Duplex
2443 River Oaks Blvd Unit A & B · Jackson, MS
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +25.4/30.0
- DSCR +8.4/10.0
- 1% rule +6.7/10.0
- Rent growth +4.5/5.0
- Livability +3.4/5.0
- Condition / age +2.2/5.0
- Schools +1.1/10.0
- ARV discount +0.0/15.0
- Appreciation +0.0/10.0
$245,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed
Listing remarks MLS
2443 A & B - This Duplex is priced to sell quickly. ***Opportunity to Assume Loan with 2.75% Interest***. Great investment property to live in one unit and rent the other. Each side has 2 Bedrooms and 2 Baths, Open Den with Fireplace, Breakfast Area, Remodeled Kitchen, Spacious Bedrooms with Multiple Large Closets, Laundry Closet, Covered Porch and Fully Fenced Backyard! Convenient Location close to Shopping, Hospitals and Restaurants.
Key facts
- Covered porch
- Remodeled kitchen
- Open den
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2 × 2-bed/1.5-bath units multifamily listed at $245k. Condition is rated fair.
Deal economics
- At list price, monthly cash flow is $568 ($7k/yr) — positive. Per door: $284/mo.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $245k).
- Recommended offer: $230k (6.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 68/100 on livability (#66 in MS) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: schools F, amenities F, employment F.
- Jackson Public School District (urban): math 9% / reading 18% proficiency, ranked #112 of 130 in MS (top 86%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 88% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+7.9%/yr); 221 active listings in the ZIP; 6 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 167 units permitted in Hinds County in 2024 (0 in 5+ unit buildings).
- At $2,862/mo this rent would consume 49% of the median local household income ($69k/yr) (locally 736% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
- Hinds County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (-3.0% appreciation + 7.9% rent growth), your $69k cash investment doubles in ~8 years — after that, you're playing with house money.
Negotiation context
- It's been on market 69 days — a 6% lower offer ($230k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts since 21y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Questions for the listing agent
- It's been on market 69 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.17% ✓
- Cap rate
- 9.07%
- Cash-on-cash
- 9.93%
- DSCR
- 1.44
- GRM
- 7.1
CMA / ARV
- ARV (median comp)
- $201,279
- List price
- $245,000
- Delta
- 21.72%
- Verdict
- OVERPRICED
- Comps
- 1 within 2.0 mi
Projected returns pro-forma
-3.0% appreciation · 7.9% rent growth · sell at horizon
- IRR
- 4.0%
- Equity multiple
- 1.16×
- Total profit
- $11,317
- Equity at exit
- $36,530
- IRR
- 17.7%
- Equity multiple
- 2.81×
- Total profit
- $123,854
- Equity at exit
- $21,183
Cash invested: $68,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Mississippi
- 90 Strongly Landlord-Friendly · R+11
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 39211
- Rents YoY
- 7.9%
- Active inventory
- 221
- Price-to-rent
- 14.3×
Monthly cashflow live
- Estimated rent
- $2,862 high interval (Pro) →
- Mortgage (P&I)
- −$1,285
- Tax est. 1.5%
- −$306 /mo · $3,675/yr
- Insurance
- −$102
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$601
- Net cashflow
- $568
Break-even live
Sensitivity live
| Price | -10% $737 | -5% $652 | +0% $568 | +5% $483 | +10% $399 |
|---|---|---|---|---|---|
| Rent | -10% $342 | -5% $455 | +0% $568 | +5% $681 | +10% $794 |
| Rate | -1.0pp $691 | -0.5pp $630 | base $568 | +0.5pp $504 | +1.0pp $440 |
2-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 2× units | 2 | 1.5 | $2,862 |
| #1 | 2 | 1.5 | $1,431 |
| #2 | 2 | 1.5 | $1,431 |
| Total (2 units) | $2,862 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $61,250
- Closing costs
- $7,350
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 6 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 117 Rolling Creek Dr Jackson, MS | 4.0 | 2.5 | 2459 | $2,700 | $1.10 | 24d | 1 | 0.46mi |
| 6231 Waterford Dr Jackson, MS | 4.0 | 3.5 | 2892 | $2,200 | $0.76 | 24d | 1 | 0.75mi |
| 47 Moss Forest Cir Jackson, MS | 4.0 | 3.0 | 2624 | $3,000 | $1.14 | 15d | 1 | 0.86mi |
