1318 N Spring St · Baltimore, MD
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $755 – $1,403
Heat risk 7/10 · Major
- Hot days now (above 103°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 27.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 6 days/yr
- Unhealthy air days in 30 yrs
- 7 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +23.5/30.0
- DSCR +7.5/10.0
- 1% rule +5.7/10.0
- Appreciation +4.7/10.0
- Rent growth +3.8/5.0
- Livability +3.8/5.0
- Condition / age +2.5/5.0
- Schools +1.0/10.0
- ARV discount +0.0/15.0
$159,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Incentive for Buyers! With a full-price offer, the seller will contribute $3,000 toward the buyer’s closing costs at closing, helping reduce upfront expenses. New Reduced Price ! ; ; Home Features – Completely Remodeled 2 Bed, 2 Bath Welcome to your newly remodeled dream home! This beautifully updated 2-bedroom, 2-bath residence combines modern design, quality craftsmanship, and everyday comfort. Open-concept layout with abundant natural light Brand new kitchen with stone countertops, stainless steel appliances, custom cabinetry, and a stylish backsplash. Spacious living area with recessed lighting and luxury vinyl plank (LVP) flooring throughout. Fully renovated bathrooms with designer tile, modern vanities, and new fixtures. Energy-efficient windows and updated HVAC, plumbing, and electrical systems Freshly painted exterior and new front door for great curb appeal. Private backyard perfect for entertaining or relaxing Convenient location near shops, schools, and public transportation
Key facts
- Built 1915
- Listed 152 days
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath townhouse listed at $160k.
Deal economics
- At list price, monthly cash flow is $298 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $160k).
- Recommended offer: $141k (12.0% below list) — sets the bar for market timing.
- Cap rate 8.5% vs local median 6.0% in Baltimore — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 76/100 on livability (#90 in MD, #3,396 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, housing A+; Watch: schools D, crime F.
- Baltimore City Public Schools (urban): math 7% / reading 16% proficiency, ranked #24 of 24 in MD (top 100%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 79% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+5.2%/yr); 319 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 1,273 units permitted in Baltimore city in 2024 (1,104 in 5+ unit buildings).
- This rent runs 40% of the median local income ($51k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- In year one you build about $198 of equity ($1k loan paydown + $-908 appreciation (-0.6% local appreciation)).
- Baltimore County population projected to shrink 4% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (-0.6% appreciation + 5.2% rent growth), your $45k cash investment doubles in ~7 years — after that, you're playing with house money.
Negotiation context
- It's been on market 153 days — a 12% lower offer ($141k) is reasonable based on typical stale-listing flexibility.
- 16 sale attempts since 18y ago; this cycle's ask has dropped $50k (24%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $33k; list at $160k implies a 385% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1915 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 153 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1915 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.07% ✓
- Cap rate
- 8.53%
- Cash-on-cash
- 7.98%
- DSCR
- 1.35
- GRM
- 7.8
CMA / ARV
- ARV (median comp)
- $136,574
- List price
- $159,900
- Delta
- 17.08%
- Verdict
- OVERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1104 Harford Ave | 0.26mi | 3/1.5 (+1) | 1,152 (+7%) | 1mo | $100,000 | $87 | 68 |
| 1822 Aiken St | 0.39mi | 3/1.0 (+1) | 1,050 (-3%) | 3mo | $49,000 | $47 | 66 |
| 1226 E Chase St | 0.20mi | 3/2.0 (+1) | 957 (-11%) | 2mo | $209,900 | $219 | 65 |
| 1753 E Preston St | 0.32mi | 2/2.0 | 1,200 (+11%) | 3mo | $225,000 | $188 | 64 |
| 1543 Holbrook St | 0.27mi | 3/2.0 (+1) | 1,200 (+11%) | 2mo | $110,000 | $92 | 62 |
| 814 Showell Ct | 0.36mi | 3/1.0 (+1) | 1,152 (+7%) | 5mo | $180,500 | $157 | 59 |
| 1619 E Federal St E | 0.24mi | 3/2.5 (+1) | 1,216 (+13%) | 4mo | $75,000 | $62 | 58 |
| 1652 Darley Ave | 0.66mi | 3/1.0 (+1) | 1,100 (+2%) | 0mo | $52,500 | $48 | 57 |
| 1205 Ashland Ave | 0.42mi | 3/1.0 (+1) | 992 (-8%) | 3mo | $95,000 | $96 | 55 |
| 819 Aisquith St | 0.45mi | 3/1.0 (+1) | 991 (-8%) | 3mo | $93,500 | $94 | 54 |
| 1722 E Lanvale St | 0.40mi | 3/1.0 (+1) | 1,200 (+11%) | 0mo | $125,000 | $104 | 54 |
| 1234 E Lafayette Ave E | 0.35mi | 3/2.5 (+1) | 1,225 (+13%) | 2mo | $219,000 | $179 | 53 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-0.57% appreciation · 5.25% rent growth · sell at horizon
- IRR
- 6.7%
- Equity multiple
- 1.31×
- Total profit
- $14,003
- Equity at exit
- $41,940
- IRR
- 14.1%
- Equity multiple
- 2.56×
- Total profit
- $69,893
- Equity at exit
- $46,957
Cash invested: $44,772 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (CITY)
- 12 Strongly Tenant-Friendly
- State Maryland
- 27 Tenant-Leaning · D+14
- County
- — inherits STATE
- City Baltimore
- 12 Strongly Tenant-Friendly · D+58
ZIP-level market 21213
- Home prices YoY
- -0.1%
- Rents YoY
- 5.2%
- Active inventory
- 319
- Price-to-rent
- 7.8×
Monthly cashflow live
- Estimated rent
- $1,708 high interval (Pro) →
- Mortgage (P&I)
- −$839
- Tax from tax record
- −$147 /mo · $1,762/yr
- Insurance
- −$67
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$359
- Net cashflow
- $298
Break-even live
Sensitivity live
| Price | -10% $388 | -5% $343 | +0% $298 | +5% $252 | +10% $207 |
|---|---|---|---|---|---|
| Rent | -10% $163 | -5% $230 | +0% $298 | +5% $365 | +10% $433 |
| Rate | -1.0pp $378 | -0.5pp $338 | base $298 | +0.5pp $256 | +1.0pp $214 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $39,975
- Closing costs
- $4,797
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1222 N Spring St Baltimore, MD | 1.0 | 1.0 | 900 | $1,600 | $1.78 | 44d | 1 | 0.08mi |
| 1607 Hakesley Pl Baltimore, MD | 3.0 | 1.0 | 720 | $1,400 | $1.94 | 44d | 1 | 0.19mi |
| 1243 E Lanvale St Baltimore, MD | 3.0 | 1.5 | 1281 | $1,750 | $1.37 | 17d | 1 | 0.24mi |
| 1243 E Lanvale St Baltimore, MD | 3.0 | 1.5 | 1281 | $1,750 | $1.37 | 3d | 1 | 0.24mi |
| 1027 N Central Ave Baltimore, MD | 3.0 | 1.0 | 1200 | $1,600 | $1.33 | 23d | 1 | 0.25mi |
| 1010 N Central Ave Baltimore, MD | 2.0 | 1.0 | 1023 | $1,650 | $1.61 | 25d | 1 | 0.28mi |
| 1512 E Lafayette Ave Baltimore, MD | 3.0 | 2.5 | 1476 | $1,950 | $1.32 | 44d | 1 | 0.34mi |
| 1514 E Lafayette Ave Baltimore, MD | 3.0 | 1.5 | 1215 | $2,000 | $1.65 | 25d | 1 | 0.34mi |
| 931 N Central Ave Baltimore, MD | 3.0 | 1.0 | 1085 | $1,400 | $1.29 | 25d | 1 | 0.34mi |
| 1803 N Dallas St Baltimore, MD | 2.0 | 2.5 | 1250 | $2,100 | $1.68 | 25d | 1 | 0.35mi |
| 814 Showell Ct Baltimore, MD | 3.0 | 1.0 | 1152 | $2,000 | $1.74 | 23d | 1 | 0.37mi |
| 1232 Ashland Ave Baltimore, MD | 3.0 | 1.0 | 1200 | $1,600 | $1.33 | 23d | 1 | 0.39mi |
| 1627 Rutland Ave Baltimore, MD | 3.0 | 2.0 | 1100 | $1,950 | $1.77 | 25d | 1 | 0.42mi |
| 1627 Rutland Ave Unit 1 Baltimore, MD | 3.0 | 2.0 | 1200 | $2,350 | $1.96 | 44d | 1 | 0.42mi |
| 1205 Ashland Ave Baltimore, MD | 3.0 | 1.0 | 992 | $1,550 | $1.56 | 25d | 1 | 0.43mi |
| 1009 Hillman St Baltimore, MD | 3.0 | 1.0 | 1200 | $1,650 | $1.38 | 21d | 1 | 0.45mi |
