CashFlowRE
Sign in Sign up
No image
C Composite 58.4
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +23.2/30.0
  • DSCR +7.5/10.0
  • ARV discount +7.5/15.0
  • 1% rule +6.3/10.0
  • Livability +4.2/5.0
  • Schools +3.9/10.0
  • Rent growth +3.4/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$145,000

809 Maley St · Daytona Beach, FL 32114
3 bd · 1.0 ba · 1,120 sqft · SingleFamily public records · 565 Days on market
Built 1960 9,625 sqft lot

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to your new oasis in sunny Daytona Beach! This 3-bed, 2-bath home offers the perfect blend of comfort and style, featuring a spacious interior with an inviting outdoor atmosphere. As you step inside, you'll be greeted by an open and airy living space. The well-appointed kitchen boasts modern appliances and ample counter space, making meal preparation a breeze. But the real gem of this property is the backyard. The fully fenced-in yard offers a private haven for outdoor enjoyment. Imagine hosting summer barbecues, relaxing under the stars, or simply soaking up the Florida sunshine in this amazing space. Whether you're a garden enthusiast, an entertainer, or just love having room to roam, this backyard is sure to impress. Conveniently located near Daytona Beach's renowned attractions, schools, and shopping, this home combines a serene living environment with easy access to everything you need. Don't miss the opportunity to make this dream home your reality. Schedule your showing today and experience the best of coastal living!

Key facts

  • 9,625 sq ft lot
  • 2 parking spots
  • Built 1960

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $145k.

Deal economics

  • At list price, monthly cash flow is $263 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $145k).
  • Recommended offer: $128k (12.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 83/100 on livability (#46 in FL, #867 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: schools D+, employment D-.
  • Volusia (suburban): math 44% / reading 49% proficiency, ranked #47 of 73 in FL (top 64%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents rising (+3.6%/yr); 310 active listings in the ZIP; 30 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 3,402 units permitted in Volusia County in 2024 (681 in 5+ unit buildings).
  • At $1,635/mo this rent would consume 47% of the median local household income ($42k/yr) (locally 2772% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Volusia County population projected at +19% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 565 days — a 12% lower offer ($128k) is reasonable based on typical stale-listing flexibility.
  • 11 sale attempts since 8y ago; this cycle's ask has dropped $55k (27%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Climate carrying-cost: moderate flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $127,600 (12.0% below list)

Questions for the listing agent

  1. It's been on market 565 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1960 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.13%
Cap rate
8.47%
Cash-on-cash
7.77%
DSCR
1.35
GRM
7.4

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 3.57% rent growth · sell at horizon

5-year hold
IRR
-3.8%
Equity multiple
0.86×
Total profit
$-5,774
Equity at exit
$21,620
10-year hold
IRR
6.6%
Equity multiple
1.51×
Total profit
$20,606
Equity at exit
$12,537

Cash invested: $40,600 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 32114

Home prices YoY
-21.8%
Rents YoY
3.6%
Active inventory
310
Price-to-rent
7.4×

Monthly cashflow live

Estimated rent
$1,635 high interval (Pro) →
Mortgage (P&I)
$760
Tax from tax record
$208 /mo · $2,496/yr
Insurance
$60
HOA
$0
Vacancy / Maint / Mgmt
$343
Net cashflow
$263

