3016 Ginny Dr · Valdosta, GA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 6/10 · Moderate
- Est. fire insurance / yr
- $963 – $1,789
Heat risk 8/10 · Major
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 8/10 · Major
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 6/10 · Moderate
- Unhealthy air days now
- 10 days/yr
- Unhealthy air days in 30 yrs
- 11 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.7/30.0
- ARV discount +6.5/15.0
- DSCR +4.8/10.0
- 1% rule +3.5/10.0
- Rent growth +3.5/5.0
- Livability +3.0/5.0
- Condition / age +2.5/5.0
- Schools +1.5/10.0
- Appreciation +0.0/10.0
$154,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Charming 3-Bed, 2-Bath Home with proven Airbnb Success! This beautifully maintained 3-bedroom, 2-bath home is the perfect investment opportunity or primary residence. Over the past year, it has operated as a highly successful Airbnb with an outstanding occupancy rate and consistent income. The layout is spacious and inviting, with modern updates and comfortable furnishings that guests love. Located in a desirable area close to local attractions and amenities, this property is truly turn-key for investors or move-in ready for homeowners. Whether you're looking to expand your portfolio or settle into a welcoming home, this one checks all the boxes! Owner is Licensed Georgia Realtor.
Key facts
- 5,663 sq ft lot
- Built 2002
- Listed 12 days
Property features AI
Finance
- Other: Zoning: PRD-10
- Financial info: Tax amount provided (excluded from detailed financial section)
- HOA & community: Subdivision: Hanover
Exterior
- Parking: No parking details provided
- Security: No security details provided
- Utilities: Public water; Public sewer
- Home design: Single-family residence; One-story
- Construction: Vinyl siding; Shingle roof; Built year not provided
- Exterior features: Patio
Interior
- Kitchen: Dishwasher; Microwave; Refrigerator
- Bedrooms: No bedroom-level details provided
- Flooring: Tile flooring; Vinyl flooring
- Bathrooms: 2 full bathrooms
- Heating & cooling: No heating or cooling details provided
- Interior features: Dishwasher; Microwave; Refrigerator
- Laundry & utility: Dedicated laundry room; Washer; Dryer
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $155k.
Deal economics
- At list price, monthly cash flow is $67 ($809/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $131k (15.2% below list).
- Recommended offer: $131k (15.2% below list) — sets the bar for 1% rule.
- Cap rate 6.8% vs local median 4.3% in Valdosta — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 60/100 on livability (#392 in GA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, health & safety A+, housing A-; Watch: crime F, amenities F, commute F.
- Valdosta City (urban): math 15% / reading 22% proficiency, ranked #149 of 174 in GA (top 86%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 74% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Sallas Mahone Elementary (math 22% / reading 21%, grade F, #845 of 1,228 statewide, top 69%, 1,078 students, 90% FRL); Valdosta Middle School (math 17% / reading 32%, grade F, #301 of 470 statewide, top 66%, 1,060 students, 95% FRL); Valdosta High School (math 7% / reading 24%, grade F, #290 of 424 statewide, top 69%, 2,381 students, 95% FRL) — zoned schools average 93% FRL vs 74% district-wide (19 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: Rents rising fast (+4.2%/yr); 278 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 46d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 55% of comp listings sitting > 30 days — soft ceiling on asking rent; 896 units permitted in Lowndes County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Lowndes County population projected at +10% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- Only 12 days on market — expect competitive offers; lowballing is unlikely to land.