| 1226 E Madison St Baltimore, MD | 3.0 | 1.0 | 1100 | $2,179 | $1.98 | 5d | 1 | 0.47mi |
| 821 E Eager St Unit 21-3F Baltimore, MD | 1.0 | 1.0 | 700 | $999 | $1.43 | 5d | 1 | 0.48mi |
| 1307 E Madison St Baltimore, MD | 2.0 | 1.0 | 1200 | $1,650 | $1.38 | 44d | 1 | 0.48mi |
| 802 N Broadway Unit B Baltimore, MD | 1.0 | 1.0 | 910 | $1,800 | $1.98 | 44d | 1 | 0.50mi |
| 802 N Broadway #1 Baltimore, MD | 2.0 | 1.0 | 1120 | $1,800 | $1.61 | 19d | 1 | 0.50mi |
| 1100 Greenmount Ave Baltimore, MD | 1.0–3.0 | 1.0–2.0 | 839 | $1,954 | $2.33 | 3d | 1 | 0.53mi |
| 1756 E North Ave Baltimore, MD | 1.0 | 1.0 | 800 | $1,000 | $1.25 | 44d | 1 | 0.53mi |
| 1418 E Monument St Baltimore, MD | 2.0–4.0 | 1.0–2.0 | 1265 | $1,283 | $1.01 | 16d | 5 | 0.54mi |
| 458 E Federal St Baltimore, MD | 2.0 | 2.5 | 1300 | $1,850 | $1.42 | 5d | 1 | 0.57mi |
| 456 E Federal St Baltimore, MD | 2.0 | 2.0 | 1450 | $1,850 | $1.28 | 44d | 1 | 0.57mi |
| 1600 N Chester St Baltimore, MD | 1.0 | 1.0 | 715 | $636 | $0.89 | 25d | 1 | 0.59mi |
| 448 Pitman Pl Baltimore, MD | 2.0 | 1.5 | 940 | $2,145 | $2.28 | 25d | 1 | 0.59mi |
| 1923 Ashland Ave Unit 401 Baltimore, MD | 2.0 | 2.0 | 850 | $1,795 | $2.11 | 21d | 1 | 0.62mi |
| 1923 Ashland Ave Baltimore, MD | 2.0 | 2.0 | 862 | $1,770 | $2.05 | 20d | 2 | 0.62mi |
| 412 E Federal St Baltimore, MD | 2.0 | 2.5 | 1100 | $1,700 | $1.55 | 25d | 1 | 0.62mi |
| 1607 Cliftview Ave Baltimore, MD | 3.0 | 1.0 | 1200 | $1,475 | $1.23 | 44d | 1 | 0.65mi |
| 2000 E North Ave Baltimore, MD | 1.0 | 1.0 | 639 | $836 | $1.31 | 5d | 4 | 0.66mi |
| 420 Aisquith St Baltimore, MD | 1.0 | 1.0 | 721 | $1,226 | $1.70 | 44d | 1 | 0.68mi |
| 2215 E Biddle St Baltimore, MD | 2.0 | 2.5 | 1350 | $1,800 | $1.33 | 44d | 1 | 0.68mi |
| 2202 Prentiss Pl Baltimore, MD | 3.0 | 2.0 | 1400 | $2,400 | $1.71 | 44d | 1 | 0.69mi |
| 1602 Latrobe St Baltimore, MD | 1.0 | 1.0 | 845 | $1,790 | $2.12 | 44d | 1 | 0.69mi |
| 1711 Latrobe St Baltimore, MD | 2.0 | 1.5 | 1000 | $1,700 | $1.70 | 25d | 1 | 0.71mi |
| 218 E Preston St Baltimore, MD | 2.0 | 1.0 | 1250 | $1,724 | $1.38 | 44d | 1 | 0.71mi |
| 1708 Latrobe St Baltimore, MD | 2.0 | 1.0 | 750 | $2,250 | $3.00 | 25d | 1 | 0.72mi |
Listing history 50 events
-
2026-06-21days on market $159,900 Active 153 DOM
-
2026-06-18days on market $159,900 Active 150 DOM
-
2026-06-17days on market $159,900 Active 149 DOM
-
2026-06-16days on market $159,900 Active 148 DOM
-
2026-06-15days on market $159,900 Active 147 DOM
-
2026-06-13days on market $159,900 Active 145 DOM
-
2026-06-09days on market $159,900 Active 141 DOM
-
2026-06-08pricedays on market $159,900 Active 140 DOM
-
2026-06-07days on market $169,900 Active 139 DOM
-
2026-06-04days on market $169,900 Active 136 DOM
-
2026-06-03days on market $169,900 Active 135 DOM
-
2026-06-02days on market $169,900 Active 134 DOM
-
2026-06-01days on market $169,900 Active 133 DOM
-
2026-05-31days on market $169,900 Active 132 DOM
-
2026-05-09price $169,900 1016-char remark
Show marketing remark (1016 chars)
Incentive for Buyers! With a full-price offer, the seller will contribute $3,000 toward the buyer’s closing costs at closing, helping reduce upfront expenses. New Reduced Price ! ; ; Home Features – Completely Remodeled 2 Bed, 2 Bath Welcome to your newly remodeled dream home! This beautifully updated 2-bedroom, 2-bath residence combines modern design, quality craftsmanship, and everyday comfort. Open-concept layout with abundant natural light Brand new kitchen with stone countertops, stainless steel appliances, custom cabinetry, and a stylish backsplash. Spacious living area with recessed lighting and luxury vinyl plank (LVP) flooring throughout. Fully renovated bathrooms with designer tile, modern vanities, and new fixtures. Energy-efficient windows and updated HVAC, plumbing, and electrical systems Freshly painted exterior and new front door for great curb appeal. Private backyard perfect for entertaining or relaxing Convenient location near shops, schools, and public transportation
