6-Plex
1918 8th Ave · New York, NY
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $691 – $1,283
Heat risk 6/10 · Moderate
- Hot days now (above 99°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 62.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 5 days/yr
- Unhealthy air days in 30 yrs
- 7 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the A- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Appreciation +10.0/10.0
- ARV discount +7.5/15.0
- Schools +5.1/10.0
- Rent growth +3.9/5.0
- Livability +3.8/5.0
- Condition / age +2.2/5.0
$1,699,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (5+ Unit). Listing-text estimate: 6 units. confirmed
5+ unit building — per-unit beds/baths from public records are typically unavailable; the breakdown below (if shown) is an estimate from the listing text.
Listing remarks
Net Income $116,232. Located in prime Park Slope, is a solid 6-family brick building featuring six spacious 2-bedroom, 1-bath apartments. Building size is 27' x 70' on a 27' x 100' lot, offering excellent layout and light throughout. A rare investment opportunity in one of Brooklyn’s most sought-after neighborhoods. Close to Prospect Park, subways, shopping, and dining. Whether you're expanding your portfolio or seeking a stable income-producing asset with upside potential, this property delivers on all fronts.
Key facts
- Light throughout
- Close to subways
- 2,667 sq ft lot
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 6 × 2-bed/1.0-bath units multifamily listed at $1.70M. Condition is rated fair.
- This rent per unit runs 35% of the median local income ($186k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Deal economics
- At list price, monthly cash flow is $14k ($173k/yr) — positive. Per door: $2k/mo.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($32k rent vs $1.70M).
- Recommended offer: $1.50M (12.0% below list) — sets the bar for market timing.
- Cap rate 16.5% vs local median 2.6% in New York — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 75/100 on livability (#268 in NY, #4,188 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, health & safety A; Watch: crime F, cost of living F.
- Zoned schools: Magnet School of Math Science & Design Technology (math 72% / reading 87%, grade A, #188 of 2,108 statewide, top 11%, 829 students, 22% FRL); Ms 51 William Alexander (math 67% / reading 92%, grade A+, #32 of 729 statewide, top 5%, 1,026 students, 61% FRL); Midwood High School (math 94% / reading 96%, grade A+, #83 of 1,100 statewide, top 8%, 4,062 students, 73% FRL).
- Market conditions: Rents rising fast (+5.7%/yr); 436 active listings in the ZIP; high-income renter base; 10,063 units permitted in Kings County in 2024 (9,789 in 5+ unit buildings).
Forward outlook
- In year one you build about $182k of equity ($12k loan paydown + $170k appreciation (10.0% local appreciation)).
- Kings County population projected at +13% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (10.0% appreciation + 5.7% rent growth), your $476k cash investment doubles in ~2 years — after that, you're playing with house money.
- By year 2, paydown + projected appreciation supports a ~$292k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 478 days — a 12% lower offer ($1.50M) is reasonable based on typical stale-listing flexibility.