| 2009 Lake Trace Dr Jackson, MS | 4.0 | 2.0 | 2028 | $1,950 | $0.96 | 15d | 1 | 0.93mi |
| 5855 Canton Park Dr Jackson, MS | 4.0 | 2.0 | 2401 | $1,675 | $0.70 | 15d | 1 | 1.05mi |
| 5855 Canton Park Dr Jackson, MS | 4.0 | 2.0 | 1955 | $1,675 | $0.86 | 24d | 1 | 1.05mi |
Listing history 25 events
-
2026-06-18days on market $245,000 Active 69 DOM
-
2026-06-17days on market $245,000 Active 68 DOM
-
2026-06-16days on market $245,000 Active 67 DOM
-
2026-06-15days on market $245,000 Active 66 DOM
-
2026-06-14days on market $245,000 Active 64 DOM
-
2026-06-13days on market $245,000 Active 63 DOM
-
2026-06-10days on market $245,000 Active 61 DOM
-
2026-06-09days on market $245,000 Active 60 DOM
-
2026-06-08days on market $245,000 Active 59 DOM
-
2026-06-07days on market $245,000 Active 58 DOM
-
2026-06-05days on market $245,000 Active 55 DOM
-
2026-06-03days on market $245,000 Active 54 DOM
-
2026-06-02days on market $245,000 Active 53 DOM
-
2026-06-01days on market $245,000 Active 52 DOM
-
2026-05-31days on market $245,000 Active 51 DOM
-
2026-05-30days on market $245,000 Active 50 DOM
-
2026-04-20status Active 443-char remark
Show marketing remark (443 chars)
2443 A & B - This Duplex is priced to sell quickly. ***Opportunity to Assume Loan with 2.75% Interest***. Great investment property to live in one unit and rent the other. Each side has 2 Bedrooms and 2 Baths, Open Den with Fireplace, Breakfast Area, Remodeled Kitchen, Spacious Bedrooms with Multiple Large Closets, Laundry Closet, Covered Porch and Fully Fenced Backyard! Convenient Location close to Shopping, Hospitals and Restaurants.
-
2026-04-06status Pending 443-char remark
Show marketing remark (443 chars)
2443 A & B - This Duplex is priced to sell quickly. ***Opportunity to Assume Loan with 2.75% Interest***. Great investment property to live in one unit and rent the other. Each side has 2 Bedrooms and 2 Baths, Open Den with Fireplace, Breakfast Area, Remodeled Kitchen, Spacious Bedrooms with Multiple Large Closets, Laundry Closet, Covered Porch and Fully Fenced Backyard! Convenient Location close to Shopping, Hospitals and Restaurants.
-
2026-04-03status Active 443-char remark
Show marketing remark (443 chars)
2443 A & B - This Duplex is priced to sell quickly. ***Opportunity to Assume Loan with 2.75% Interest***. Great investment property to live in one unit and rent the other. Each side has 2 Bedrooms and 2 Baths, Open Den with Fireplace, Breakfast Area, Remodeled Kitchen, Spacious Bedrooms with Multiple Large Closets, Laundry Closet, Covered Porch and Fully Fenced Backyard! Convenient Location close to Shopping, Hospitals and Restaurants.
-
2026-03-20status Pending 443-char remark
Show marketing remark (443 chars)
2443 A & B - This Duplex is priced to sell quickly. ***Opportunity to Assume Loan with 2.75% Interest***. Great investment property to live in one unit and rent the other. Each side has 2 Bedrooms and 2 Baths, Open Den with Fireplace, Breakfast Area, Remodeled Kitchen, Spacious Bedrooms with Multiple Large Closets, Laundry Closet, Covered Porch and Fully Fenced Backyard! Convenient Location close to Shopping, Hospitals and Restaurants.
-
2026-03-14$245,000 Active 443-char remark
Show marketing remark (443 chars)
2443 A & B - This Duplex is priced to sell quickly. ***Opportunity to Assume Loan with 2.75% Interest***. Great investment property to live in one unit and rent the other. Each side has 2 Bedrooms and 2 Baths, Open Den with Fireplace, Breakfast Area, Remodeled Kitchen, Spacious Bedrooms with Multiple Large Closets, Laundry Closet, Covered Porch and Fully Fenced Backyard! Convenient Location close to Shopping, Hospitals and Restaurants.
-
2017-12-11soldstatus 543-char remark
Show marketing remark (543 chars)
2 UNITS PRICED TO SELL QUICK. Great investment property to rent out or live in one and rent the other. Each side is 2BR/2BA, open den with wood burning fireplace, breakfast area, wonderful kitchen with fridge, spacious bedrooms with multiple closets, fully fenced back yard and covered porch. Unit A has stainless steel appliances including built in microwave, double vanities, tiled shower, new ceiling fan and shed out back. Unit B has carpet and wood down and all carpet up. Convenient location close to shopping, hospitals and restaurants.