-
2026-04-24price $179,900 1016-char remark
Show marketing remark (1016 chars)
Incentive for Buyers! With a full-price offer, the seller will contribute $3,000 toward the buyer’s closing costs at closing, helping reduce upfront expenses. New Reduced Price ! ; ; Home Features – Completely Remodeled 2 Bed, 2 Bath Welcome to your newly remodeled dream home! This beautifully updated 2-bedroom, 2-bath residence combines modern design, quality craftsmanship, and everyday comfort. Open-concept layout with abundant natural light Brand new kitchen with stone countertops, stainless steel appliances, custom cabinetry, and a stylish backsplash. Spacious living area with recessed lighting and luxury vinyl plank (LVP) flooring throughout. Fully renovated bathrooms with designer tile, modern vanities, and new fixtures. Energy-efficient windows and updated HVAC, plumbing, and electrical systems Freshly painted exterior and new front door for great curb appeal. Private backyard perfect for entertaining or relaxing Convenient location near shops, schools, and public transportation
-
2026-04-24status Active 1016-char remark
Show marketing remark (1016 chars)
Incentive for Buyers! With a full-price offer, the seller will contribute $3,000 toward the buyer’s closing costs at closing, helping reduce upfront expenses. New Reduced Price ! ; ; Home Features – Completely Remodeled 2 Bed, 2 Bath Welcome to your newly remodeled dream home! This beautifully updated 2-bedroom, 2-bath residence combines modern design, quality craftsmanship, and everyday comfort. Open-concept layout with abundant natural light Brand new kitchen with stone countertops, stainless steel appliances, custom cabinetry, and a stylish backsplash. Spacious living area with recessed lighting and luxury vinyl plank (LVP) flooring throughout. Fully renovated bathrooms with designer tile, modern vanities, and new fixtures. Energy-efficient windows and updated HVAC, plumbing, and electrical systems Freshly painted exterior and new front door for great curb appeal. Private backyard perfect for entertaining or relaxing Convenient location near shops, schools, and public transportation
-
2026-02-11historical 1016-char remark
Show marketing remark (1016 chars)
Incentive for Buyers! With a full-price offer, the seller will contribute $3,000 toward the buyer’s closing costs at closing, helping reduce upfront expenses. New Reduced Price ! ; ; Home Features – Completely Remodeled 2 Bed, 2 Bath Welcome to your newly remodeled dream home! This beautifully updated 2-bedroom, 2-bath residence combines modern design, quality craftsmanship, and everyday comfort. Open-concept layout with abundant natural light Brand new kitchen with stone countertops, stainless steel appliances, custom cabinetry, and a stylish backsplash. Spacious living area with recessed lighting and luxury vinyl plank (LVP) flooring throughout. Fully renovated bathrooms with designer tile, modern vanities, and new fixtures. Energy-efficient windows and updated HVAC, plumbing, and electrical systems Freshly painted exterior and new front door for great curb appeal. Private backyard perfect for entertaining or relaxing Convenient location near shops, schools, and public transportation
-
2026-01-11price $169,900 1016-char remark
Show marketing remark (1016 chars)