- 5 sale attempts since 6y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $62k; list at $155k implies a 150% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; major wildfire risk; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.85% ✗
- Cap rate
- 6.82%
- Cash-on-cash
- 1.87%
- DSCR
- 1.08
- GRM
- 9.8
CMA / ARV
- ARV (median comp)
- $151,450
- List price
- $154,900
- Delta
- 2.28%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 3120 Tyndall Dr | 0.47mi | 3/2.5 | 1,200 (+2%) | 3mo | $156,000 | $130 | 70 |
| 2518 Deborah Dr | 0.56mi | 3/2.0 | 1,206 (+3%) | 2mo | $166,900 | $138 | 68 |
| 3902 N Forrest St Ext | 0.44mi | 3/2.0 | 1,103 (-6%) | 3mo | $163,500 | $148 | 67 |
| 2 Garey Cir | 0.68mi | 3/2.0 | 1,160 (-1%) | 3mo | $78,500 | $68 | 64 |
| 203 Blue Pool Dr | 0.69mi | 3/2.0 | 1,123 (-4%) | 1mo | $145,000 | $129 | 60 |
| 1703 Largo Cir | 0.74mi | 3/2.0 | 1,206 (+3%) | 3mo | $159,900 | $133 | 58 |
| 2817 Caldwell Dr | 0.64mi | 3/2.0 | 1,255 (+7%) | 4mo | $122,500 | $98 | 55 |
| 1633 Fresno St | 0.64mi | 3/2.0 | 1,309 (+12%) | 2mo | $172,500 | $132 | 49 |
| 3648 Druid Oaks Dr | 0.68mi | 3/2.0 | 1,300 (+11%) | 2mo | $225,000 | $173 | 49 |
| 1647 Fresno St | 0.69mi | 3/2.0 | 1,309 (+12%) | 5mo | $171,500 | $131 | 45 |
| 3647 Druid Oaks Dr | 0.70mi | 3/2.0 | 1,321 (+12%) | 3mo | $221,900 | $168 | 44 |
| 9 Crestwood Cir | 0.70mi | 2/1.0 (-1) | 1,056 (-10%) | 2mo | $130,000 | $123 | 40 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 4.19% rent growth · sell at horizon
- IRR
- -12.2%
- Equity multiple
- 0.56×
- Total profit
- $-19,256
- Equity at exit
- $23,096
- IRR
- -1.5%
- Equity multiple
- 0.89×
- Total profit
- $-4,718
- Equity at exit
- $13,393
Cash invested: $43,372 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Georgia
- 90 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 31602
- Rents YoY
- 4.2%
- Active inventory
- 278
- Price-to-rent
- 9.8×
Monthly cashflow live
- Estimated rent
- $1,313 high interval (Pro) →
- Mortgage (P&I)
- −$812
- Tax from tax record
- −$93 /mo · $1,119/yr
- Insurance
- −$65
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$276
- Net cashflow
- $67
Break-even live
Sensitivity live
| Price | -10% $155 | -5% $111 | +0% $67 | +5% $24 | +10% $-20 |
|---|---|---|---|---|---|
| Rent | -10% $-36 | -5% $16 | +0% $67 | +5% $119 | +10% $171 |
| Rate | -1.0pp $145 | -0.5pp $107 | base $67 | +0.5pp $27 | +1.0pp $-14 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $38,725
- Closing costs
- $4,647
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 3000 Ginny Dr Valdosta, GA | 3.0 | 2.0 | 1174 | $1,200 | $1.02 | 45d | 1 | 0.01mi |