-
2017-11-29$115,000 543-char remark
Show marketing remark (543 chars)
2 UNITS PRICED TO SELL QUICK. Great investment property to rent out or live in one and rent the other. Each side is 2BR/2BA, open den with wood burning fireplace, breakfast area, wonderful kitchen with fridge, spacious bedrooms with multiple closets, fully fenced back yard and covered porch. Unit A has stainless steel appliances including built in microwave, double vanities, tiled shower, new ceiling fan and shed out back. Unit B has carpet and wood down and all carpet up. Convenient location close to shopping, hospitals and restaurants.
-
2006-02-14soldstatus
-
2005-09-27$160,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $34,344
- − Mortgage interest
- −$13,724
- − Property taxes
- −$3,675
- − Insurance
- −$1,225
- − Repairs & maintenance
- −$2,748
- − Management
- −$2,748
- − Depreciation
- −$7,127
- Taxable income
- $3,098
- Est. tax owed @ 24.0%
- −$743
- After-tax cash flow
- $6,071/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 9 photos
This two-unit duplex requires moderate repairs and maintenance to improve its condition and value. Painting, updating countertops, and landscaping improvements would significantly enhance its appeal.
Repairs flagged
- Moderate Kitchen countertops — Worn appearance
- Moderate Bathroom fixtures — Dated appearance
- Minor Exterior siding — Some discoloration
Value-add opportunities
- Both Painting and updating kitchen countertops — Fresh paint and new countertops would enhance both resale and rental appeal
- Both Landscaping improvements — Enhanced curb appeal would attract more buyers and renters
- Both Updating bathroom fixtures — Modern fixtures would appeal to both buyers and renters
Renovation cost estimate screening
| Repair item | Severity | Est. cost |
|---|---|---|
| Kitchen countertops · Worn appearance | Moderate | $3,000–15,000 |
| Bathroom fixtures · Dated appearance | Moderate | $3,000–15,000 |
| Exterior siding · Some discoloration | Minor | $500–3,000 |
| Total estimated repair cost · 3 items | $6,500–33,000 |
Value-add ROI direction
- Both Painting and updating kitchen countertops — Fresh paint and new countertops would enhance both resale and rental appeal ↑
- Both Landscaping improvements — Enhanced curb appeal would attract more buyers and renters ↑
- Both Updating bathroom fixtures — Modern fixtures would appeal to both buyers and renters ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Jackson Public School District
- NCES district ID
- 2802190
- Math proficiency
- 9% ▼ -14.00%
- Reading proficiency
- 18% ▼ -7.00%
- Median HH income
- $33,234
- Composite
- 10.89/100
- National rank
- #9755
- State rank
- #112 of 130 in MS
Livability — Jackson
- Score
- 68/100
- State rank
- #66
- US rank
- #9695
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Jackson, MS
- County
- Hinds County · 167,040 people
- City population
- 140,204
- Metro
- Jackson, MS
- Population (ZIP)
- 23,838
- Household income
- $69,426
- Rent vs Own
- Severe rent burden
- 736.0
Population outlook (Hinds County) Hauer SSP2
- Today (2025)
- 242,528 people
- By 2030
- 241,113 · -0.6%
- By 2040
- 235,557 · -2.9%
- By 2050
- 226,946 · -6.4%
- By 2075
- 199,995 · -17.5%
- By 2100
- 164,165 · -32.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Majority Black (59%)
- Race & ethnicity
- Black 59% White 36% Hispanic / Latino 3% Two or more races 2%
- Common ancestry
- Serbian 2% Italian 2% Slovak 1%
- Foreign-born
- 2% · Canada, China
- Languages at home
- 96% English-only · Spanish 3% Chinese 1%
Political lean MEDSL · Hinds
- 2024 margin
- Solid D (+46.1) · D 72.4% · R 26.3% · Other 1.4%
- 2008→2024 swing
- +7.1pp toward D · 2008: 39.0pp · 2024: 46.1pp
- All cycles
- 2024: D+46.1 2020: D+48.3 2016: D+43.7 2012: D+45.1 2008: D+39.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -135.99%
- Current HPI
- 145.5192
- Rent YoY
- ▲ 7.90%
- Metro
- Jackson, MS
- State GDP YoY
- —
- F500 in state
- 0
Price history
+53.1% since first listed9 events — show timeline
- 2026-04-20 Relisted — MLSU
- 2026-04-06 Pending — MLSU
- 2026-04-03 Relisted — MLSU
- 2026-03-20 Pending — MLSU
- 2026-03-14 Listed $245,000 MLSU
- 2017-12-11 Sold (MLS) — MLSU
- 2017-11-29 Listed $115,000 MLSU
- 2006-02-14 Sold (MLS) — MLSU
- 2005-09-27 Listed $160,000 MLSU
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…