Incentive for Buyers! With a full-price offer, the seller will contribute $3,000 toward the buyer’s closing costs at closing, helping reduce upfront expenses. New Reduced Price ! ; ; Home Features – Completely Remodeled 2 Bed, 2 Bath Welcome to your newly remodeled dream home! This beautifully updated 2-bedroom, 2-bath residence combines modern design, quality craftsmanship, and everyday comfort. Open-concept layout with abundant natural light Brand new kitchen with stone countertops, stainless steel appliances, custom cabinetry, and a stylish backsplash. Spacious living area with recessed lighting and luxury vinyl plank (LVP) flooring throughout. Fully renovated bathrooms with designer tile, modern vanities, and new fixtures. Energy-efficient windows and updated HVAC, plumbing, and electrical systems Freshly painted exterior and new front door for great curb appeal. Private backyard perfect for entertaining or relaxing Convenient location near shops, schools, and public transportation
-
2026-01-02price $175,000 1016-char remark
Show marketing remark (1016 chars)
Incentive for Buyers! With a full-price offer, the seller will contribute $3,000 toward the buyer’s closing costs at closing, helping reduce upfront expenses. New Reduced Price ! ; ; Home Features – Completely Remodeled 2 Bed, 2 Bath Welcome to your newly remodeled dream home! This beautifully updated 2-bedroom, 2-bath residence combines modern design, quality craftsmanship, and everyday comfort. Open-concept layout with abundant natural light Brand new kitchen with stone countertops, stainless steel appliances, custom cabinetry, and a stylish backsplash. Spacious living area with recessed lighting and luxury vinyl plank (LVP) flooring throughout. Fully renovated bathrooms with designer tile, modern vanities, and new fixtures. Energy-efficient windows and updated HVAC, plumbing, and electrical systems Freshly painted exterior and new front door for great curb appeal. Private backyard perfect for entertaining or relaxing Convenient location near shops, schools, and public transportation
-
2026-01-02status Active 1016-char remark
Show marketing remark (1016 chars)
Incentive for Buyers! With a full-price offer, the seller will contribute $3,000 toward the buyer’s closing costs at closing, helping reduce upfront expenses. New Reduced Price ! ; ; Home Features – Completely Remodeled 2 Bed, 2 Bath Welcome to your newly remodeled dream home! This beautifully updated 2-bedroom, 2-bath residence combines modern design, quality craftsmanship, and everyday comfort. Open-concept layout with abundant natural light Brand new kitchen with stone countertops, stainless steel appliances, custom cabinetry, and a stylish backsplash. Spacious living area with recessed lighting and luxury vinyl plank (LVP) flooring throughout. Fully renovated bathrooms with designer tile, modern vanities, and new fixtures. Energy-efficient windows and updated HVAC, plumbing, and electrical systems Freshly painted exterior and new front door for great curb appeal. Private backyard perfect for entertaining or relaxing Convenient location near shops, schools, and public transportation
-
2025-12-24historical 1016-char remark
Show marketing remark (1016 chars)
Incentive for Buyers! With a full-price offer, the seller will contribute $3,000 toward the buyer’s closing costs at closing, helping reduce upfront expenses. New Reduced Price ! ; ; Home Features – Completely Remodeled 2 Bed, 2 Bath Welcome to your newly remodeled dream home! This beautifully updated 2-bedroom, 2-bath residence combines modern design, quality craftsmanship, and everyday comfort. Open-concept layout with abundant natural light Brand new kitchen with stone countertops, stainless steel appliances, custom cabinetry, and a stylish backsplash. Spacious living area with recessed lighting and luxury vinyl plank (LVP) flooring throughout. Fully renovated bathrooms with designer tile, modern vanities, and new fixtures. Energy-efficient windows and updated HVAC, plumbing, and electrical systems Freshly painted exterior and new front door for great curb appeal. Private backyard perfect for entertaining or relaxing Convenient location near shops, schools, and public transportation