| 3106 Sundance Cir Valdosta, GA | 2.0 | 1.0 | 891 | $750 | $0.84 | 45d | 1 | 0.38mi |
| 3902 Danube Cir Valdosta, GA | 3.0 | 2.0 | 1208 | $1,150 | $0.95 | 45d | 1 | 0.41mi |
| 3120 Tyndall Dr Valdosta, GA | 3.0 | 3.0 | 1200 | $1,500 | $1.25 | 45d | 1 | 0.47mi |
| 5 Kensington Cir Valdosta, GA | 3.0 | 2.0 | 1150 | $1,495 | $1.30 | 23d | 1 | 0.55mi |
| 2600 Deborah Dr Valdosta, GA | 3.0 | 1.0 | 1333 | $1,495 | $1.12 | 45d | 1 | 0.56mi |
| 141 Blue Pool Dr Valdosta, GA | 3.0 | 2.0 | 1109 | $1,200 | $1.08 | 23d | 1 | 0.62mi |
| 4125 Sedgwyck Ln Valdosta, GA | 3.0 | 2.0 | 1234 | $1,350 | $1.09 | 45d | 1 | 0.69mi |
| 5 Crestwood Cir Valdosta, GA | 2.0 | 1.5 | 1032 | $925 | $0.90 | 45d | 1 | 0.74mi |
| 522 Heritage Pl Valdosta, GA | 2.0 | 1.0 | 979 | $1,050 | $1.07 | 45d | 1 | 0.77mi |
| 1717 Largo Cir Valdosta, GA | 3.0 | 2.0 | 1206 | $1,495 | $1.24 | 45d | 1 | 0.81mi |
| 3027 Schroer Dr Valdosta, GA | 3.0 | 2.0 | 1184 | $1,295 | $1.09 | 45d | 1 | 0.83mi |
| 3024 Will Dr Valdosta, GA | 3.0 | 2.0 | 1200 | $1,295 | $1.08 | 45d | 1 | 0.83mi |
| 2816 Kirkwood Cir Valdosta, GA | 3.0 | 1.0 | 1168 | $1,450 | $1.24 | 23d | 1 | 0.84mi |
| 2814 Kirkwood Cir Valdosta, GA | 4.0 | 2.0 | 1392 | $1,500 | $1.08 | 23d | 1 | 0.84mi |
| 439 Heritage Pl Valdosta, GA | 2.0 | 1.0 | 983 | $1,025 | $1.04 | 23d | 1 | 0.87mi |
| 2201 Houston Ave Valdosta, GA | 3.0 | 2.0 | 1090 | $1,375 | $1.26 | 23d | 1 | 0.87mi |
| 422 Connell Rd Valdosta, GA | 2.0 | 3.0 | 1125 | $1,050 | $0.93 | 23d | 1 | 0.90mi |
| 4220 Wilshire Dr Valdosta, GA | 3.0 | 2.0 | 1207 | $1,400 | $1.16 | 23d | 1 | 0.92mi |
| 411 Northside Dr Valdosta, GA | 2.0 | 2.0 | 950 | $795 | $0.84 | 45d | 1 | 0.95mi |
| 411 Northside Dr Unit G5 Valdosta, GA | 2.0 | 1.5 | 950 | $795 | $0.84 | 45d | 1 | 0.95mi |
| 420 Connell Rd Valdosta, GA | 1.0–3.0 | 1.0–2.0 | 1051 | $1,375 | $1.31 | 23d | 8 | 0.98mi |
| 334 Sawgrass Dr Valdosta, GA | 3.0 | 2.0 | 1150 | $1,595 | $1.39 | 23d | 1 | 0.99mi |
| 2324 Sterling Pl Valdosta, GA | 3.0 | 1.0 | 1124 | $1,095 | $0.97 | 23d | 1 | 1.00mi |
| 4112 Oak Dr Valdosta, GA | 3.0 | 2.0 | 1349 | $1,250 | $0.93 | 23d | 1 | 1.04mi |
| 4114 Oak Dr Unit 7 Valdosta, GA | 2.0 | 1.0 | 984 | $850 | $0.86 | 23d | 1 | 1.06mi |
| 2709 Pineview Dr Unit A Valdosta, GA | 2.0 | 2.5 | 1000 | $995 | $0.99 | 45d | 1 | 1.06mi |
| 2305 Bemiss Rd Unit T16 Valdosta, GA | 2.0 | 1.5 | 896 | $850 | $0.95 | 45d | 1 | 1.07mi |
| 4022 Camellia Dr Unit 1 Valdosta, GA | 2.0 | 1.0 | 1040 | $895 | $0.86 | 23d | 1 | 1.10mi |
| 611 Pineview Dr Valdosta, GA | 1.0–3.0 | 1.0–2.5 | 1204 | $1,600 | $1.33 | 23d | 3 | 1.11mi |
