%
Equity multiple
4.68×
Total profit
$1,851,862
Equity at exit
$1,298,623

Cash invested: $502,600 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (CITY)
0 Strongly Tenant-Friendly
State New York
15 Strongly Tenant-Friendly · D+10
County
— inherits STATE
City New York
0 Strongly Tenant-Friendly · D+34
Rent Stabilization Code; HSTPA; 6+ months in housing court.
Buyer's market Market conditions within 1.0 mi — comparable homes for sale

Active competition Active MLS

For sale now
7 active · 2 under contract
Months of supply
42.0 mo (2%/mo absorbed)
Median asking
$2,450,000 ($525/sqft)
Median days on market
33 d
This list price
lowest-priced of the active set
ARV vs active asking
+56.0% above current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 10035

Home prices YoY
1.0%
Rents YoY
5.6%
Active inventory
89
Price-to-rent
26.8×

Monthly cashflow live

Estimated rent
$22,287 high interval (Pro) →
Mortgage (P&I)
$9,413
Tax est. 1.5%
$2,244 /mo · $26,925/yr
Insurance
$748
HOA
$0
Vacancy / Maint / Mgmt
$4,680
Net cashflow
$5,202

4-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (4 units) $22,287

Break-even live

Break-even rent $15,702
Max offer price $1,795,000
Occupancy floor 72%

Sensitivity live

Price -10% $6,442 -5% $5,822 +0% $5,202 +5% $4,582 +10% $3,961
Rent -10% $3,441 -5% $4,322 +0% $5,202 +5% $6,082 +10% $6,963
Rate -1.0pp $6,106 -0.5pp $5,658 base $5,202 +0.5pp $4,737 +1.0pp $4,264