-
2025-11-25price $199,999 1016-char remark
Show marketing remark (1016 chars)
Incentive for Buyers! With a full-price offer, the seller will contribute $3,000 toward the buyer’s closing costs at closing, helping reduce upfront expenses. New Reduced Price ! ; ; Home Features – Completely Remodeled 2 Bed, 2 Bath Welcome to your newly remodeled dream home! This beautifully updated 2-bedroom, 2-bath residence combines modern design, quality craftsmanship, and everyday comfort. Open-concept layout with abundant natural light Brand new kitchen with stone countertops, stainless steel appliances, custom cabinetry, and a stylish backsplash. Spacious living area with recessed lighting and luxury vinyl plank (LVP) flooring throughout. Fully renovated bathrooms with designer tile, modern vanities, and new fixtures. Energy-efficient windows and updated HVAC, plumbing, and electrical systems Freshly painted exterior and new front door for great curb appeal. Private backyard perfect for entertaining or relaxing Convenient location near shops, schools, and public transportation
-
2025-11-01status Active 1016-char remark
Show marketing remark (1016 chars)
Incentive for Buyers! With a full-price offer, the seller will contribute $3,000 toward the buyer’s closing costs at closing, helping reduce upfront expenses. New Reduced Price ! ; ; Home Features – Completely Remodeled 2 Bed, 2 Bath Welcome to your newly remodeled dream home! This beautifully updated 2-bedroom, 2-bath residence combines modern design, quality craftsmanship, and everyday comfort. Open-concept layout with abundant natural light Brand new kitchen with stone countertops, stainless steel appliances, custom cabinetry, and a stylish backsplash. Spacious living area with recessed lighting and luxury vinyl plank (LVP) flooring throughout. Fully renovated bathrooms with designer tile, modern vanities, and new fixtures. Energy-efficient windows and updated HVAC, plumbing, and electrical systems Freshly painted exterior and new front door for great curb appeal. Private backyard perfect for entertaining or relaxing Convenient location near shops, schools, and public transportation
-
2025-10-23historical 1016-char remark
Show marketing remark (1016 chars)
Incentive for Buyers! With a full-price offer, the seller will contribute $3,000 toward the buyer’s closing costs at closing, helping reduce upfront expenses. New Reduced Price ! ; ; Home Features – Completely Remodeled 2 Bed, 2 Bath Welcome to your newly remodeled dream home! This beautifully updated 2-bedroom, 2-bath residence combines modern design, quality craftsmanship, and everyday comfort. Open-concept layout with abundant natural light Brand new kitchen with stone countertops, stainless steel appliances, custom cabinetry, and a stylish backsplash. Spacious living area with recessed lighting and luxury vinyl plank (LVP) flooring throughout. Fully renovated bathrooms with designer tile, modern vanities, and new fixtures. Energy-efficient windows and updated HVAC, plumbing, and electrical systems Freshly painted exterior and new front door for great curb appeal. Private backyard perfect for entertaining or relaxing Convenient location near shops, schools, and public transportation
-
2025-10-21$210,000 Active 1016-char remark
Show marketing remark (1016 chars)
