215 Geronimo · Quitman, TX
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $1,222 – $2,270
Heat risk 7/10 · Major
- Hot days now (above 111°F)
- 7 days/yr
- Hot days in 30 yrs
- 25 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 27.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +16.0/30.0
- ARV discount +8.3/15.0
- 1% rule +5.0/10.0
- DSCR +4.9/10.0
- Livability +3.8/5.0
- Schools +3.5/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$119,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Beautiful 2 bed, 2 bath home in Holiday Village of Lake Fork. This property offers access to all Holiday Village amenities, including a private boat ramp, clubhouse, community pool, and additional neighborhood features. Convenient floor plan with comfortable living spaces, ideal for full-time residence, weekend getaway, or investment opportunity. Enjoy the benefits of lake community living while remaining close to downtown Quitman and local conveniences.
Key facts
- Clubhouse
- Community pool
- Private boat ramp
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath single-family listed at $120k.
Deal economics
- At list price, monthly cash flow is $58 ($700/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $120k (0.1% below list).
- Recommended offer: $109k (9.0% below list) — sets the bar for market timing.
- Cap rate 6.9% vs local median 4.2% in Quitman — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 76/100 on livability (#106 in TX, #3,504 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: schools C-, employment C-, amenities F.
- Quitman ISD (town): math 36% / reading 47% proficiency, ranked #381 of 826 in TX (top 46%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 200 active listings in the ZIP; 72 units permitted in Wood County in 2024 (29 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $829 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Wood County population projected at +12% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- It's been on market 110 days — a 9% lower offer ($109k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 5y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→25/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 110 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.00% ✗
- Cap rate
- 6.88%
- Cash-on-cash
- 2.09%
- DSCR
- 1.09
- GRM
- 8.3
CMA / ARV
- ARV (median comp)
- $122,069
- List price
- $119,900
- Delta
- -1.78%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 4 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 824 Holiday Village Dr | 0.19mi | 2/2.0 | 896 (+12%) | 11mo | $164,900 | $184 | 62 |
| 161 Pillsbury Cir | 0.16mi | 1/1.0 (-1) | 720 (-10%) | 7mo | $190,000 | $264 | 61 |
| 445 Comanche | 0.24mi | 1/1.0 (-1) | 850 (+6%) | 14mo | $104,900 | $123 | 58 |
| 679 Indian Gap | 0.67mi | 2/1.0 | 750 (-6%) | 21mo | $140,000 | $187 | 37 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -12.9%
- Equity multiple
- 0.53×
- Total profit
- $-15,657
- Equity at exit
- $17,877
- IRR
- -3.9%
- Equity multiple
- 0.74×
- Total profit
- $-8,626
- Equity at exit
- $10,367
Cash invested: $33,572 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Texas
- 87 Strongly Landlord-Friendly · R+5
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 75783
- Home prices YoY
- -9.6%
- Active inventory
- 200
- Price-to-rent
- 8.3×
Monthly cashflow live
- Estimated rent
- $1,197 medium interval (Pro) →
- Mortgage (P&I)
- −$629
- Tax from tax record
- −$157 /mo · $1,881/yr
- Insurance
- −$50
- HOA
- −$52
- Vacancy / Maint / Mgmt
- −$251
- Net cashflow
- $58
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $29,975
- Closing costs
- $3,597
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
HOA detail
- Monthly dues
- $52 · $624/yr
- Likely covers
- pool
Listing history 24 events
-
2026-06-17days on market $119,900 Active 110 DOM
-
2026-06-16days on market $119,900 Active 125 DOM
-
2026-06-15days on market $119,900 Active 124 DOM
-
2026-06-15days on market $119,900 Active 123 DOM
-
2026-06-13days on market $119,900 Active 122 DOM
-
2026-06-12days on market $119,900 Active 121 DOM
-
2026-06-09days on market $119,900 Active 118 DOM
-
2026-06-08days on market $119,900 Active 117 DOM
-
2026-06-08days on market $119,900 Active 116 DOM
-
2026-06-07days on market $119,900 Active 115 DOM
-
2026-06-03days on market $119,900 Active 112 DOM
-
2026-06-02days on market $119,900 Active 111 DOM
-
2026-06-01days on market $119,900 Active 110 DOM
-
2026-05-31days on market $119,900 Active 109 DOM
-
2026-03-31price $119,900 458-char remark
Show marketing remark (458 chars)
Beautiful 2 bed, 2 bath home in Holiday Village of Lake Fork. This property offers access to all Holiday Village amenities, including a private boat ramp, clubhouse, community pool, and additional neighborhood features. Convenient floor plan with comfortable living spaces, ideal for full-time residence, weekend getaway, or investment opportunity. Enjoy the benefits of lake community living while remaining close to downtown Quitman and local conveniences.
-
2026-03-31price $119,900 458-char remark
Show marketing remark (458 chars)
Beautiful 2 bed, 2 bath home in Holiday Village of Lake Fork. This property offers access to all Holiday Village amenities, including a private boat ramp, clubhouse, community pool, and additional neighborhood features. Convenient floor plan with comfortable living spaces, ideal for full-time residence, weekend getaway, or investment opportunity. Enjoy the benefits of lake community living while remaining close to downtown Quitman and local conveniences.