- Current owner paid $190k; list at $1.70M implies a 794% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1931 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major wind risk, 62% chance of damaging wind over 30y; extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 478 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
- Built in 1931 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.89% ✓
- Cap rate
- 16.46%
- Cash-on-cash
- 36.31%
- DSCR
- 2.62
- GRM
- 4.4
CMA / ARV
- ARV (median comp)
- $4,079,229
- List price
- $1,699,000
- Delta
- -58.35%
- Verdict
- UNDERPRICED
- Comps
- 6 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 352 63rd St | 2.25mi | 12/6.0 | 5,549 (-1%) | 13mo | $1,380,000 | $249 | 52 |
| 191 4th Ave | 1.38mi | 12/6.0 | 6,240 (+11%) | 3mo | $3,750,000 | $601 | 45 |
| 6001 5th Ave | 2.04mi | 10/5.0 (-2) | 6,000 (+7%) | 5mo | $2,450,000 | $408 | 36 |
| 959 55th St | 1.75mi | 12/7.0 | 4,742 (-16%) | 1mo | $2,600,000 | $548 | 35 |
| 771 52nd St | 1.58mi | 11/7.0 (-1) | 3,972 (-29%) | 2mo | $1,230,000 | $310 | 29 |
| 701 Franklin Ave | 1.93mi | 11/5.0 (-1) | 5,880 (+4%) | 23mo | $3,050,000 | $519 | 29 |
| 729 59th St | 1.93mi | 11/7.0 (-1) | 4,800 (-15%) | 6mo | $1,400,000 | $292 | 26 |
| 719 55th St | 1.73mi | 11/6.0 (-1) | 4,374 (-22%) | 14mo | $1,770,000 | $405 | 23 |
| 6008 4th Ave | 2.10mi | 12/6.0 | 4,455 (-21%) | 30mo | $1,350,000 | $303 | 20 |
| 429 43rd St | 1.25mi | 11/8.5 (-1) | 4,000 (-29%) | 21mo | $2,225,000 | $556 | 7 |
| 761 43rd St | 1.14mi | 14/4.0 (+2) | 4,000 (-29%) | 18mo | $2,220,000 | $555 | 7 |
| 657 Westminster Rd | 2.07mi | 10/3.0 (-2) | 3,999 (-29%) | 19mo | $1,760,000 | $440 | 4 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
10.0% appreciation · 5.67% rent growth · sell at horizon
- IRR
- 53.9%
- Equity multiple
- 5.06×
- Total profit
- $1,930,975
- Equity at exit
- $1,530,594
- IRR
- 48.6%
- Equity multiple
- 11.86×
- Total profit
- $5,166,108
- Equity at exit
- $3,300,783
Cash invested: $475,720 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (CITY)
- 0 Strongly Tenant-Friendly
- State New York
- 15 Strongly Tenant-Friendly · D+10
- County
- — inherits STATE
- City New York
- 0 Strongly Tenant-Friendly · D+34
Active competition Active MLS
- For sale now
- 1 active
- Median asking
- $4,600,000 ($958/sqft)
- Median days on market
- 182 d
- This list price
- lowest-priced of the active set
- ARV vs active asking
- -24.4% vs current asking $/sqft
Closed sales set the value; these active listings set current market conditions and a practical price ceiling.
ZIP-level market 11215
- Home prices YoY
- 2.7%
- Rents YoY
- 5.7%
- Active inventory
- 436
- Price-to-rent
- 26.4×
Monthly cashflow live
- Estimated rent
- $32,179 high interval (Pro) →
- Mortgage (P&I)
- −$8,910
- Tax from tax record
- −$1,408 /mo · $16,899/yr
- Insurance
- −$708
- HOA
- −$0
- Lot rent
- −$0
- Vacancy / Maint / Mgmt
- −$6,758
- Net cashflow
- $14,395
