CashFlowRE
Sign in Sign up
375 E Huston St
B Composite 72.96
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +28.2/30.0
  • ARV discount +13.1/15.0
  • DSCR +10.0/10.0
  • 1% rule +7.5/10.0
  • Schools +4.1/10.0
  • Rent growth +4.0/5.0
  • Livability +3.6/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$160,000

375 E Huston St · Barberton, OH 44203
4 bd · 2.0 ba · 1,506 sqft · SingleFamily public records · 5 Days on market
Built 1955 0.33 ac lot $106/sqft · 17% below area Est $183k · 12% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

This spacious cape is filled with potential and it's looking for a new owner to shine it up! There is a large living room with lots of windows and hardwood floors, nice size eat-in kitchen, 2 bedrooms on the main floor with hardwood floors and 2 big bedrooms upstairs. Situated on 3 city lots so there is plenty of yard space. The home's recent updates include vinyl siding & dimensional shingle roof new in 2008 also basement waterproofed in 2008. Walk-out basement, 1 car garage and carport.

Key facts

  • Kitchen remodeled
  • Bathroom remodel
  • Vinyl siding

Tags

KITCHEN REMODELEDBATHROOM REMODELENERGY EFFICIENT WINDOWSVINYL SIDINGDIMENSIONAL SHINGLE ROOFBASEMENT WATERPROOFED

Property features AI

Finance

  • Financial info: Annual tax information available

Exterior

  • Parking: Attached garage (1 car); Heated garage with garage door opener; Garage has electricity and drain
  • Utilities: Public water; Public sewer
  • Home design: 2-story home; Above-grade finished area approximately 1,427
  • Construction: Built (year per public records); Asphalt/fiberglass roof
  • Exterior features: Lot about 0.33 acres; Vinyl siding

Interior

  • Bedrooms: 2 main-level bedrooms
  • Bathrooms: 2 full bathrooms (1 on the main level)
  • Heating & cooling: Central air conditioning; Forced-air gas heating
  • Interior features: Full, partially finished basement; 6 total rooms

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.0-bath single-family listed at $160k.

Deal economics

  • At list price, monthly cash flow is $510 ($6k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $160k).
  • Cap rate 10.1% vs local median 6.2% in Barberton — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 71/100 on livability (#428 in OH) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: crime C-, amenities F, commute F.
  • Barberton City (suburban): math 47% / reading 51% proficiency, ranked #466 of 656 in OH (top 71%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 62% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+5.9%/yr); 225 active listings in the ZIP; 5 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); 1,114 units permitted in Summit County in 2024 (397 in 5+ unit buildings).
  • This rent runs 38% of the median local income ($64k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • Summit County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
  • At projected returns (-3.0% appreciation + 5.9% rent growth), your $45k cash investment doubles in ~7 years — after that, you're playing with house money.

Negotiation context

  • Only 5 days on market — expect competitive offers; lowballing is unlikely to land.
  • 2 sale attempts since 10y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $66k; list at $160k implies a 142% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1955 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $160,000

Questions for the listing agent

  1. Built in 1955 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  4. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  5. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.25%
Cap rate
10.12%
Cash-on-cash
13.66%
DSCR
1.61
GRM
6.7

CMA / ARV

ARV (median comp)
$182,818
List price
$160,000
Delta
-12.48%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
524 Jefferson Ave 0.34mi 4/2.0 1,437 (-5%) 1mo $207,400 $144 76
485 Lloyd St 0.48mi 4/1.5 1,433 (-5%) 2mo $156,500 $109 65
613 Wooster Rd N 0.42mi 3/1.0 (-1) 1,595 (+6%) 2mo $185,000 $116 60
409 Franklin Ave 0.17mi 3/1.5 (-1) 1,316 (-13%) 6mo $220,000 $167 59
513 Franklin Ave 0.30mi 3/1.0 (-1) 1,333 (-12%) 1mo $165,000 $124 57
414 E Baird Ave 0.45mi 3/1.5 (-1) 1,593 (+6%) 7mo $180,000 $113 56
653 Washington Ave 0.53mi 4/2.0 1,360 (-10%) 4mo $137,000 $101 56
360 E Tuscarawas Ave 0.39mi 3/2.0 (-1) 1,368 (-9%) 8mo $193,000 $141 54
650 E Tuscarawas Ave 0.65mi 4/2.0 1,411 (-6%) 7mo $235,000 $167 53
437 Erie St 0.47mi 4/1.0 1,344 (-11%) 6mo $147,000 $109 51
44 W Summit St 0.64mi 3/1.5 (-1) 1,445 (-4%) 8mo $136,000 $94 50
536 Yale Ave 0.65mi 3/2.0 (-1) 1,670 (+11%) 5mo $171,900 $103 42