Break-even live

Break-even rent $1,302
Max offer price $145,000
Occupancy floor 79%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$36,250
Closing costs
$4,350
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 30 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
860 Magnolia Ave Unit 3 Daytona Beach, FL 2.0 1.0 800 $1,300 $1.62 19d 1 0.30mi
417 Maple St Daytona Beach, FL 2.0 1.0 768 $850 $1.11 23d 1 0.47mi
342 S Segrave St Daytona Beach, FL 2.0 1.0 900 $1,125 $1.25 23d 1 0.63mi
249 College Park Dr Daytona Beach, FL 2.0 1.0 1000 $1,425 $1.43 21d 1 0.65mi
751 Bellevue Ave Unit 1 Daytona Beach, FL 2.0 1.0 816 $1,390 $1.70 23d 1 0.71mi
808 Valencia Ave Daytona Beach, FL 3.0 2.0 1222 $2,200 $1.80 23d 1 0.73mi
908 Lora St Unit A Daytona Beach, FL 2.0 1.0 775 $1,300 $1.68 23d 1 0.76mi
213 Live Oak Ave Unit A Daytona Beach, FL 2.0 1.0 900 $1,255 $1.39 23d 1 0.78mi
213 Live Oak Ave Unit B Daytona Beach, FL 2.0 1.0 900 $1,285 $1.43 23d 1 0.78mi
920 Lockhart St Daytona Beach, FL 4.0 2.0 1248 $2,250 $1.80 14d 1 0.81mi
940 Lockhart St Daytona Beach, FL 3.0 2.0 1071 $1,850 $1.73 19d 1 0.87mi
118 Cedar St Daytona Beach, FL 2.0 1.0 537 $1,870 $3.48 11d 28 0.91mi
500 S Beach St Unit K2 Daytona Beach, FL 2.0 1.0 750 $1,050 $1.40 21d 1 0.92mi
500 S Beach St Unit K1 Daytona Beach, FL 2.0 1.0 750 $1,050 $1.40 14d 1 0.92mi
886 S Nova Rd Daytona Beach, FL 1.0–2.0 1.0 685 $1,260 $1.84 11d 10 0.99mi
417 Jefferson St #1 Daytona Beach, FL 2.0 1.0 700 $1,890 $2.70 23d 1 1.02mi
422 N Lincoln St Daytona Beach, FL 3.0 2.0 1354 $2,150 $1.59 23d 1 1.03mi
1174 Margina Ave Daytona Beach, FL 3.0 2.0 1190 $2,340 $1.97 23d 1 1.04mi
512 Fulton St Daytona Beach, FL 2.0 1.0 963 $1,600 $1.66 23d 1 1.13mi
326 Hobart Ave Daytona Beach, FL 3.0 1.0 979 $2,150 $2.20 23d 1 1.20mi
721 S Beach St Unit 115A Daytona Beach, FL 2.0 2.0 1025 $1,850 $1.80 14d 1 1.21mi
550 Ruth St Daytona Beach, FL 3.0 2.0 1114 $1,995 $1.79 11d 1 1.22mi
601 Vera St Unit 601 Daytona Beach, FL 2.0 1.0 1113 $1,700 $1.53 23d 1 1.26mi
207 Francis Parkman Pl Unit 1 Daytona Beach, FL 2.0 1.0 1200 $1,550 $1.29 23d 1 1.28mi
519 Colfax Dr Daytona Beach, FL 3.0 1.5 1288 $1,700 $1.32 23d 1 1.31mi
311 Country Club Oval Unit 311-112 Daytona Beach, FL 2.0 1.0 940 $1,375 $1.46 14d 1 1.33mi
625 Holmes Ave Daytona Beach, FL 2.0 1.0 768 $995 $1.30 21d 1 1.34mi
209 Taylor Ave Unit 2 Daytona Beach, FL 3.0 1.0 970 $2,490 $2.57 23d 1 1.43mi
329 Wilder Blvd Daytona Beach, FL 2.0 2.0 1161 $1,900 $1.64 23d 1 1.49mi
315 Wilder Blvd Daytona Beach, FL 2.0 1.0 850 $1,075 $1.26 23d 1 1.49mi

Listing history 41 events

  1. 2026-03-13
    status Pending 1048-char remark
    Show marketing remark (1048 chars)

    Welcome to your new oasis in sunny Daytona Beach! This 3-bed, 2-bath home offers the perfect blend of comfort and style, featuring a spacious interior with an inviting outdoor atmosphere. As you step inside, you'll be greeted by an open and airy living space. The well-appointed kitchen boasts modern appliances and ample counter space, making meal preparation a breeze. But the real gem of this property is the backyard. The fully fenced-in yard offers a private haven for outdoor enjoyment. Imagine hosting summer barbecues, relaxing under the stars, or simply soaking up the Florida sunshine in this amazing space. Whether you're a garden enthusiast, an entertainer, or just love having room to roam, this backyard is sure to impress. Conveniently located near Daytona Beach's renowned attractions, schools, and shopping, this home combines a serene living environment with easy access to everything you need. Don't miss the opportunity to make this dream home your reality. Schedule your showing today and experience the best of coastal living!

  2. 2026-03-13
    status Pending
    Show marketing remark (1048 chars)

    Welcome to your new oasis in sunny Daytona Beach! This 3-bed, 2-bath home offers the perfect blend of comfort and style, featuring a spacious interior with an inviting outdoor atmosphere. As you step inside, you'll be greeted by an open and airy living space. The well-appointed kitchen boasts modern appliances and ample counter space, making meal preparation a breeze. But the real gem of this property is the backyard. The fully fenced-in yard offers a private haven for outdoor enjoyment. Imagine hosting summer barbecues, relaxing under the stars, or simply soaking up the Florida sunshine in this amazing space. Whether you're a garden enthusiast, an entertainer, or just love having room to roam, this backyard is sure to impress. Conveniently located near Daytona Beach's renowned attractions, schools, and shopping, this home combines a serene living environment with easy access to everything you need. Don't miss the opportunity to make this dream home your reality. Schedule your showing today and experience the best of coastal living!

  3. 2026-02-27
    price $145,000 1048-char remark
    Show marketing remark (1048 chars)

    Welcome to your new oasis in sunny Daytona Beach! This 3-bed, 2-bath home offers the perfect blend of comfort and style, featuring a spacious interior with an inviting outdoor atmosphere. As you step inside, you'll be greeted by an open and airy living space. The well-appointed kitchen boasts modern appliances and ample counter space, making meal preparation a breeze. But the real gem of this property is the backyard. The fully fenced-in yard offers a private haven for outdoor enjoyment. Imagine hosting summer barbecues, relaxing under the stars, or simply soaking up the Florida sunshine in this amazing space. Whether you're a garden enthusiast, an entertainer, or just love having room to roam, this backyard is sure to impress. Conveniently located near Daytona Beach's renowned attractions, schools, and shopping, this home combines a serene living environment with easy access to everything you need. Don't miss the opportunity to make this dream home your reality. Schedule your showing today and experience the best of coastal living!

