CashFlowRE
Sign in Sign up
134 Meadowview Dr
C+ Composite 64.67
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +24.5/30.0
  • ARV discount +15.0/15.0
  • DSCR +7.9/10.0
  • 1% rule +5.2/10.0
  • Rent growth +3.3/5.0
  • Schools +3.2/10.0
  • Livability +3.1/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$159,900

134 Meadowview Dr · Radcliff, KY 42701
3 bd · 1.0 ba · 1,716 sqft · SingleFamily public records · 27 Days on market
Built 1980 1.55 ac lot Est $269k · 41% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

Buyer responsible to verify all utilities. Buyer to have utilities turned on if desire inspections, at own expense. Offers subject to court approval. Court approval contract/offer required. Closing to occur no sooner than 31 days from court approval date. Title to be transferred as quit claim deed. Addendum 1 (under other) MUST BE SUBMITTED WITH ALL OFFERS GOOD FAITH DEPOSIT MUST BE HELD IN LISTING BROKERAGE ESCROW ACCOUNT. WHEN SUBMITTING OFFERS PLEASE ALLOW 2 BUSINESS DAYS TO RESPOND. Pictures are accurate dress accordingly. Includes parcels 182-40-01-040, 182-40-01-041, and 182-40-01-042. (Please write in other provisions when submitting any offers)

Key facts

  • 1.55 acre lot
  • 3 garage spots
  • Built 1980

Property features AI

Finance

  • HOA & community: No association fee

Exterior

  • Parking: Detached 3-car garage
  • Utilities: No utilities listed
  • Home design: Single-family ranch-style home; One story
  • Construction: Built in 1980; Shingle roof; Vinyl siding with wood frame construction; Crawl space foundation
  • Exterior features: Approximately 1.55-acre lot; Located in Longview Estates subdivision; Directions: 65 South, Exit 102, left on S. Dixie Blvd, to Forest Dr to Meadowview Dr

Interior

  • Kitchen: Kitchen on the first floor
  • Bedrooms: Three bedrooms — all on the first floor
  • Bathrooms: One full bathroom
  • Heating & cooling: Heating present
  • Interior features: Seven total rooms; Dining area on the first floor; Family room on the first floor; Living room on the first floor; No basement
  • Laundry & utility: First-floor laundry

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $160k.

Deal economics

  • At list price, monthly cash flow is $329 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $160k).
  • Recommended offer: $158k (1.5% below list) — sets the bar for market timing.
  • Cap rate 8.8% vs local median 3.5% in Radcliff — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 61/100 on livability (#367 in KY) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime B; Watch: schools D-, amenities F, commute F.
  • Hardin County (suburban): math 30% / reading 43% proficiency, ranked #47 of 165 in KY (top 28%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents rising (+3.3%/yr); 539 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 946 units permitted in Hardin County in 2024 (464 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • Hardin County population projected at -16% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.

Negotiation context

  • It's been on market 27 days — a 2% lower offer ($158k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Recommended offer $157,501 (1.5% below list)

Questions for the listing agent

  1. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  2. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  3. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  4. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  5. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.02%
Cap rate
8.76%
Cash-on-cash
8.82%
DSCR
1.39
GRM
8.2

CMA / ARV

ARV (on-the-fly)
$269,412
Comps found
4
Show comp detail 4 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
429 Meadowview Dr 0.23mi 3/1.5 1,627 (-5%) 24mo $222,000 $136 59
204 Fentress Blvd 0.43mi 3/2.0 1,500 (-13%) 1mo $180,000 $120 54
200 Emmaus Cir 0.68mi 3/2.0 1,912 (+11%) 6mo $300,000 $157 40
408 Promise Ln 0.75mi 3/3.0 1,764 (+3%) 20mo $310,000 $176 36

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.32% rent growth · sell at horizon

5-year hold
IRR
-2.7%
Equity multiple
0.90×
Total profit
$-4,495
Equity at exit
$23,842
10-year hold
IRR
7.3%
Equity multiple
1.56×
Total profit
$24,967
Equity at exit
$13,825

Cash invested: $44,772 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
83 Strongly Landlord-Friendly
State Kentucky
83 Strongly Landlord-Friendly · R+16
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit (URLTA cities); generally landlord-friendly.