| 360 Brookfield Rd Valdosta, GA | 3.0 | 2.5 | 1278 | $1,100 | $0.86 | 45d | 1 | 1.11mi |
| 1778 Almond Tree Pl Valdosta, GA | 3.0 | 2.5 | 1336 | $1,300 | $0.97 | 45d | 1 | 1.13mi |
| 1730 Forsyth Pl Unit B Valdosta, GA | 3.0 | 3.0 | 1280 | $1,395 | $1.09 | 45d | 1 | 1.21mi |
| 3 Meadow Run Cir Unit F Valdosta, GA | 2.0 | 1.0 | 920 | $895 | $0.97 | 45d | 1 | 1.22mi |
| 2437 University Dr Valdosta, GA | 3.0 | 1.0 | 879 | $1,175 | $1.34 | 45d | 1 | 1.23mi |
| 6 Meadow Run Cir Unit F Valdosta, GA | 2.0 | 1.0 | 920 | $895 | $0.97 | 45d | 1 | 1.27mi |
| 4 Lakeland Ct Valdosta, GA | 4.0 | 2.0 | 1350 | $1,250 | $0.93 | 23d | 1 | 1.27mi |
| 1632 Lexington Cir Valdosta, GA | 3.0 | 2.0 | 1104 | $1,395 | $1.26 | 45d | 1 | 1.27mi |
| 100 Garden Dr Valdosta, GA | 1.0–3.0 | 1.0–3.0 | 885 | $2,075 | $2.34 | 23d | 13 | 1.29mi |
| 3925 N Oak Street Ext Valdosta, GA | 1.0–2.0 | 1.0–2.0 | 971 | $1,225 | $1.26 | 23d | 1 | 1.30mi |
Listing history 30 events
-
2026-06-21days on market $154,900 Active 12 DOM
-
2026-06-19days on market $154,900 Active 10 DOM
-
2026-06-18days on market $154,900 Active 9 DOM
-
2026-06-17days on market $154,900 Active 8 DOM
-
2026-06-16days on market $154,900 Active 7 DOM
-
2026-06-15days on market $154,900 Active 6 DOM
-
2026-06-14days on market $154,900 Active 4 DOM
-
2026-06-13days on market $154,900 Active 3 DOM
-
2026-06-10days on market $154,900 Active 1 DOM
-
2026-06-09days on market $154,900 Active 211 DOM
-
2026-06-08days on market $154,900 Active 210 DOM
-
2026-06-07days on market $154,900 Active 209 DOM
-
2026-06-05days on market $154,900 Active 206 DOM
-
2026-06-03days on market $154,900 Active 205 DOM
-
2026-06-02days on market $154,900 Active 204 DOM
-
2026-06-01days on market $154,900 Active 203 DOM
-
2026-05-31days on market $154,900 Active 202 DOM
-
2026-05-30days on market $154,900 Active 201 DOM
-
2026-05-09status Active 689-char remark
Show marketing remark (689 chars)
Charming 3-Bed, 2-Bath Home with proven Airbnb Success! This beautifully maintained 3-bedroom, 2-bath home is the perfect investment opportunity or primary residence. Over the past year, it has operated as a highly successful Airbnb with an outstanding occupancy rate and consistent income. The layout is spacious and inviting, with modern updates and comfortable furnishings that guests love. Located in a desirable area close to local attractions and amenities, this property is truly turn-key for investors or move-in ready for homeowners. Whether you're looking to expand your portfolio or settle into a welcoming home, this one checks all the boxes! Owner is Licensed Georgia Realtor.