  4. 2026-02-27
    price $145,000
    Show marketing remark (1048 chars)

    Welcome to your new oasis in sunny Daytona Beach! This 3-bed, 2-bath home offers the perfect blend of comfort and style, featuring a spacious interior with an inviting outdoor atmosphere. As you step inside, you'll be greeted by an open and airy living space. The well-appointed kitchen boasts modern appliances and ample counter space, making meal preparation a breeze. But the real gem of this property is the backyard. The fully fenced-in yard offers a private haven for outdoor enjoyment. Imagine hosting summer barbecues, relaxing under the stars, or simply soaking up the Florida sunshine in this amazing space. Whether you're a garden enthusiast, an entertainer, or just love having room to roam, this backyard is sure to impress. Conveniently located near Daytona Beach's renowned attractions, schools, and shopping, this home combines a serene living environment with easy access to everything you need. Don't miss the opportunity to make this dream home your reality. Schedule your showing today and experience the best of coastal living!

  5. 2026-02-02
    price $155,000
    Show marketing remark (1048 chars)

    Welcome to your new oasis in sunny Daytona Beach! This 3-bed, 2-bath home offers the perfect blend of comfort and style, featuring a spacious interior with an inviting outdoor atmosphere. As you step inside, you'll be greeted by an open and airy living space. The well-appointed kitchen boasts modern appliances and ample counter space, making meal preparation a breeze. But the real gem of this property is the backyard. The fully fenced-in yard offers a private haven for outdoor enjoyment. Imagine hosting summer barbecues, relaxing under the stars, or simply soaking up the Florida sunshine in this amazing space. Whether you're a garden enthusiast, an entertainer, or just love having room to roam, this backyard is sure to impress. Conveniently located near Daytona Beach's renowned attractions, schools, and shopping, this home combines a serene living environment with easy access to everything you need. Don't miss the opportunity to make this dream home your reality. Schedule your showing today and experience the best of coastal living!

  6. 2026-02-02
    price $155,000 1048-char remark
    Show marketing remark (1048 chars)

    Welcome to your new oasis in sunny Daytona Beach! This 3-bed, 2-bath home offers the perfect blend of comfort and style, featuring a spacious interior with an inviting outdoor atmosphere. As you step inside, you'll be greeted by an open and airy living space. The well-appointed kitchen boasts modern appliances and ample counter space, making meal preparation a breeze. But the real gem of this property is the backyard. The fully fenced-in yard offers a private haven for outdoor enjoyment. Imagine hosting summer barbecues, relaxing under the stars, or simply soaking up the Florida sunshine in this amazing space. Whether you're a garden enthusiast, an entertainer, or just love having room to roam, this backyard is sure to impress. Conveniently located near Daytona Beach's renowned attractions, schools, and shopping, this home combines a serene living environment with easy access to everything you need. Don't miss the opportunity to make this dream home your reality. Schedule your showing today and experience the best of coastal living!

  7. 2026-01-15
    price $160,000 1048-char remark
    Show marketing remark (1048 chars)

    Welcome to your new oasis in sunny Daytona Beach! This 3-bed, 2-bath home offers the perfect blend of comfort and style, featuring a spacious interior with an inviting outdoor atmosphere. As you step inside, you'll be greeted by an open and airy living space. The well-appointed kitchen boasts modern appliances and ample counter space, making meal preparation a breeze. But the real gem of this property is the backyard. The fully fenced-in yard offers a private haven for outdoor enjoyment. Imagine hosting summer barbecues, relaxing under the stars, or simply soaking up the Florida sunshine in this amazing space. Whether you're a garden enthusiast, an entertainer, or just love having room to roam, this backyard is sure to impress. Conveniently located near Daytona Beach's renowned attractions, schools, and shopping, this home combines a serene living environment with easy access to everything you need. Don't miss the opportunity to make this dream home your reality. Schedule your showing today and experience the best of coastal living!

  8. 2026-01-15
    price $160,000
    Show marketing remark (1048 chars)

    Welcome to your new oasis in sunny Daytona Beach! This 3-bed, 2-bath home offers the perfect blend of comfort and style, featuring a spacious interior with an inviting outdoor atmosphere. As you step inside, you'll be greeted by an open and airy living space. The well-appointed kitchen boasts modern appliances and ample counter space, making meal preparation a breeze. But the real gem of this property is the backyard. The fully fenced-in yard offers a private haven for outdoor enjoyment. Imagine hosting summer barbecues, relaxing under the stars, or simply soaking up the Florida sunshine in this amazing space. Whether you're a garden enthusiast, an entertainer, or just love having room to roam, this backyard is sure to impress. Conveniently located near Daytona Beach's renowned attractions, schools, and shopping, this home combines a serene living environment with easy access to everything you need. Don't miss the opportunity to make this dream home your reality. Schedule your showing today and experience the best of coastal living!