6-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 6× units | 2 | 1 | $32,178 |
| #1 | 2 | 1 | $5,363 |
| #2 | 2 | 1 | $5,363 |
| #3 | 2 | 1 | $5,363 |
| #4 | 2 | 1 | $5,363 |
| #5 | 2 | 1 | $5,363 |
| #6 | 2 | 1 | $5,363 |
| Total (6 units) | $32,179 | ||
Break-even live
Sensitivity live
| Price | -10% $15,357 | -5% $14,876 | +0% $14,395 | +5% $13,915 | +10% $13,434 |
|---|---|---|---|---|---|
| Rent | -10% $11,853 | -5% $13,124 | +0% $14,395 | +5% $15,667 | +10% $16,938 |
| Rate | -1.0pp $15,251 | -0.5pp $14,828 | base $14,395 | +0.5pp $13,955 | +1.0pp $13,507 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $424,750
- Closing costs
- $50,970
- Club membership (one-time)
- —
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1656 8th Ave Unit 2nd floor Brooklyn, NY | 1.0 | 1.0 | 1200 | $3,900 | $3.25 | 165d | 1 | 0.20mi |
| 281 20th St Apt 2 Brooklyn, NY | 3.0 | 1.0 | 1600 | $5,000 | $3.12 | 10d | 1 | 0.36mi |
| 200 Prospect Park W Apt 2R Brooklyn, NY | 3.0 | 2.0 | 1500 | $6,609 | $4.41 | 10d | 1 | 0.36mi |
| 250 16th St Unit 1A Brooklyn, NY | 2.0 | 1.5 | — | $4,195 | — | 6d | 1 | 0.39mi |
| 603A 20th St Brooklyn, NY | 2.0 | 1.0 | — | $4,900 | — | 3d | 1 | 0.40mi |
| 603A 20th St Brooklyn, NY | 2.0 | 1.0 | 1152 | $4,900 | $4.25 | 10d | 1 | 0.40mi |
| 428 7th Ave Brooklyn, NY | 2.0 | 2.0 | — | $6,495 | — | 7d | 1 | 0.40mi |
| 428 7th Ave Brooklyn, NY | 3.0 | 2.0 | — | $6,500 | — | 10d | 1 | 0.40mi |
| 279 Prospect Ave Unit 1D Brooklyn, NY | 2.0 | 2.0 | 915 | $5,995 | $6.55 | 6d | 1 | 0.41mi |
| 200 16th St Unit 1D Brooklyn, NY | 1.0 | 1.0 | — | $3,500 | — | 115d | 1 | 0.46mi |
| 1207 8th Ave Apt 1R Brooklyn, NY | 1.0 | 1.0 | — | $4,745 | — | 3d | 1 | 0.47mi |
| 369 7th Ave Brooklyn, NY | 2.0 | 1.0 | — | $5,395 | — | 7d | 1 | 0.55mi |
| 194 21st St Brooklyn, NY | 3.0 | 2.0 | — | $7,250 | — | 0d | 1 | 0.56mi |
| 194 21st St Apt 5A Brooklyn, NY | 3.0 | 2.0 | — | $7,250 | — | 3d | 1 | 0.56mi |
| 460 11th St Unit 1 Brooklyn, NY | 2.0 | 2.0 | — | $5,450 | — | 6d | 1 | 0.57mi |
| 561 4th Ave Brooklyn, NY | 3.0 | 2.0 | — | $5,000 | — | 10d | 1 | 0.63mi |
| 170 17th St Brooklyn, NY | 1.0 | 2.0 | 650 | $6,190 | $9.52 | 7d | 1 | 0.65mi |
| 170 17th St Brooklyn, NY | 1.0 | 1.0 | 650 | $5,490 | $8.45 | 10d | 1 | 0.65mi |
| 271 12th St Brooklyn, NY | 1.0 | 1.5 | — | $4,995 | — | 6d | 1 | 0.69mi |
| 132 17th St Unit 5 Brooklyn, NY | 3.0 | 1.0 | 850 | $2,700 | $3.18 | 165d | 1 | 0.72mi |
| 566 7th St Unit 16L Brooklyn, NY | 3.0 | 1.0 | 1000 | $5,000 | $5.00 | 10d | 1 | 0.73mi |
| 566 7th St Unit 16L Brooklyn, NY | 3.0 | 1.0 | 1000 | $5,000 | $5.00 | 80d | 1 | 0.73mi |
| 336 10th St Brooklyn, NY | 1.0 | 2.0 | — | $6,695 | — | 10d | 1 | 0.76mi |
| 475 4th Ave Brooklyn, NY | 2.0 | 1.0 | — | $4,195 | — | 10d | 1 | 0.77mi |
| 410 7th St Brooklyn, NY | 2.0 | 1.0 | — | $6,000 | — | 10d | 1 | 0.77mi |
| 341 10th St Unit 4C Brooklyn, NY | 3.0 | 1.0 | — | $4,250 | — | 10d | 1 | 0.78mi |
| 3322 12th Ave Brooklyn, NY | 2.0 | 1.0 | — | $3,100 | — | 165d | 1 | 0.88mi |