-
2026-05-06status Pending 689-char remark
Show marketing remark (689 chars)
Charming 3-Bed, 2-Bath Home with proven Airbnb Success! This beautifully maintained 3-bedroom, 2-bath home is the perfect investment opportunity or primary residence. Over the past year, it has operated as a highly successful Airbnb with an outstanding occupancy rate and consistent income. The layout is spacious and inviting, with modern updates and comfortable furnishings that guests love. Located in a desirable area close to local attractions and amenities, this property is truly turn-key for investors or move-in ready for homeowners. Whether you're looking to expand your portfolio or settle into a welcoming home, this one checks all the boxes! Owner is Licensed Georgia Realtor.
-
2026-04-15price $154,900 689-char remark
Show marketing remark (689 chars)
Charming 3-Bed, 2-Bath Home with proven Airbnb Success! This beautifully maintained 3-bedroom, 2-bath home is the perfect investment opportunity or primary residence. Over the past year, it has operated as a highly successful Airbnb with an outstanding occupancy rate and consistent income. The layout is spacious and inviting, with modern updates and comfortable furnishings that guests love. Located in a desirable area close to local attractions and amenities, this property is truly turn-key for investors or move-in ready for homeowners. Whether you're looking to expand your portfolio or settle into a welcoming home, this one checks all the boxes! Owner is Licensed Georgia Realtor.
-
2026-04-06status Active 689-char remark
Show marketing remark (689 chars)
Charming 3-Bed, 2-Bath Home with proven Airbnb Success! This beautifully maintained 3-bedroom, 2-bath home is the perfect investment opportunity or primary residence. Over the past year, it has operated as a highly successful Airbnb with an outstanding occupancy rate and consistent income. The layout is spacious and inviting, with modern updates and comfortable furnishings that guests love. Located in a desirable area close to local attractions and amenities, this property is truly turn-key for investors or move-in ready for homeowners. Whether you're looking to expand your portfolio or settle into a welcoming home, this one checks all the boxes! Owner is Licensed Georgia Realtor.
-
2026-03-07historical 689-char remark
Show marketing remark (689 chars)
Charming 3-Bed, 2-Bath Home with proven Airbnb Success! This beautifully maintained 3-bedroom, 2-bath home is the perfect investment opportunity or primary residence. Over the past year, it has operated as a highly successful Airbnb with an outstanding occupancy rate and consistent income. The layout is spacious and inviting, with modern updates and comfortable furnishings that guests love. Located in a desirable area close to local attractions and amenities, this property is truly turn-key for investors or move-in ready for homeowners. Whether you're looking to expand your portfolio or settle into a welcoming home, this one checks all the boxes! Owner is Licensed Georgia Realtor.
-
2025-10-07$159,900 Active 689-char remark
Show marketing remark (689 chars)
Charming 3-Bed, 2-Bath Home with proven Airbnb Success! This beautifully maintained 3-bedroom, 2-bath home is the perfect investment opportunity or primary residence. Over the past year, it has operated as a highly successful Airbnb with an outstanding occupancy rate and consistent income. The layout is spacious and inviting, with modern updates and comfortable furnishings that guests love. Located in a desirable area close to local attractions and amenities, this property is truly turn-key for investors or move-in ready for homeowners. Whether you're looking to expand your portfolio or settle into a welcoming home, this one checks all the boxes! Owner is Licensed Georgia Realtor.
-
2020-09-28soldstatus $62,000
-
2020-05-06soldstatus $68,000
-
2020-05-01soldstatus $68,000
Show marketing remark (107 chars)
3 bedroom, 2 bathroom home. Great for 1st time home buyer or as a home to add to your investment portfolio.
-
2020-01-14$75,000
Show marketing remark (107 chars)
3 bedroom, 2 bathroom home. Great for 1st time home buyer or as a home to add to your investment portfolio.