  9. 2025-11-27
    status Active
    Show marketing remark (1048 chars)

    Welcome to your new oasis in sunny Daytona Beach! This 3-bed, 2-bath home offers the perfect blend of comfort and style, featuring a spacious interior with an inviting outdoor atmosphere. As you step inside, you'll be greeted by an open and airy living space. The well-appointed kitchen boasts modern appliances and ample counter space, making meal preparation a breeze. But the real gem of this property is the backyard. The fully fenced-in yard offers a private haven for outdoor enjoyment. Imagine hosting summer barbecues, relaxing under the stars, or simply soaking up the Florida sunshine in this amazing space. Whether you're a garden enthusiast, an entertainer, or just love having room to roam, this backyard is sure to impress. Conveniently located near Daytona Beach's renowned attractions, schools, and shopping, this home combines a serene living environment with easy access to everything you need. Don't miss the opportunity to make this dream home your reality. Schedule your showing today and experience the best of coastal living!

  10. 2025-11-27
    status Active 1048-char remark
    Show marketing remark (1048 chars)

    Welcome to your new oasis in sunny Daytona Beach! This 3-bed, 2-bath home offers the perfect blend of comfort and style, featuring a spacious interior with an inviting outdoor atmosphere. As you step inside, you'll be greeted by an open and airy living space. The well-appointed kitchen boasts modern appliances and ample counter space, making meal preparation a breeze. But the real gem of this property is the backyard. The fully fenced-in yard offers a private haven for outdoor enjoyment. Imagine hosting summer barbecues, relaxing under the stars, or simply soaking up the Florida sunshine in this amazing space. Whether you're a garden enthusiast, an entertainer, or just love having room to roam, this backyard is sure to impress. Conveniently located near Daytona Beach's renowned attractions, schools, and shopping, this home combines a serene living environment with easy access to everything you need. Don't miss the opportunity to make this dream home your reality. Schedule your showing today and experience the best of coastal living!

  11. 2025-11-21
    status Pending 1048-char remark
    Show marketing remark (1048 chars)

    Welcome to your new oasis in sunny Daytona Beach! This 3-bed, 2-bath home offers the perfect blend of comfort and style, featuring a spacious interior with an inviting outdoor atmosphere. As you step inside, you'll be greeted by an open and airy living space. The well-appointed kitchen boasts modern appliances and ample counter space, making meal preparation a breeze. But the real gem of this property is the backyard. The fully fenced-in yard offers a private haven for outdoor enjoyment. Imagine hosting summer barbecues, relaxing under the stars, or simply soaking up the Florida sunshine in this amazing space. Whether you're a garden enthusiast, an entertainer, or just love having room to roam, this backyard is sure to impress. Conveniently located near Daytona Beach's renowned attractions, schools, and shopping, this home combines a serene living environment with easy access to everything you need. Don't miss the opportunity to make this dream home your reality. Schedule your showing today and experience the best of coastal living!

  12. 2025-11-21
    status Pending
    Show marketing remark (1048 chars)

    Welcome to your new oasis in sunny Daytona Beach! This 3-bed, 2-bath home offers the perfect blend of comfort and style, featuring a spacious interior with an inviting outdoor atmosphere. As you step inside, you'll be greeted by an open and airy living space. The well-appointed kitchen boasts modern appliances and ample counter space, making meal preparation a breeze. But the real gem of this property is the backyard. The fully fenced-in yard offers a private haven for outdoor enjoyment. Imagine hosting summer barbecues, relaxing under the stars, or simply soaking up the Florida sunshine in this amazing space. Whether you're a garden enthusiast, an entertainer, or just love having room to roam, this backyard is sure to impress. Conveniently located near Daytona Beach's renowned attractions, schools, and shopping, this home combines a serene living environment with easy access to everything you need. Don't miss the opportunity to make this dream home your reality. Schedule your showing today and experience the best of coastal living!

  13. 2025-10-14
    price $164,900
    Show marketing remark (1048 chars)

    Welcome to your new oasis in sunny Daytona Beach! This 3-bed, 2-bath home offers the perfect blend of comfort and style, featuring a spacious interior with an inviting outdoor atmosphere. As you step inside, you'll be greeted by an open and airy living space. The well-appointed kitchen boasts modern appliances and ample counter space, making meal preparation a breeze. But the real gem of this property is the backyard. The fully fenced-in yard offers a private haven for outdoor enjoyment. Imagine hosting summer barbecues, relaxing under the stars, or simply soaking up the Florida sunshine in this amazing space. Whether you're a garden enthusiast, an entertainer, or just love having room to roam, this backyard is sure to impress. Conveniently located near Daytona Beach's renowned attractions, schools, and shopping, this home combines a serene living environment with easy access to everything you need. Don't miss the opportunity to make this dream home your reality. Schedule your showing today and experience the best of coastal living!

  14. 2025-10-14
    price $164,900 1048-char remark
    Show marketing remark (1048 chars)

    Welcome to your new oasis in sunny Daytona Beach! This 3-bed, 2-bath home offers the perfect blend of comfort and style, featuring a spacious interior with an inviting outdoor atmosphere. As you step inside, you'll be greeted by an open and airy living space. The well-appointed kitchen boasts modern appliances and ample counter space, making meal preparation a breeze. But the real gem of this property is the backyard. The fully fenced-in yard offers a private haven for outdoor enjoyment. Imagine hosting summer barbecues, relaxing under the stars, or simply soaking up the Florida sunshine in this amazing space. Whether you're a garden enthusiast, an entertainer, or just love having room to roam, this backyard is sure to impress. Conveniently located near Daytona Beach's renowned attractions, schools, and shopping, this home combines a serene living environment with easy access to everything you need. Don't miss the opportunity to make this dream home your reality. Schedule your showing today and experience the best of coastal living!