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 5.86% rent growth · sell at horizon

5-year hold
IRR
6.9%
Equity multiple
1.28×
Total profit
$12,483
Equity at exit
$23,857
10-year hold
IRR
18.6%
Equity multiple
2.75×
Total profit
$78,499
Equity at exit
$13,834

Cash invested: $44,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Ohio
73 Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day notice; Cleveland / Columbus have some habitability code enforcement; otherwise landlord-leaning.

ZIP-level market 44203

Rents YoY
5.9%
Active inventory
225
Price-to-rent
6.7×

Monthly cashflow live

Estimated rent
$2,001 medium interval (Pro) →
Mortgage (P&I)
$839
Tax from tax record
$165 /mo · $1,981/yr
Insurance
$67
HOA
$0
Vacancy / Maint / Mgmt
$420
Net cashflow
$510

Break-even live

Break-even rent $1,355
Max offer price $160,000
Occupancy floor 70%

Sensitivity live

Price -10% $601 -5% $555 +0% $510 +5% $465 +10% $419
Rent -10% $352 -5% $431 +0% $510 +5% $589 +10% $668
Rate -1.0pp $591 -0.5pp $551 base $510 +0.5pp $468 +1.0pp $426

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$40,000
Closing costs
$4,800
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 5 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
369 E Tuscarawas Ave Barberton, OH 3.0 1.0 2162 $2,900 $1.34 24d 1 0.34mi
459 Wooster Rd N Unit 469 Barberton, OH 3.0 1.0 1782 $1,000 $0.56 44d 1 0.45mi
653 Washington Ave Barberton, OH 4.0 2.0 1360 $1,600 $1.18 22d 1 0.52mi
543 Otterbein Ave Barberton, OH 4.0 1.0 1100 $1,500 $1.36 15d 1 0.74mi
200 8th St NW Barberton, OH 3.0 2.0 1144 $1,550 $1.35 15d 1 1.21mi

Listing history 8 events

  1. 2026-05-12
    status Pending 890-char remark
  2. 2026-05-07
    listed $160,000 Active 890-char remark
  3. 2017-03-03
    status Pending 500-char remark
    Show marketing remark (500 chars)

    This spacious cape is filled with potential and it's looking for a new owner to shine it up! There is a large living room with lots of windows and hardwood floors, nice size eat-in kitchen, 2 bedrooms on the main floor with hardwood floors and 2 big bedrooms upstairs. Situated on 3 city lots so there is plenty of yard space. The home's recent updates include vinyl siding & dimensional shingle roof new in 2008 also basement waterproofed in 2008. Walk-out basement, 1 car garage and carport.

  4. 2017-03-03
    soldstatus $66,000 Sold 500-char remark
    Show marketing remark (500 chars)

    This spacious cape is filled with potential and it's looking for a new owner to shine it up! There is a large living room with lots of windows and hardwood floors, nice size eat-in kitchen, 2 bedrooms on the main floor with hardwood floors and 2 big bedrooms upstairs. Situated on 3 city lots so there is plenty of yard space. The home's recent updates include vinyl siding & dimensional shingle roof new in 2008 also basement waterproofed in 2008. Walk-out basement, 1 car garage and carport.

  5. 2017-03-03
    soldstatus $66,250
    Show marketing remark (500 chars)

    This spacious cape is filled with potential and it's looking for a new owner to shine it up! There is a large living room with lots of windows and hardwood floors, nice size eat-in kitchen, 2 bedrooms on the main floor with hardwood floors and 2 big bedrooms upstairs. Situated on 3 city lots so there is plenty of yard space. The home's recent updates include vinyl siding & dimensional shingle roof new in 2008 also basement waterproofed in 2008. Walk-out basement, 1 car garage and carport.

  6. 2017-01-23
    historical Contingent 500-char remark
    Show marketing remark (500 chars)

    This spacious cape is filled with potential and it's looking for a new owner to shine it up! There is a large living room with lots of windows and hardwood floors, nice size eat-in kitchen, 2 bedrooms on the main floor with hardwood floors and 2 big bedrooms upstairs. Situated on 3 city lots so there is plenty of yard space. The home's recent updates include vinyl siding & dimensional shingle roof new in 2008 also basement waterproofed in 2008. Walk-out basement, 1 car garage and carport.