Incentive for Buyers! With a full-price offer, the seller will contribute $3,000 toward the buyer’s closing costs at closing, helping reduce upfront expenses. New Reduced Price ! ; ; Home Features – Completely Remodeled 2 Bed, 2 Bath Welcome to your newly remodeled dream home! This beautifully updated 2-bedroom, 2-bath residence combines modern design, quality craftsmanship, and everyday comfort. Open-concept layout with abundant natural light Brand new kitchen with stone countertops, stainless steel appliances, custom cabinetry, and a stylish backsplash. Spacious living area with recessed lighting and luxury vinyl plank (LVP) flooring throughout. Fully renovated bathrooms with designer tile, modern vanities, and new fixtures. Energy-efficient windows and updated HVAC, plumbing, and electrical systems Freshly painted exterior and new front door for great curb appeal. Private backyard perfect for entertaining or relaxing Convenient location near shops, schools, and public transportation
-
2025-10-15historical $210,000 1016-char remark
Show marketing remark (1016 chars)
Incentive for Buyers! With a full-price offer, the seller will contribute $3,000 toward the buyer’s closing costs at closing, helping reduce upfront expenses. New Reduced Price ! ; ; Home Features – Completely Remodeled 2 Bed, 2 Bath Welcome to your newly remodeled dream home! This beautifully updated 2-bedroom, 2-bath residence combines modern design, quality craftsmanship, and everyday comfort. Open-concept layout with abundant natural light Brand new kitchen with stone countertops, stainless steel appliances, custom cabinetry, and a stylish backsplash. Spacious living area with recessed lighting and luxury vinyl plank (LVP) flooring throughout. Fully renovated bathrooms with designer tile, modern vanities, and new fixtures. Energy-efficient windows and updated HVAC, plumbing, and electrical systems Freshly painted exterior and new front door for great curb appeal. Private backyard perfect for entertaining or relaxing Convenient location near shops, schools, and public transportation
-
2020-09-30soldstatus $33,000 Closed 165-char remark
Show marketing remark (165 chars)
INVESTOR DELIGHT! 1 BEDROOM, 1 BATH TOWNHOME--KITCHEN WITH STAINLESS STEEL APPLIANCES--UPPER LEVEL BEDROOM--LOWER LEVEL WITH BEDROOM AND HALF BATH AND SO MUCH MORE!
-
2020-09-04status Pending 165-char remark
Show marketing remark (165 chars)
INVESTOR DELIGHT! 1 BEDROOM, 1 BATH TOWNHOME--KITCHEN WITH STAINLESS STEEL APPLIANCES--UPPER LEVEL BEDROOM--LOWER LEVEL WITH BEDROOM AND HALF BATH AND SO MUCH MORE!
-
2020-08-28$34,900 Active 165-char remark
Show marketing remark (165 chars)
INVESTOR DELIGHT! 1 BEDROOM, 1 BATH TOWNHOME--KITCHEN WITH STAINLESS STEEL APPLIANCES--UPPER LEVEL BEDROOM--LOWER LEVEL WITH BEDROOM AND HALF BATH AND SO MUCH MORE!
-
2020-02-12historical
-
2019-10-10$34,900 Active
-
2016-08-29soldstatus $12,000
-
2016-08-29soldstatus $12,000 Sold
-
2016-06-15status Contract
-
2016-06-09$18,000 Active
-
2016-04-25historical
-
2016-04-25historical
-
2016-02-02status Contract
-
2016-01-08price
-
2015-05-27price
-
2015-05-27price
-
2015-04-14price
-
2014-12-29status Active
-
2014-10-20status Contract
-
2014-09-30status Active
-
2014-09-22status Contract
-
2014-09-03status Active
-
2014-09-03status Contract
-
2014-05-12Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MD · Partial reset (capped growth)
- Current annual tax
- $1,762 · $147/mo
- Projected year-2 tax
- $1,762 · $147/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 7/10 Severe 7 d/yr ≥103°F today · 15 d/yr by 30 yrs out
- Wind 6/10 Major 27% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 6 unhealthy d/yr today · 7 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $20,499
- − Mortgage interest
- −$8,957
- − Property taxes
- −$1,762
- − Insurance
- −$800
- − Repairs & maintenance
- −$1,640
- − Management