| 22 Tehama St Unit 2 Fl Brooklyn, NY | 2.0 | 1.0 | 700 | $2,980 | $4.26 | 165d | 1 | 0.93mi |
| 22 Tehama St Unit 1 Brooklyn, NY | 3.0 | 1.5 | 2800 | $4,500 | $1.61 | 86d | 1 | 0.93mi |
| 102 Dahill Rd Brooklyn, NY | 2.0 | 1.0 | — | $2,600 | — | 116d | 1 | 0.95mi |
| 87 Tehama St Brooklyn, NY | 3.0 | 1.0 | — | $3,500 | — | 165d | 1 | 0.98mi |
| 380 4th Ave Apt 10A Brooklyn, NY | 1.0 | 1.0 | — | $4,650 | — | 2d | 1 | 1.03mi |
| 343 4th Ave Unit 10E Brooklyn, NY | 1.0 | 1.0 | 762 | $4,150 | $5.45 | 10d | 1 | 1.04mi |
| 168 7th Ave Brooklyn, NY | 2.0 | 1.0 | — | $4,600 | — | 0d | 1 | 1.06mi |
| 85 Louisa St Unit 1 Brooklyn, NY | 3.0 | 1.0 | 2560 | $3,700 | $1.45 | 37d | 1 | 1.08mi |
| 743 Church Ave Unit 2E Brooklyn, NY | 2.0 | 1.0 | — | $3,000 | — | 146d | 1 | 1.10mi |
| 743 Church Ave Brooklyn, NY | 2.0 | 1.0 | — | $3,000 | — | 165d | 1 | 1.10mi |
| 207 Ocean Pkwy Brooklyn, NY | 1.0 | 1.0 | — | $4,500 | — | 1d | 2 | 1.11mi |
| 350 E 5th St Brooklyn, NY | 3.0 | 2.0 | — | $4,500 | — | 102d | 1 | 1.12mi |
| 415 Beverley Rd Unit 4U Brooklyn, NY | 2.0 | 1.0 | — | $1,902 | — | 23d | 1 | 1.14mi |
Property features AI
Finance
- Other
- Zoning: M1-1Six-unit multi-family buildingUnit rents: current/estimated — Unit 1: $2,000 (leased); Unit 2: $2,500 (leased); Unit 3: $1,500 (leased); Unit 4: $1,500 (leased); Unit 5: projected $2,900; Unit 6: $2,400 (leased)
- Financial info
- Financing available: bank mortgage or cashUtility expense indicated (approximate): $700
Exterior
- Parking
- No dedicated parking
- Utilities
- 110V electricGas hot waterGas heating (hot water delivery)
- Home design
- Attached buildingResidential propertyFlat roofPoured concrete foundation
- Construction
- Brick exterior/constructionBuilding footprint approximately 1,890 sq ftBuilding dimensions about 70.00 x 27.00
- Exterior features
- Back yard
Interior
- Kitchen
- RefrigeratorStove
- Bedrooms
- Six 2-bedroom units (units on floors 1–3)
- Flooring
- Hardwood floorsTile floorsOther flooring (see remarks)
- Bathrooms
- Six full bathrooms (one in each unit)
- Heating & cooling
- Gas-fired hot water heatTwo air-conditioning units
- Interior features
- RefrigeratorStoveOther built-in featuresTwo AC unitsFull basement
- Laundry & utility
- Utility expense listed (approximate): $700
Listing history 50 events
-
2026-11-08days on market $1,699,000 Active 478 DOM
-
2026-11-07days on market $1,699,000 Active 477 DOM
-
2026-11-07remarks 516-char remark
-
2026-11-06days on market $1,699,000 Active 476 DOM
-
2026-11-05days on market $1,699,000 Active 475 DOM
-
2026-11-04days on market $1,699,000 Active 474 DOM
-
2026-11-02days on market $1,699,000 Active 472 DOM
-
2026-11-01days on market $1,699,000 Active 471 DOM
-
2026-10-31days on market $1,699,000 Active 470 DOM
-
2026-10-30days on market $1,699,000 Active 469 DOM
-
2026-10-29days on market $1,699,000 Active 468 DOM
-
2026-10-28days on market $1,699,000 Active 467 DOM
-
2026-10-27days on market $1,699,000 Active 466 DOM
-