  7. 2016-11-09
    price $69,900 500-char remark
    Show marketing remark (500 chars)

    This spacious cape is filled with potential and it's looking for a new owner to shine it up! There is a large living room with lots of windows and hardwood floors, nice size eat-in kitchen, 2 bedrooms on the main floor with hardwood floors and 2 big bedrooms upstairs. Situated on 3 city lots so there is plenty of yard space. The home's recent updates include vinyl siding & dimensional shingle roof new in 2008 also basement waterproofed in 2008. Walk-out basement, 1 car garage and carport.

  8. 2016-10-03
    listed $79,900 Active 500-char remark
    Show marketing remark (500 chars)

    This spacious cape is filled with potential and it's looking for a new owner to shine it up! There is a large living room with lots of windows and hardwood floors, nice size eat-in kitchen, 2 bedrooms on the main floor with hardwood floors and 2 big bedrooms upstairs. Situated on 3 city lots so there is plenty of yard space. The home's recent updates include vinyl siding & dimensional shingle roof new in 2008 also basement waterproofed in 2008. Walk-out basement, 1 car garage and carport.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OH · Partial reset (capped growth)

Current annual tax
$1,981 · $165/mo
Projected year-2 tax
$2,239 · $187/mo
Expected delta
+$257/yr (+$21/mo · 13.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥96°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$24,011
− Mortgage interest
−$8,962
− Property taxes
−$1,981
− Insurance
−$800
− Repairs & maintenance
−$1,921
− Management
−$1,921
− Depreciation
−$4,655
Taxable income
$3,772
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$905
After-tax cash flow
$5,214/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Barberton City
NCES district ID
3904353
Math proficiency
47% ▼ -9.00%
Reading proficiency
51% ▼ -9.00%
Median HH income
$37,660
Composite
40.77/100
National rank
#3646
State rank
#466 of 656 in OH

Livability — Barberton

Score
71/100
State rank
#428
US rank
#7016

Category grades

Amenities F Commute F Cost of living A+ Crime C- Employment F Housing A+ Health & safety A+ User ratings B-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Barberton, OH
County
Summit County · 440,783 people
City population
38,701
Metro
Akron, OH
Population (ZIP)
38,701
Household income
$63,759
Rent vs Own
28.3% rent · 71.7% own
Severe rent burden
805.0

Population outlook (Summit County) Hauer SSP2

Today (2025)
546,583 people
By 2030
544,028 · -0.5%
By 2040
531,363 · -2.8%
By 2050
514,923 · -5.8%
By 2075
481,765 · -11.9%
By 2100
432,265 · -20.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (86%)
Race & ethnicity
White 86% Black 7% Two or more races 5% Hispanic / Latino 1%
Common ancestry
Romanian 3% Slovak 2% Italian 1%
Foreign-born
2% · Canada
Languages at home
97% English-only · Russian/Polish/Slavic 1% Spanish 1%

Political lean MEDSL · Summit

2024 margin
Lean D (+7.0) · D 53.0% · R 46.0%
2008→2024 swing
-9.6pp toward R · 2008: 16.6pp · 2024: 7.0pp
All cycles
2024: D+7.0 2020: D+9.6 2016: D+8.2 2012: D+14.8 2008: D+16.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -224.82%
Current HPI
199.8143
Rent YoY
▲ 5.86%
Metro
Akron, OH
State GDP YoY
▲ 1.98%
F500 in state
48

Industry mix (Fortune 500 HQ in OH)

Industry F500 HQs Revenue

Price history

+100.3% since first listed
8 events — show timeline
  • 2026-05-12 Pending MLSNOW
  • 2026-05-07 Listed $160,000 MLSNOW
  • 2017-03-03 Pending MLSNOW
  • 2017-03-03 Sold (Public Records) $66,250 Public Records
  • 2017-03-03 Sold (MLS) $66,000 MLSNOW
  • 2017-01-23 Contingent MLSNOW
  • 2016-11-09 Price Changed $69,900 MLSNOW
  • 2016-10-03 Listed $79,900 MLSNOW

Property tax history

+0.4%/yr

Latest (2025): $1,981 · -3.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…