  15. 2025-08-30
    price $175,000
    Show marketing remark (1048 chars)

    Welcome to your new oasis in sunny Daytona Beach! This 3-bed, 2-bath home offers the perfect blend of comfort and style, featuring a spacious interior with an inviting outdoor atmosphere. As you step inside, you'll be greeted by an open and airy living space. The well-appointed kitchen boasts modern appliances and ample counter space, making meal preparation a breeze. But the real gem of this property is the backyard. The fully fenced-in yard offers a private haven for outdoor enjoyment. Imagine hosting summer barbecues, relaxing under the stars, or simply soaking up the Florida sunshine in this amazing space. Whether you're a garden enthusiast, an entertainer, or just love having room to roam, this backyard is sure to impress. Conveniently located near Daytona Beach's renowned attractions, schools, and shopping, this home combines a serene living environment with easy access to everything you need. Don't miss the opportunity to make this dream home your reality. Schedule your showing today and experience the best of coastal living!

  16. 2025-08-30
    status Active 1048-char remark
    Show marketing remark (1048 chars)

    Welcome to your new oasis in sunny Daytona Beach! This 3-bed, 2-bath home offers the perfect blend of comfort and style, featuring a spacious interior with an inviting outdoor atmosphere. As you step inside, you'll be greeted by an open and airy living space. The well-appointed kitchen boasts modern appliances and ample counter space, making meal preparation a breeze. But the real gem of this property is the backyard. The fully fenced-in yard offers a private haven for outdoor enjoyment. Imagine hosting summer barbecues, relaxing under the stars, or simply soaking up the Florida sunshine in this amazing space. Whether you're a garden enthusiast, an entertainer, or just love having room to roam, this backyard is sure to impress. Conveniently located near Daytona Beach's renowned attractions, schools, and shopping, this home combines a serene living environment with easy access to everything you need. Don't miss the opportunity to make this dream home your reality. Schedule your showing today and experience the best of coastal living!

  17. 2025-08-30
    price $175,000 1048-char remark
    Show marketing remark (1048 chars)

    Welcome to your new oasis in sunny Daytona Beach! This 3-bed, 2-bath home offers the perfect blend of comfort and style, featuring a spacious interior with an inviting outdoor atmosphere. As you step inside, you'll be greeted by an open and airy living space. The well-appointed kitchen boasts modern appliances and ample counter space, making meal preparation a breeze. But the real gem of this property is the backyard. The fully fenced-in yard offers a private haven for outdoor enjoyment. Imagine hosting summer barbecues, relaxing under the stars, or simply soaking up the Florida sunshine in this amazing space. Whether you're a garden enthusiast, an entertainer, or just love having room to roam, this backyard is sure to impress. Conveniently located near Daytona Beach's renowned attractions, schools, and shopping, this home combines a serene living environment with easy access to everything you need. Don't miss the opportunity to make this dream home your reality. Schedule your showing today and experience the best of coastal living!

  18. 2025-07-08
    status Active
  19. 2025-06-30
    historical
  20. 2025-04-22
    price $185,000
    Show marketing remark (1048 chars)

    Welcome to your new oasis in sunny Daytona Beach! This 3-bed, 2-bath home offers the perfect blend of comfort and style, featuring a spacious interior with an inviting outdoor atmosphere. As you step inside, you'll be greeted by an open and airy living space. The well-appointed kitchen boasts modern appliances and ample counter space, making meal preparation a breeze. But the real gem of this property is the backyard. The fully fenced-in yard offers a private haven for outdoor enjoyment. Imagine hosting summer barbecues, relaxing under the stars, or simply soaking up the Florida sunshine in this amazing space. Whether you're a garden enthusiast, an entertainer, or just love having room to roam, this backyard is sure to impress. Conveniently located near Daytona Beach's renowned attractions, schools, and shopping, this home combines a serene living environment with easy access to everything you need. Don't miss the opportunity to make this dream home your reality. Schedule your showing today and experience the best of coastal living!

  21. 2025-04-22
    price $185,000 1048-char remark
    Show marketing remark (1048 chars)

    Welcome to your new oasis in sunny Daytona Beach! This 3-bed, 2-bath home offers the perfect blend of comfort and style, featuring a spacious interior with an inviting outdoor atmosphere. As you step inside, you'll be greeted by an open and airy living space. The well-appointed kitchen boasts modern appliances and ample counter space, making meal preparation a breeze. But the real gem of this property is the backyard. The fully fenced-in yard offers a private haven for outdoor enjoyment. Imagine hosting summer barbecues, relaxing under the stars, or simply soaking up the Florida sunshine in this amazing space. Whether you're a garden enthusiast, an entertainer, or just love having room to roam, this backyard is sure to impress. Conveniently located near Daytona Beach's renowned attractions, schools, and shopping, this home combines a serene living environment with easy access to everything you need. Don't miss the opportunity to make this dream home your reality. Schedule your showing today and experience the best of coastal living!