2026-10-26days on market $1,699,000 Active 465 DOM
-
2026-10-25days on market $1,699,000 Active 464 DOM
-
2026-10-24days on market $1,699,000 Active 463 DOM
-
2026-10-23days on market $1,699,000 Active 462 DOM
-
2026-10-22days on market $1,699,000 Active 461 DOM
-
2026-10-21days on market $1,699,000 Active 460 DOM
-
2026-10-20days on market $1,699,000 Active 459 DOM
-
2026-10-19days on market $1,699,000 Active 458 DOM
-
2026-10-18days on market $1,699,000 Active 457 DOM
-
2026-10-17days on market $1,699,000 Active 456 DOM
-
2026-10-16days on market $1,699,000 Active 455 DOM
-
2026-10-15days on market $1,699,000 Active 454 DOM
-
2026-10-13days on market $1,699,000 Active 452 DOM
-
2026-10-12days on market $1,699,000 Active 451 DOM
-
2026-10-11days on market $1,699,000 Active 450 DOM
-
2026-10-10days on market $1,699,000 Active 449 DOM
-
2026-10-09days on market $1,699,000 Active 448 DOM
-
2026-10-08days on market $1,699,000 Active 446 DOM
-
2026-10-06days on market $1,699,000 Active 445 DOM
-
2026-10-04days on market $1,699,000 Active 443 DOM
-
2026-10-03days on market $1,699,000 Active 442 DOM
-
2026-10-02days on market $1,699,000 Active 441 DOM
-
2026-10-01days on market $1,699,000 Active 440 DOM
-
2026-09-30days on market $1,699,000 Active 439 DOM
-
2026-09-29days on market $1,699,000 Active 438 DOM
-
2026-09-28days on market $1,699,000 Active 437 DOM
-
2026-09-25days on market $1,699,000 Active 434 DOM
-
2026-09-22days on market $1,699,000 Active 431 DOM
-
2026-09-21days on market $1,699,000 Active 430 DOM
-
2026-09-18days on market $1,699,000 Active 427 DOM
-
2026-09-17days on market $1,699,000 Active 426 DOM
-
2026-09-16days on market $1,699,000 Active 425 DOM
-
2026-09-15days on market $1,699,000 Active 424 DOM
-
2026-09-14days on market $1,699,000 Active 423 DOM
-
2026-09-13days on market $1,699,000 Active 422 DOM
-
2026-09-12days on market $1,699,000 Active 421 DOM
-
2026-09-06days on market $1,699,000 Active 414 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast NY · Partial reset (capped growth)
- Current annual tax
- $16,899 · $1,408/mo
- Projected year-2 tax
- $22,806 · $1,901/mo
- Expected delta
- +$5,907/yr (+$492/mo · 35.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 6/10 Major 7 d/yr ≥99°F today · 15 d/yr by 30 yrs out
- Wind 6/10 Major 62% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 5 unhealthy d/yr today · 7 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $386,148
- − Mortgage interest
- −$95,170
- − Property taxes
- −$16,899
- − Insurance
- −$8,495
- − Repairs & maintenance
- −$30,892
- − Management
- −$30,892
- − Depreciation
- −$49,425
- Taxable income
- $154,374
- Est. tax owed @ 24.0%
- −$37,050
- After-tax cash flow
- $135,696/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 10 photos
This 6-family brick building in Park Slope requires significant updates to its kitchens, bathrooms, roof, and HVAC system. Improvements in these areas will significantly increase its resale and rental value.