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$448,750
Closing costs
$53,850
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2 Sylvan Ct New York, NY 3.0 2.5 $5,995 71d 1 0.15mi
2 Sylvan Ct New York, NY 3.0 2.5 $5,995 70d 1 0.15mi
308 E 118th St Unit 1285574P New York, NY 2.0 1.0 $8,116 71d 1 0.15mi
321 E 116th St Unit 1285572P New York, NY 2.0 1.0 $5,519 70d 1 0.22mi
351 E 117th St Unit 1323986P New York, NY 3.0 1.0 $5,571 48d 1 0.23mi
149 E 116th St Unit 2 New York, NY 3.0 2.0 $4,800 66d 1 0.24mi
2370 1st Ave Unit 1032024P New York, NY 2.0 1.0 $6,736 52d 1 0.28mi
118 E 124th St Unit 1 New York, NY 3.0 2.0 $6,900 73d 1 0.29mi
419 E 117th St Unit PH New York, NY 2.0 2.0 $4,750 67d 1 0.29mi
2319 3rd Ave Unit 1909 New York, NY 2.0 2.0 $4,762 66d 1 0.30mi
501 E 116th St Unit 1514394P New York, NY 3.0 1.0 $7,635 48d 1 0.41mi
319 E 109th St Unit 1021947P New York, NY 3.0 1.0 818 $7,260 $8.88 54d 1 0.55mi
77 E 110th St Unit 1322508P New York, NY 2.0 1.5 990 $6,360 $6.42 73d 1 0.57mi
309 E 108th St New York, NY 3.0 1.0 1500 $5,400 $3.60 73d 1 0.60mi
12 W 127th St Unit 1 New York, NY 3.0 3.5 1899 $8,999 $4.74 73d 1 0.60mi
5 Lincoln Ave Bronx, NY 1.0–3.0 1.0–2.5 987 $5,268 $5.34 0d 70 0.61mi
7 E 129th St Unit 1330812P New York, NY 1.0 1.0 1248 $6,810 $5.46 15d 1 0.63mi
60 W 125th St New York, NY 3.0 2.0 $5,675 13d 1 0.63mi
163 E 107th St New York, NY 3.0 2.0 $5,000 43d 1 0.65mi
161 E 107th St New York, NY 3.0 2.0 $5,200 69d 1 0.65mi
161 E 107th St Unit 2 New York, NY 3.0 2.0 $5,000 43d 1 0.65mi
2385 Third Ave Bronx, NY 1.0–2.0 1.0–2.0 878 $4,706 $5.36 2d 24 0.65mi
221 Malcolm X Blvd Unit 1424338P New York, NY 2.0 1.0 $6,995 27d 1 0.66mi
2413 3rd Ave Bronx, NY 1.0–3.0 1.0–2.0 875 $4,470 $5.11 1d 16 0.66mi
286 Malcolm X Blvd Unit 1424337P New York, NY 2.0 1.0 $6,648 29d 1 0.67mi
241 Lenox Ave #1 New York, NY 1.0 1.0 1175 $8,000 $6.81 68d 1 0.67mi
1280 5th Ave Unit 15G New York, NY 3.0 3.0 1640 $10,500 $6.40 68d 1 0.68mi
257 Malcolm X Blvd Unit 1424336P New York, NY 2.0 1.0 $6,591 27d 1 0.68mi
257 Malcolm X Blvd New York, NY 1.0–2.0 1.0 $7,095 4d 2 0.68mi
110 W 123rd St New York, NY 2.0 2.0 $6,250 73d 1 0.71mi
118 W 124th St #1 New York, NY 3.0 2.0 $6,200 73d 1 0.72mi
120 W 124th St Unit 1 New York, NY 3.0 2.0 $6,650 73d 1 0.73mi
2051 2nd Ave Unit 1565856P New York, NY 2.0 1.0 914 $6,836 $7.48 48d 1 0.74mi
61 Malcolm X Blvd New York, NY 2.0 2.0 1300 $4,795 $3.69 73d 1 0.75mi
142 W 124th St Unit 1424340P New York, NY 2.0 1.0 $6,761 25d 1 0.77mi
305 E 104th St Unit 1032015P New York, NY 2.0 1.0 $5,396 27d 1 0.80mi
301 E 104th St Unit 1031984P New York, NY 2.0 1.0 $4,761 54d 1 0.80mi
301 E 104th St Unit 1032006P New York, NY 2.0 1.0 $5,163 27d 1 0.80mi
353 E 104th St Unit 519 New York, NY 3.0 2.0 $4,500 73d 1 0.82mi
302 E 104th St Unit 1388337P New York, NY 2.0 1.0 $5,569 29d 1 0.82mi

Property features AI

Finance

Financial info
Pets allowed in building (restrictions apply)

Exterior

Home design
Single-story buildingEntry at level 1
Construction
Green building
Exterior features
Private outdoor space (over 60 sq ft)Lot roughly 1,919 sq ft (approx. dimensions 101 x 19)

Interior

Bedrooms
Total rooms: 15
Bathrooms
5 full bathrooms
Heating & cooling
Cooling system present
Interior features
Smoke-free property
Laundry & utility
In-unit laundry