-
2003-01-21soldstatus $240,000
-
2002-08-01soldstatus $390,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast GA · Resets to sale price
- Current annual tax
- $1,119 · $93/mo
- Projected year-2 tax
- $1,425 · $119/mo
- Expected delta
- +$306/yr (+$25/mo · 27.3%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 6/10 Major
- Heat 8/10 Severe 7 d/yr ≥108°F today · 19 d/yr by 30 yrs out
- Wind 8/10 Severe 99% chance of damaging wind over 30 yrs
- Air quality 6/10 Major 10 unhealthy d/yr today · 11 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $15,760
- − Mortgage interest
- −$8,677
- − Property taxes
- −$1,119
- − Insurance
- −$774
- − Repairs & maintenance
- −$1,261
- − Management
- −$1,261
- − Depreciation
- −$4,506
- Taxable loss
- −$1,838
- Est. tax savings @ 24.0%
- +$441
- After-tax cash flow
- $1,250/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Valdosta City
- NCES district ID
- 1305310
- Math proficiency
- 15% ▼ -12.00%
- Reading proficiency
- 22% ▼ -7.00%
- Median HH income
- $30,634
- Composite
- 14.79/100
- National rank
- #9388
- State rank
- #149 of 174 in GA
Livability — Valdosta
- Score
- 60/100
- State rank
- #392
- US rank
- #19544
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Valdosta, GA
- County
- Lowndes County · 107,801 people
- City population
- 91,859
- Metro
- Valdosta, GA
- Population (ZIP)
- 35,728
- Household income
- $56,939
- Rent vs Own
- Severe rent burden
- 2034.0
Population outlook (Lowndes County) Hauer SSP2
- Today (2025)
- 120,348 people
- By 2030
- 123,469 · +2.6%
- By 2040
- 128,482 · +6.8%
- By 2050
- 131,907 · +9.6%
- By 2075
- 139,080 · +15.6%
- By 2100
- 133,649 · +11.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.61)
- Race & ethnicity
- White 45% Black 42% Hispanic / Latino 7% Two or more races 5% Asian 2%
- Hispanic origin (detail)
- Mexican 3% Puerto Rican 1%
- Common ancestry
- Italian 1% Slovak 1% Lithuanian 1%
- Foreign-born
- 4% · Canada
- Languages at home
- 94% English-only · Spanish 3% Other Indo-European 1% French/Haitian/Cajun 1%
Political lean MEDSL · Lowndes
- 2024 margin
- R (+18.0) · D 40.8% · R 58.8%
- 2008→2024 swing
- -8.6pp toward R · 2008: -9.4pp · 2024: -18.0pp
- All cycles
- 2024: R+18.0 2020: R+12.0 2016: R+18.2 2012: R+10.5 2008: R+9.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -150.60%
- Current HPI
- 188.2012
- Rent YoY
- ▲ 4.19%
- Metro
- Valdosta, GA
- State GDP YoY
- ▲ 2.66%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in GA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Paper / Packaging | 2 | $29B |
|
||
| Retail | 1 | $160B |
|
||
| Transportation / Logistics | 1 | $91B |
|
||
| Airlines | 1 | $62B |
|
||
| Consumer Goods | 1 | $47B |
|
||
| Utilities | 1 | $25B |
|
||
Price history
-60.3% since first listed13 events — show timeline
- 2026-06-09 Listed $154,900 SGMLS
- 2026-05-09 Relisted — SGMLS
- 2026-05-06 Pending — SGMLS
- 2026-04-15 Price Changed $154,900 SGMLS
- 2026-04-06 Relisted — SGMLS
- 2026-03-07 Delisted — SGMLS
- 2025-10-07 Listed $159,900 SGMLS
- 2020-09-28 Sold (Public Records) $62,000 Public Records
- 2020-05-06 Sold (Public Records) $68,000 Public Records
- 2020-05-01 Sold (MLS) $68,000 SGMLS
- 2020-01-14 Listed $75,000 SGMLS
- 2003-01-21 Sold (Public Records) $240,000 Public Records
- 2002-08-01 Sold (Public Records) $390,000 Public Records
Property tax history
+1.1%/yrLatest (2025): $1,119 · +2.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…