  22. 2025-02-20
    price $189,900 1048-char remark
    Show marketing remark (1048 chars)

    Welcome to your new oasis in sunny Daytona Beach! This 3-bed, 2-bath home offers the perfect blend of comfort and style, featuring a spacious interior with an inviting outdoor atmosphere. As you step inside, you'll be greeted by an open and airy living space. The well-appointed kitchen boasts modern appliances and ample counter space, making meal preparation a breeze. But the real gem of this property is the backyard. The fully fenced-in yard offers a private haven for outdoor enjoyment. Imagine hosting summer barbecues, relaxing under the stars, or simply soaking up the Florida sunshine in this amazing space. Whether you're a garden enthusiast, an entertainer, or just love having room to roam, this backyard is sure to impress. Conveniently located near Daytona Beach's renowned attractions, schools, and shopping, this home combines a serene living environment with easy access to everything you need. Don't miss the opportunity to make this dream home your reality. Schedule your showing today and experience the best of coastal living!

  23. 2025-02-20
    price $189,900
    Show marketing remark (1048 chars)

    Welcome to your new oasis in sunny Daytona Beach! This 3-bed, 2-bath home offers the perfect blend of comfort and style, featuring a spacious interior with an inviting outdoor atmosphere. As you step inside, you'll be greeted by an open and airy living space. The well-appointed kitchen boasts modern appliances and ample counter space, making meal preparation a breeze. But the real gem of this property is the backyard. The fully fenced-in yard offers a private haven for outdoor enjoyment. Imagine hosting summer barbecues, relaxing under the stars, or simply soaking up the Florida sunshine in this amazing space. Whether you're a garden enthusiast, an entertainer, or just love having room to roam, this backyard is sure to impress. Conveniently located near Daytona Beach's renowned attractions, schools, and shopping, this home combines a serene living environment with easy access to everything you need. Don't miss the opportunity to make this dream home your reality. Schedule your showing today and experience the best of coastal living!

  24. 2024-08-28
    status Active 1048-char remark
    Show marketing remark (1048 chars)

    Welcome to your new oasis in sunny Daytona Beach! This 3-bed, 2-bath home offers the perfect blend of comfort and style, featuring a spacious interior with an inviting outdoor atmosphere. As you step inside, you'll be greeted by an open and airy living space. The well-appointed kitchen boasts modern appliances and ample counter space, making meal preparation a breeze. But the real gem of this property is the backyard. The fully fenced-in yard offers a private haven for outdoor enjoyment. Imagine hosting summer barbecues, relaxing under the stars, or simply soaking up the Florida sunshine in this amazing space. Whether you're a garden enthusiast, an entertainer, or just love having room to roam, this backyard is sure to impress. Conveniently located near Daytona Beach's renowned attractions, schools, and shopping, this home combines a serene living environment with easy access to everything you need. Don't miss the opportunity to make this dream home your reality. Schedule your showing today and experience the best of coastal living!

  25. 2024-08-28
    status Active
    Show marketing remark (1048 chars)

    Welcome to your new oasis in sunny Daytona Beach! This 3-bed, 2-bath home offers the perfect blend of comfort and style, featuring a spacious interior with an inviting outdoor atmosphere. As you step inside, you'll be greeted by an open and airy living space. The well-appointed kitchen boasts modern appliances and ample counter space, making meal preparation a breeze. But the real gem of this property is the backyard. The fully fenced-in yard offers a private haven for outdoor enjoyment. Imagine hosting summer barbecues, relaxing under the stars, or simply soaking up the Florida sunshine in this amazing space. Whether you're a garden enthusiast, an entertainer, or just love having room to roam, this backyard is sure to impress. Conveniently located near Daytona Beach's renowned attractions, schools, and shopping, this home combines a serene living environment with easy access to everything you need. Don't miss the opportunity to make this dream home your reality. Schedule your showing today and experience the best of coastal living!

  26. 2024-08-26
    status Pending 1048-char remark
    Show marketing remark (1048 chars)

    Welcome to your new oasis in sunny Daytona Beach! This 3-bed, 2-bath home offers the perfect blend of comfort and style, featuring a spacious interior with an inviting outdoor atmosphere. As you step inside, you'll be greeted by an open and airy living space. The well-appointed kitchen boasts modern appliances and ample counter space, making meal preparation a breeze. But the real gem of this property is the backyard. The fully fenced-in yard offers a private haven for outdoor enjoyment. Imagine hosting summer barbecues, relaxing under the stars, or simply soaking up the Florida sunshine in this amazing space. Whether you're a garden enthusiast, an entertainer, or just love having room to roam, this backyard is sure to impress. Conveniently located near Daytona Beach's renowned attractions, schools, and shopping, this home combines a serene living environment with easy access to everything you need. Don't miss the opportunity to make this dream home your reality. Schedule your showing today and experience the best of coastal living!