-
2026-02-27price $124,900 458-char remark
Show marketing remark (458 chars)
Beautiful 2 bed, 2 bath home in Holiday Village of Lake Fork. This property offers access to all Holiday Village amenities, including a private boat ramp, clubhouse, community pool, and additional neighborhood features. Convenient floor plan with comfortable living spaces, ideal for full-time residence, weekend getaway, or investment opportunity. Enjoy the benefits of lake community living while remaining close to downtown Quitman and local conveniences.
-
2026-02-27$124,900 Active 458-char remark
Show marketing remark (458 chars)
Beautiful 2 bed, 2 bath home in Holiday Village of Lake Fork. This property offers access to all Holiday Village amenities, including a private boat ramp, clubhouse, community pool, and additional neighborhood features. Convenient floor plan with comfortable living spaces, ideal for full-time residence, weekend getaway, or investment opportunity. Enjoy the benefits of lake community living while remaining close to downtown Quitman and local conveniences.
-
2026-02-11$130,000 Active 458-char remark
Show marketing remark (458 chars)
Beautiful 2 bed, 2 bath home in Holiday Village of Lake Fork. This property offers access to all Holiday Village amenities, including a private boat ramp, clubhouse, community pool, and additional neighborhood features. Convenient floor plan with comfortable living spaces, ideal for full-time residence, weekend getaway, or investment opportunity. Enjoy the benefits of lake community living while remaining close to downtown Quitman and local conveniences.
-
2021-09-08historical
-
2021-05-03soldstatus
-
2021-04-29$89,900 Active
-
2019-08-09soldstatus
-
2000-03-31soldstatus
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast TX · Resets to sale price
- Current annual tax
- $1,881 · $157/mo
- Projected year-2 tax
- $2,194 · $183/mo
- Expected delta
- +$313/yr (+$26/mo · 16.6%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 7/10 Severe 7 d/yr ≥111°F today · 25 d/yr by 30 yrs out
- Wind 6/10 Major 27% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $14,368
- − Mortgage interest
- −$6,716
- − Property taxes
- −$1,881
- − Insurance
- −$600
- − Repairs & maintenance
- −$1,149
- − Management
- −$1,149
- − HOA
- −$624
- − Depreciation
- −$3,488
- Taxable loss
- −$1,240
- Est. tax savings @ 24.0%
- +$298
- After-tax cash flow
- $998/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Quitman ISD
- NCES district ID
- 4836300
- Math proficiency
- 36% ▼ -15.00%
- Reading proficiency
- 47% ▼ -4.00%
- Median HH income
- $42,081
- Composite
- 34.94/100
- National rank
- #5063
- State rank
- #381 of 826 in TX
Livability — Quitman
- Score
- 76/100
- State rank
- #106
- US rank
- #3504
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Population (ZIP)
- 8,011
Population outlook (Wood County) Hauer SSP2
- Today (2025)
- 46,480 people
- By 2030
- 47,796 · +2.8%
- By 2040
- 50,142 · +7.9%
- By 2050
- 52,122 · +12.1%
- By 2075
- 57,033 · +22.7%
- By 2100
- 56,418 · +21.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (81%)
- Race & ethnicity
- White 81% Hispanic / Latino 13% Two or more races 9% Black 2%
- Hispanic origin (detail)
- Mexican 12%
- Common ancestry
- Italian 3% Slovak 3% Portuguese 1%
- Foreign-born
- 2% · Canada
- Languages at home
- 92% English-only · Spanish 8%
Political lean MEDSL · Wood
- 2024 margin
- Solid R (+69.7) · D 14.8% · R 84.6%
- 2008→2024 swing
- -15.5pp toward R · 2008: -54.2pp · 2024: -69.7pp
- All cycles
- 2024: R+69.7 2020: R+68.2 2016: R+70.0 2012: R+64.2 2008: R+54.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -24.83%
- Current HPI
- 234.4883
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.95%
- F500 in state
- 110
Industry mix (Fortune 500 HQ in TX)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Energy | 16 | $1,198B |
|
||
| Technology | 5 | $198B |
|
||
| Engineering / Construction | 4 | $72B |
|
||
| Energy Services | 3 | $60B |
|
||
| Utilities | 3 | $41B |
|
||
| Healthcare | 2 | $330B |
|
||
Price history
+33.4% since first listed10 events — show timeline
- 2026-03-31 Price Changed $119,900 NTREIS
- 2026-03-31 Price Changed $119,900 GTAR
- 2026-02-27 Price Changed $124,900 NTREIS
- 2026-02-27 Listed $124,900 GTAR
- 2026-02-11 Listed $130,000 NTREIS
- 2021-09-08 Listing Removed — NTREIS
- 2021-05-03 Sold (Public Records) — Public Records
- 2021-04-29 Listed $89,900 NTREIS
- 2019-08-09 Sold (Public Records) — Public Records
- 2000-03-31 Sold (Public Records) — Public Records
Property tax history
+66.8%/yrLatest (2025): $1,881 · +22.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…