Listing history 50 events

  1. 2026-08-06
    days on market $1,795,000 Active 121 DOM
  2. 2026-08-05
    days on market $1,795,000 Active 120 DOM
  3. 2026-08-04
    days on market $1,795,000 Active 119 DOM
  4. 2026-08-03
    days on market $1,795,000 Active 118 DOM
  5. 2026-07-31
    days on market $1,795,000 Active 115 DOM
  6. 2026-07-30
    days on market $1,795,000 Active 114 DOM
  7. 2026-07-30
    days on market $1,795,000 Active 113 DOM
  8. 2026-07-26
    days on market $1,795,000 Active 110 DOM
  9. 2026-07-24
    days on market $1,795,000 Active 108 DOM
  10. 2026-07-23
    days on market $1,795,000 Active 107 DOM
  11. 2026-07-22
    days on market $1,795,000 Active 106 DOM
  12. 2026-07-21
    days on market $1,795,000 Active 105 DOM
  13. 2026-07-20
    days on market $1,795,000 Active 104 DOM
  14. 2026-07-18
    days on market $1,795,000 Active 102 DOM
  15. 2026-07-18
    days on market $1,795,000 Active 101 DOM
  16. 2026-07-16
    days on market $1,795,000 Active 100 DOM
  17. 2026-07-14
    days on market $1,795,000 Active 98 DOM
  18. 2026-07-14
    days on market $1,795,000 Active 97 DOM
  19. 2026-07-13
    days on market $1,795,000 Active 96 DOM
  20. 2026-07-11
    days on market $1,795,000 Active 95 DOM
  21. 2026-07-10
    days on market $1,795,000 Active 94 DOM
  22. 2026-07-09
    pricedays on market $1,795,000 Active 93 DOM
  23. 2026-07-07
    days on market $1,895,000 Active 91 DOM
  24. 2026-07-06
    days on market $1,895,000 Active 90 DOM
  25. 2026-07-05
    days on market $1,895,000 Active 88 DOM
  26. 2026-07-03
    days on market $1,895,000 Active 87 DOM
  27. 2026-07-02
    days on market $1,895,000 Active 86 DOM
  28. 2026-07-01
    days on market $1,895,000 Active 85 DOM
  29. 2026-06-30
    days on market $1,895,000 Active 84 DOM
  30. 2026-06-29
    days on market $1,895,000 Active 83 DOM
  31. 2026-06-28
    days on market $1,895,000 Active 82 DOM
  32. 2026-06-27
    days on market $1,895,000 Active 81 DOM
  33. 2026-06-26
    days on market $1,895,000 Active 80 DOM
  34. 2026-06-24
    days on market $1,895,000 Active 78 DOM
  35. 2026-06-22
    days on market $1,895,000 Active 76 DOM
  36. 2026-06-21
    days on market $1,895,000 Active 75 DOM
  37. 2026-06-18
    days on market $1,895,000 Active 72 DOM
  38. 2026-06-17
    days on market $1,895,000 Active 71 DOM
  39. 2026-06-15
    days on market $1,895,000 Active 69 DOM
  40. 2026-06-13
    days on market $1,895,000 Active 67 DOM
  41. 2026-06-10
    days on market $1,895,000 Active 63 DOM
  42. 2026-06-08
    days on market $1,895,000 Active 62 DOM
  43. 2026-06-08
    days on market $1,895,000 Active 61 DOM
  44. 2026-06-04
    days on market $1,895,000 Active 58 DOM
  45. 2026-06-03
    days on market $1,895,000 Active 57 DOM
  46. 2026-06-01
    days on market $1,895,000 Active 55 DOM
  47. 2026-05-31
    pricedays on market $1,895,000 Active 54 DOM
  48. 2026-04-07
    listed $1,995,000 Active
  49. 2026-04-07
    listed $1,995,000 Active
  50. 2025-04-25
    price $1,900,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$267,444
− Mortgage interest
−$100,548
− Property taxes
−$26,925
− Insurance
−$8,975
− Repairs & maintenance
−$21,396
− Management
−$21,396
− Depreciation
−$52,218
Taxable income
$35,987
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$8,637
After-tax cash flow
$53,786/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 1 photo

Fair 45/100 Moderate rehab Est. rehab $108,000–$194,400 screening

This four-unit townhouse in East Harlem requires moderate repairs and maintenance, with potential for significant value increase through exterior updates, HVAC maintenance, and interior renovations.

Repairs flagged

  • Minor paint touch-ups — Some areas of the exterior paint may need touch-ups.
  • Minor window screens — Window screens may need cleaning or replacement.
  • Minor HVAC maintenance — Regular HVAC maintenance is recommended to ensure efficiency and longevity.
  • Minor landscaping — Some landscaping improvements could enhance curb appeal and attract tenants/investors.