  27. 2024-08-26
    historical 1048-char remark
    Show marketing remark (1048 chars)

    Welcome to your new oasis in sunny Daytona Beach! This 3-bed, 2-bath home offers the perfect blend of comfort and style, featuring a spacious interior with an inviting outdoor atmosphere. As you step inside, you'll be greeted by an open and airy living space. The well-appointed kitchen boasts modern appliances and ample counter space, making meal preparation a breeze. But the real gem of this property is the backyard. The fully fenced-in yard offers a private haven for outdoor enjoyment. Imagine hosting summer barbecues, relaxing under the stars, or simply soaking up the Florida sunshine in this amazing space. Whether you're a garden enthusiast, an entertainer, or just love having room to roam, this backyard is sure to impress. Conveniently located near Daytona Beach's renowned attractions, schools, and shopping, this home combines a serene living environment with easy access to everything you need. Don't miss the opportunity to make this dream home your reality. Schedule your showing today and experience the best of coastal living!

  28. 2024-08-26
    status Pending
    Show marketing remark (1048 chars)

    Welcome to your new oasis in sunny Daytona Beach! This 3-bed, 2-bath home offers the perfect blend of comfort and style, featuring a spacious interior with an inviting outdoor atmosphere. As you step inside, you'll be greeted by an open and airy living space. The well-appointed kitchen boasts modern appliances and ample counter space, making meal preparation a breeze. But the real gem of this property is the backyard. The fully fenced-in yard offers a private haven for outdoor enjoyment. Imagine hosting summer barbecues, relaxing under the stars, or simply soaking up the Florida sunshine in this amazing space. Whether you're a garden enthusiast, an entertainer, or just love having room to roam, this backyard is sure to impress. Conveniently located near Daytona Beach's renowned attractions, schools, and shopping, this home combines a serene living environment with easy access to everything you need. Don't miss the opportunity to make this dream home your reality. Schedule your showing today and experience the best of coastal living!

  29. 2024-08-09
    listed $199,900 Active 1048-char remark
    Show marketing remark (1048 chars)

    Welcome to your new oasis in sunny Daytona Beach! This 3-bed, 2-bath home offers the perfect blend of comfort and style, featuring a spacious interior with an inviting outdoor atmosphere. As you step inside, you'll be greeted by an open and airy living space. The well-appointed kitchen boasts modern appliances and ample counter space, making meal preparation a breeze. But the real gem of this property is the backyard. The fully fenced-in yard offers a private haven for outdoor enjoyment. Imagine hosting summer barbecues, relaxing under the stars, or simply soaking up the Florida sunshine in this amazing space. Whether you're a garden enthusiast, an entertainer, or just love having room to roam, this backyard is sure to impress. Conveniently located near Daytona Beach's renowned attractions, schools, and shopping, this home combines a serene living environment with easy access to everything you need. Don't miss the opportunity to make this dream home your reality. Schedule your showing today and experience the best of coastal living!

  30. 2024-08-08
    listed $199,900 Active
  31. 2021-08-09
    soldstatus $175,000
  32. 2021-07-28
    soldstatus $175,000 719-char remark
    Show marketing remark (719 chars)

    This turn-key 3 bedroom 2 bathroom home underwent a major renovation in 2019, which included a completely redone kitchen with stainless steel appliances and granite adorned countertops, elegant ceramic tile flooring in the dining area and wood flooring in the bedrooms, and porcelain tile bathrooms with walk-in showers. The roof and AC unit are no more than 2 years old. You are going to love your humongous back yard with an outdoor kitchen, fire pit, built-in entertainment system, a playground for kids, and a built in storage shed. The house is equipped with a security system to keep an eye on the home when you're traveling. Finally, seller is also including lawn maintenance service paid off until June of 2022.

  33. 2021-05-26
    listed $199,000 719-char remark
    Show marketing remark (719 chars)

    This turn-key 3 bedroom 2 bathroom home underwent a major renovation in 2019, which included a completely redone kitchen with stainless steel appliances and granite adorned countertops, elegant ceramic tile flooring in the dining area and wood flooring in the bedrooms, and porcelain tile bathrooms with walk-in showers. The roof and AC unit are no more than 2 years old. You are going to love your humongous back yard with an outdoor kitchen, fire pit, built-in entertainment system, a playground for kids, and a built in storage shed. The house is equipped with a security system to keep an eye on the home when you're traveling. Finally, seller is also including lawn maintenance service paid off until June of 2022.