Components & finishes AI
Deferred maintenance Est. $20,000–$60,000 screening
- Major Roof (roof) — Signs of significant wear and potential damage
- Major Plumbing (plumbing) — Exposed pipes and visible signs of deterioration
Repairs flagged
- Major Kitchen cabinets — The cabinets are old and in poor condition, requiring replacement.
- Major Bathroom fixtures — The bathrooms are basic and lack modern fixtures, requiring replacement.
- Major Roof — The roof appears old and may need replacement, as indicated by the satellite image.
- Major Flooring — The flooring in the common areas is carpeted and in need of replacement.
- Major Paint — The interior walls show signs of wear and discoloration, requiring repainting.
- Major HVAC system — The HVAC system appears old and may need replacement.
Value-add opportunities
- Resale Modernizing the kitchen and bathrooms — Updating the kitchen and bathrooms will attract more buyers and increase the property's value. ↑
- Both Re-roofing and replacing HVAC system — These updates will improve the property's condition and increase its value for both resale and rental. ↑
- Both Landscaping and curb appeal improvements — Enhancing the exterior will make the property more appealing and increase its value for both resale and rental. ↑
ⓘ Rehab cost is a screening estimate — Moderate scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.
Zoned Schools
Schools (NCES district)
No district data.
Livability — New York
- Score
- 75/100
- State rank
- #268
- US rank
- #4188
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- New York, NY
- County
- Kings County · 2,847,441 people
- City population
- 7,731,280
- Metro
- New York-Newark-Jersey City, NY-NJ-PA
- Population (ZIP)
- 70,441
- Household income
- $185,865
- Rent vs Own
- Severe rent burden
- 8% of renters
Population outlook (Kings County) Hauer SSP2
- Today (2025)
- 2,847,441 people
- By 2030
- 2,937,006 · +3.1%
- By 2040
- 3,095,491 · +8.7%
- By 2050
- 3,228,968 · +13.4%
- By 2075
- 3,321,723 · +16.7%
- By 2100
- 3,111,387 · +9.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (67%)
- Race & ethnicity
- White 67% Hispanic / Latino 15% Two or more races 11% Asian 9% Black 3%
- Hispanic origin (detail)
- Mexican 3% Puerto Rican 3%
- Languages at home
- 76% English-only · Spanish 9% Other Indo-European 4% Chinese 2%
Political lean MEDSL · Kings
- 2024 margin
- Solid D (+44.0) · D 72.0% · R 28.0%
- 2008→2024 swing
- -15.5pp toward R · 2008: 59.4pp · 2024: 44.0pp
- All cycles
- 2024: D+44.0 2020: D+54.8 2016: D+61.8 2012: D+63.9 2008: D+59.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 11.03%
- Current HPI
- 417.4151
- Rent YoY
- ▲ 5.67%
- Metro
- New York-Newark-Jersey City, NY-NJ-PA
- State GDP YoY
- ▲ 2.60%
- F500 in state
- 92
Industry mix (Fortune 500 HQ in NY)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 10 | $950B |
|
||
| Consumer Goods | 9 | $162B |
|
||
| Insurance | 4 | $225B |
|
||
| Telecommunications | 2 | $144B |
|
||
| Pharmaceuticals | 2 | $112B |
|
||
| Media / Entertainment | 2 | $69B |
|
||
Price history
+865.8% since first listed2 events — show timeline
- 2025-07-18 Listed $1,835,000 BNYMLS
- 1998-01-14 Sold (Public Records) $190,000 Public Records
Property tax history
+4.9%/yrLatest (2025): $16,899 · -1.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…