ZIP-level market 42701

Home prices YoY
-29.8%
Rents YoY
3.3%
Active inventory
539
Price-to-rent
8.2×

Monthly cashflow live

Estimated rent
$1,625 medium interval (Pro) →
Mortgage (P&I)
$839
Tax from tax record
$50 /mo · $596/yr
Insurance
$67
HOA
$0
Vacancy / Maint / Mgmt
$341
Net cashflow
$329

Break-even live

Break-even rent $1,209
Max offer price $159,900
Occupancy floor 75%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$39,975
Closing costs
$4,797
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 1 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
845 Pine Valley Dr Elizabethtown, KY 2.0–3.0 2.0–3.0 1412 $1,350 $0.96 21d 1 1.36mi

Listing history 4 events

  1. 2026-05-12
    status Pending
  2. 2026-04-16
    status Active
  3. 2026-04-16
    listed $159,900 Active
  4. 2026-04-14
    historical

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast KY · Resets to sale price

Current annual tax
$596 · $50/mo
Projected year-2 tax
$1,375 · $115/mo
Expected delta
+$779/yr (+$65/mo · 130.8%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 4/10 Moderate 7 d/yr ≥103°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 2% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 0 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$19,502
− Mortgage interest
−$8,957
− Property taxes
−$596
− Insurance
−$800
− Repairs & maintenance
−$1,560
− Management
−$1,560
− Depreciation
−$4,652
Taxable income
$1,378
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$331
After-tax cash flow
$3,618/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Hardin County
NCES district ID
2102490
Math proficiency
30% ▼ -13.00%
Reading proficiency
43% ▼ -10.00%
Median HH income
$50,728
Composite
31.61/100
National rank
#5945
State rank
#47 of 165 in KY

Livability — Radcliff

Score
61/100
State rank
#367
US rank
#17445

Category grades

Amenities F Commute F Cost of living A+ Crime B Employment F Housing A+ Health & safety F User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Hardin County · 77,611 people
City population
23,624
Metro
Elizabethtown-Fort Knox, KY
Population (ZIP)
53,987
Household income
$69,619
Rent vs Own
38.4% rent · 61.6% own
Severe rent burden
1663.0

Population outlook (Hardin County) Hauer SSP2

Today (2025)
105,573 people
By 2030
103,563 · -1.9%
By 2040
97,077 · -8.0%
By 2050
88,367 · -16.3%
By 2075
65,405 · -38.0%
By 2100
42,245 · -60.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (79%)
Race & ethnicity
White 79% Black 9% Two or more races 6% Hispanic / Latino 5% Asian 2%
Hispanic origin (detail)
Mexican 3% Puerto Rican 1%
Common ancestry
Italian 3% Slovak 2% Romanian 2%
Foreign-born
4% · Canada, South Korea
Languages at home
94% English-only · Spanish 3% German/W. Germanic 1% Other Indo-European 1%

Political lean MEDSL · Hardin

2024 margin
Strong R (+29.3) · D 34.5% · R 63.8% · Other 1.7%
2008→2024 swing
-8.7pp toward R · 2008: -20.6pp · 2024: -29.3pp
All cycles
2024: R+29.3 2020: R+24.0 2016: R+30.2 2012: R+20.8 2008: R+20.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -96.94%
Current HPI
228.7091
Rent YoY
▲ 3.32%
Metro
Elizabethtown-Fort Knox, KY
State GDP YoY
▲ 1.81%
F500 in state
4

Industry mix (Fortune 500 HQ in KY)

Industry F500 HQs Revenue

Price history

4 events — show timeline
  • 2026-05-12 Pending Metro Search MLS
  • 2026-04-16 Relisted Metro Search MLS
  • 2026-04-16 Listed $159,900 Metro Search MLS
  • 2026-04-14 Listing Removed Metro Search MLS

Property tax history

+3.1%/yr

Latest (2025): $596 · -2.2% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…