- −$1,640
- − Depreciation
- −$4,652
- Taxable income
- $1,050
- Est. tax owed @ 24.0%
- −$252
- After-tax cash flow
- $3,319/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Baltimore City Public Schools
- NCES district ID
- 2400090
- Math proficiency
- 7% ▼ -9.00%
- Reading proficiency
- 16% ▼ -5.00%
- Median HH income
- $42,108
- Composite
- 10.08/100
- National rank
- #9805
- State rank
- #24 of 24 in MD
Livability — Baltimore
- Score
- 76/100
- State rank
- #90
- US rank
- #3396
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Baltimore, MD
- County
- Baltimore City · 558,601 people
- City population
- 588,727
- Metro
- Baltimore-Columbia-Towson, MD
- Population (ZIP)
- 28,058
- Household income
- $51,344
- Rent vs Own
- Severe rent burden
- 1868.0
Population outlook (Baltimore County) Hauer SSP2
- Today (2025)
- 624,249 people
- By 2030
- 621,541 · -0.4%
- By 2040
- 609,756 · -2.3%
- By 2050
- 597,249 · -4.3%
- By 2075
- 552,236 · -11.5%
- By 2100
- 513,934 · -17.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (86%)
- Race & ethnicity
- Black 86% White 6% Hispanic / Latino 4% Two or more races 3%
- Foreign-born
- 3% · Canada
- Languages at home
- 96% English-only · Spanish 3%
Political lean MEDSL · Baltimore
- 2024 margin
- Solid D (+73.0) · D 85.2% · R 12.2% · Other 2.6%
- 2008→2024 swing
- -2.5pp toward R · 2008: 75.5pp · 2024: 73.0pp
- All cycles
- 2024: D+73.0 2020: D+76.6 2016: D+74.6 2012: D+76.4 2008: D+75.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -0.57%
- Current HPI
- 427.4453
- Rent YoY
- ▲ 5.25%
- Metro
- Baltimore-Columbia-Towson, MD
- State GDP YoY
- ▲ 2.97%
- F500 in state
- 12
Industry mix (Fortune 500 HQ in MD)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Aerospace / Defense | 1 | $71B |
|
||
| Utilities | 1 | $25B |
|
||
| Hotels | 1 | $24B |
|
||
| Consumer Goods | 1 | $7B |
|
||
| Real Estate | 1 | $6B |
|
||
| Chemicals | 1 | $2B |
|
||
Price history
+385.4% since first listed46 events — show timeline
- 2026-05-09 Price Changed $169,900 BRIGHT MLS
- 2026-04-24 Price Changed $179,900 BRIGHT MLS
- 2026-04-24 Relisted — BRIGHT MLS
- 2026-02-11 Listing Removed — BRIGHT MLS
- 2026-01-11 Price Changed $169,900 BRIGHT MLS
- 2026-01-02 Price Changed $175,000 BRIGHT MLS
- 2026-01-02 Relisted — BRIGHT MLS
- 2025-12-24 Listing Removed — BRIGHT MLS
- 2025-11-25 Price Changed $199,999 BRIGHT MLS
- 2025-11-01 Relisted — BRIGHT MLS
- 2025-10-23 Listing Removed — BRIGHT MLS
- 2025-10-21 Listed $210,000 BRIGHT MLS
- 2025-10-15 Coming Soon $210,000 BRIGHT MLS
- 2020-09-30 Sold (MLS) $33,000 BRIGHT MLS
- 2020-09-04 Pending — BRIGHT MLS
- 2020-08-28 Listed $34,900 BRIGHT MLS
- 2020-02-12 Listing Removed — BRIGHT MLS
- 2019-10-10 Listed $34,900 BRIGHT MLS
- 2016-08-29 Sold (MLS) $12,000 MRIS
- 2016-08-29 Sold (MLS) $12,000 BRIGHT MLS
- 2016-06-15 Pending — MRIS
- 2016-06-09 Listed $18,000 MRIS
- 2016-04-25 Delisted — MRIS
- 2016-04-25 Listing Removed — BRIGHT MLS
- 2016-02-02 Pending — MRIS
- 2016-01-08 Price Changed — MRIS
- 2015-05-27 Price Changed — MRIS
- 2015-05-27 Price Changed — MRIS
- 2015-04-14 Price Changed — MRIS
- 2014-12-29 Relisted — MRIS
- 2014-10-20 Pending — MRIS
- 2014-09-30 Relisted — MRIS
- 2014-09-22 Pending — MRIS
- 2014-09-03 Relisted — MRIS
- 2014-09-03 Pending — MRIS
- 2014-05-12 Listed — MRIS
- 2014-05-12 Listed $18,000 BRIGHT MLS
- 2009-04-14 Sold (Public Records) $35,000 Public Records
- 2009-01-29 Delisted — MRIS
- 2009-01-14 Listed — MRIS
- 2008-12-09 Delisted — MRIS
- 2008-09-09 Listed — MRIS
- 2008-03-27 Delisted — MRIS
- 2008-02-20 Listed — MRIS
- 2008-02-11 Delisted — MRIS
- 2008-01-26 Listed — MRIS
Property tax history
+18.2%/yrLatest (2025): $1,762 · +14.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…