Value-add opportunities

  • Both exterior paint touch-ups — Enhances curb appeal and property value.
  • Both HVAC maintenance — Improves comfort and energy efficiency, attracting tenants/investors.
  • Both landscaping improvements — Enhances curb appeal and attracts potential buyers/tenants.
  • Both interior updates — Modernizes the interior and enhances the overall appeal of the property.
  • Both renovation of units — Brings the property up to current standards and attracts more tenants/investors.

ⓘ Rehab cost is a screening estimate — Moderate scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

C Composite school gradezoned avg 70/100

Zoned Schools

Elementary Ps 96 Joseph Lanzetta F NY #1,702/2,108 Nat'l #26,646/41,679 Middle Mark Twain Is 239 For The Gifted And Talented A+ NY #6/729 Nat'l #25/14,009 High Murray Hill Academy A NY #311/1,100 Nat'l #564/17,239

Schools (NCES district)

No district data.

B Composite livability gradescore 75/100

Livability — New York

Score
75/100
State rank
#268
US rank
#4188

Category grades

Amenities A+ Commute A+ Cost of living F Crime F Employment A- Housing C+ Health & safety A User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
New York, NY
County
New York County · 1,825,725 people
City population
7,731,280
Metro
New York-Newark-Jersey City, NY-NJ-PA
Population (ZIP)
38,862
Household income
$45,121
Rent vs Own
89.0% rent · 11.0% own
Severe rent burden
11% of renters

Population outlook (New York County) Hauer SSP2

Today (2025)
1,825,725 people
By 2030
1,904,611 · +4.3%
By 2040
2,052,719 · +12.4%
By 2050
2,206,601 · +20.9%
By 2075
2,509,427 · +37.4%
By 2100
2,702,933 · +48.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.68)
Race & ethnicity
Hispanic / Latino 42% Black 35% White 14% Two or more races 13% Asian 6% Native American 2%
Hispanic origin (detail)
Mexican 5% Puerto Rican 16% Dominican 10%
Common ancestry
Lithuanian 2% Romanian 1% Scotch-Irish 1%
Foreign-born
23% · Canada, China, Jamaica
Languages at home
54% English-only · Spanish 34% Other Indo-European 3% Russian/Polish/Slavic 2%

Political lean MEDSL · New York

2024 margin
Solid D (+64.8) · D 82.4% · R 17.6%
2008→2024 swing
-7.4pp toward R · 2008: 72.2pp · 2024: 64.8pp
All cycles
2024: D+64.8 2020: D+74.5 2016: D+77.2 2012: D+69.6 2008: D+72.2

Not yet ingested

Civics

Price history

-24.0% since first listed
17 events — show timeline
  • 2026-05-28 Price Changed $1,895,000 RLS at REBNY
  • 2026-04-07 Listed $1,995,000 OneKey® MLS as Distributed by MLS Grid
  • 2026-04-07 Listed $1,995,000 RLS at REBNY
  • 2025-04-25 Price Changed $1,900,000 RLS at REBNY
  • 2025-03-25 Price Changed $1,995,000 RLS at REBNY
  • 2024-10-22 Price Changed $2,100,000 RLS at REBNY
  • 2024-02-20 Rental Removed $3,950 ONEKEY
  • 2024-01-05 Listed for Rent $3,950 ONEKEY
  • 2024-01-04 Price Changed $2,050,000 OneKey® MLS as Distributed by MLS Grid
  • 2024-01-04 Price Changed $2,050,000 RLS at REBNY
  • 2023-12-31 Rental Removed $4,200 ONEKEY
  • 2023-12-03 Price Changed $4,200 ONEKEY
  • 2023-11-20 Price Changed $2,200,000 RLS at REBNY
  • 2023-08-11 Price Changed $2,350,000 RLS at REBNY
  • 2023-08-03 Listed for Rent ONEKEY
  • 2023-06-17 Listing Removed OneKey® MLS as Distributed by MLS Grid
  • 2023-05-09 Listed $2,495,000 OneKey® MLS as Distributed by MLS Grid

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…