  34. 2019-01-18
    soldstatus $129,900
  35. 2019-01-17
    soldstatus $129,900 Closed
  36. 2018-12-20
    historical Contingent
  37. 2018-12-01
    listed $139,900 Active
  38. 2018-08-31
    soldstatus $35,000 Closed
  39. 2018-08-10
    status Pending
  40. 2018-08-04
    historical Contingent
  41. 2018-08-02
    listed $40,000 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$2,496 · $208/mo
Projected year-2 tax
$2,496 · $208/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 5/10 Major FEMA zone X (unshaded) · 26% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥104°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$19,619
− Mortgage interest
−$8,122
− Property taxes
−$2,496
− Insurance
−$725
− Repairs & maintenance
−$1,570
− Management
−$1,570
− Depreciation
−$4,218
Taxable income
$919
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$221
After-tax cash flow
$2,933/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Volusia
NCES district ID
1201920
Math proficiency
44% ▼ -9.00%
Reading proficiency
49% ▼ -3.00%
Median HH income
$42,946
Composite
39.2/100
National rank
#4019
State rank
#47 of 73 in FL

Livability — Daytona Beach

Score
83/100
State rank
#46
US rank
#867

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime C Employment D- Housing A+ Health & safety A+ User ratings D

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Daytona Beach, FL
County
Volusia County · 556,871 people
City population
67,539
Metro
Deltona-Daytona Beach-Ormond Beach, FL
Population (ZIP)
37,747
Household income
$41,736
Rent vs Own
68.5% rent · 31.5% own
Severe rent burden
2772.0

Population outlook (Volusia County) Hauer SSP2

Today (2025)
572,749 people
By 2030
598,695 · +4.5%
By 2040
644,880 · +12.6%
By 2050
681,451 · +19.0%
By 2075
759,957 · +32.7%
By 2100
778,902 · +36.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.65)
Race & ethnicity
Black 45% White 36% Hispanic / Latino 11% Two or more races 7% Asian 2%
Hispanic origin (detail)
Mexican 2% Puerto Rican 4%
Common ancestry
Romanian 1% Slovak 1% Lithuanian 1%
Foreign-born
7% · Canada, South Korea
Languages at home
90% English-only · Spanish 7% Arabic 1%

Political lean MEDSL · Volusia

2024 margin
Strong R (+21.8) · D 38.7% · R 60.5%
2008→2024 swing
-27.4pp toward R · 2008: 5.7pp · 2024: -21.8pp
All cycles
2024: R+21.8 2020: R+14.1 2016: R+13.1 2012: R+1.2 2008: D+5.7

Not yet ingested

Civics

Market trends

HPI YoY
▼ -75.93%
Current HPI
272.5149
Rent YoY
▲ 3.57%
Metro
Deltona-Daytona Beach-Ormond Beach, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+262.5% since first listed
41 events — show timeline
  • 2026-03-13 Pending realMLS
  • 2026-03-13 Pending Stellar MLS as Distributed by MLS Grid
  • 2026-02-27 Price Changed $145,000 realMLS
  • 2026-02-27 Price Changed $145,000 Stellar MLS as Distributed by MLS Grid
  • 2026-02-02 Price Changed $155,000 Stellar MLS as Distributed by MLS Grid
  • 2026-02-02 Price Changed $155,000 realMLS
  • 2026-01-15 Price Changed $160,000 realMLS
  • 2026-01-15 Price Changed $160,000 Stellar MLS as Distributed by MLS Grid
  • 2025-11-27 Relisted Stellar MLS as Distributed by MLS Grid
  • 2025-11-27 Relisted realMLS
  • 2025-11-21 Pending realMLS
  • 2025-11-21 Pending Stellar MLS as Distributed by MLS Grid
  • 2025-10-14 Price Changed $164,900 Stellar MLS as Distributed by MLS Grid
  • 2025-10-14 Price Changed $164,900 realMLS
  • 2025-08-30 Price Changed $175,000 Stellar MLS as Distributed by MLS Grid
  • 2025-08-30 Relisted realMLS
  • 2025-08-30 Price Changed $175,000 realMLS
  • 2025-07-08 Relisted Stellar MLS as Distributed by MLS Grid
  • 2025-06-30 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2025-04-22 Price Changed $185,000 Stellar MLS as Distributed by MLS Grid
  • 2025-04-22 Price Changed $185,000 realMLS
  • 2025-02-20 Price Changed $189,900 realMLS
  • 2025-02-20 Price Changed $189,900 Stellar MLS as Distributed by MLS Grid
  • 2024-08-28 Relisted realMLS
  • 2024-08-28 Relisted Stellar MLS as Distributed by MLS Grid
  • 2024-08-26 Pending realMLS
  • 2024-08-26 Listing Removed realMLS
  • 2024-08-26 Pending Stellar MLS as Distributed by MLS Grid
  • 2024-08-09 Listed $199,900 realMLS
  • 2024-08-08 Listed $199,900 Stellar MLS as Distributed by MLS Grid
  • 2021-08-09 Sold (Public Records) $175,000 Public Records
  • 2021-07-28 Sold (MLS) $175,000 Stellar MLS as Distributed by MLS Grid
  • 2021-05-26 Listed $199,000 Stellar MLS as Distributed by MLS Grid
  • 2019-01-18 Sold (Public Records) $129,900 Public Records
  • 2019-01-17 Sold (MLS) $129,900 Daytona MLS
  • 2018-12-20 Contingent Daytona MLS
  • 2018-12-01 Listed $139,900 Daytona MLS
  • 2018-08-31 Sold (MLS) $35,000 Daytona MLS
  • 2018-08-10 Pending Daytona MLS
  • 2018-08-04 Contingent Daytona MLS
  • 2018-08-02 Listed $40,000 Daytona MLS

Property tax history

+45.0%/yr

Latest (2025): $2,496 · +45.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…