CashFlowRE
Sign in Sign up
1166 Madison Ave
B Composite 70.44
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Livability +3.7/5.0
  • Rent growth +3.4/5.0
  • Schools +3.4/10.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$59,900

1166 Madison Ave · Loveland, CO 80537
2 bd · 2.0 ba · 854 sqft · Land · 227 Days on market
Built 1976 3,200 sqft lot

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to this bright and inviting manufactured home in one of Loveland's few gated communities! This 2 bedroom, 2 bathroom home has new flooring, kitchen cabinets, renovated bathrooms and a new roof. Appliances are also included! As you step inside, you’ll be greeted by an open and spacious living room that seamlessly flows into the kitchen, creating the perfect space for entertaining or relaxing. Aspen Ridge is a pet friendly, gated, 55+ senior community with a neighborhood park, and a pavilion. Located just a short drive to downtown Loveland, restaurants, and Boyd Lake. Buyers must be approved by Aspen Ridge Park Management. Apply online at www.aspenridgemhc.com. (970)-669-2727 Aspen Ridge Manufactured Home Community. Lot rent is $1,350 a month. Washer and dryer pictured are not the machines that will be included, as they were replaced right after photos were taken.

Key facts

  • 3,200 sq ft lot
  • Parking
  • Built 1976

Property features AI

Finance

  • Other: Lot pad number 191
  • Financial info: Land lease in effect (monthly $1,350; expires December 31, 2025)
  • HOA & community: Association: Aspen Ridge (professionally managed); Has association; Senior community

Exterior

  • Parking: One carport space; Concrete parking surface
  • Utilities: Public water; Community/public sewer; Electricity available and connected (110V); Natural gas available and connected; Cable available; Phone available
  • Home design: Manufactured home (in park); Single-story (main level living); Model WECR; Individual ownership
  • Construction: Metal siding; Wood siding; Metal skirt; Mobile home dimensions: 64 ft by 14 ft
  • Exterior features: Covered porch/deck; Shingle roof; Paved road access; Private maintained road

Interior

  • Kitchen: Oven; Range; Range hood; Refrigerator
  • Bedrooms: Two bedrooms on the main level
  • Flooring: Vinyl flooring
  • Bathrooms: One full bathroom; One three-quarter bathroom (en suite)
  • Heating & cooling: Forced air heating; Room air conditioning units
  • Interior features: En suite three-quarter bathroom; Primary suite with full bathroom; Covered deck/patio
  • Laundry & utility: Washer; Dryer; Main-level laundry room

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath land listed at $60k.

Deal economics

  • At list price, monthly cash flow is $785 ($9k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $60k).
  • Recommended offer: $53k (12.0% below list) — sets the bar for market timing.
  • Cap rate 22.0% vs local median 2.9% in Loveland — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 73/100 on livability (#52 in CO) — a middle-class / working-renter tenant base. Strengths: housing A+, health & safety A+, amenities A; Watch: crime C-, commute F, cost of living F.
  • Thompson School District R-2J (suburban): math 28% / reading 48% proficiency, ranked #28 of 86 in CO (top 33%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Winona Elementary School (math 15% / reading 22%, grade F, #724 of 966 statewide, top 77%, 250 students, 68% FRL); Bill Reed Middle School (math 22% / reading 32%, grade F, #154 of 270 statewide, top 59%, 511 students, 45% FRL); Mountain View High School (math 24% / reading 51%, grade F, #192 of 381 statewide, top 51%, 1,138 students, 35% FRL) — zoned schools average 49% FRL vs 29% district-wide (20 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents rising (+3.6%/yr); 283 active listings in the ZIP; 34 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 1,786 units permitted in Larimer County in 2024 (402 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $414 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Larimer County population projected at +51% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 3.6% rent growth), your $17k cash investment doubles in ~3 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 227 days — a 12% lower offer ($53k) is reasonable based on typical stale-listing flexibility.
  • 16 sale attempts since 29y ago; this cycle's ask is 100% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
  • Current owner paid $30k; list at $60k implies a 100% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: moderate wildfire risk — expect insurance premiums to compound above CPI over the hold.
Recommended offer $52,712 (12.0% below list)

Questions for the listing agent

  1. It's been on market 227 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1976 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
2.53%
Cap rate
22.02%
Cash-on-cash
56.16%
DSCR
3.50
GRM
3.3

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 3.57% rent growth · sell at horizon

5-year hold
IRR
55.2%
Equity multiple
3.46×
Total profit
$41,187
Equity at exit
$8,931
10-year hold
IRR
60.5%
Equity multiple
7.20×
Total profit
$103,969
Equity at exit
$5,179

Cash invested: $16,772 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
38 Tenant-Leaning
State Colorado
38 Tenant-Leaning · D+4
County
— inherits STATE
City
— inherits STATE
2023 reforms: 10-day cure, mandated notice, source-of-income protected. Courts backlogged in Denver.

ZIP-level market 80537

Rents YoY
3.6%
Active inventory
283
Price-to-rent
3.3×

Monthly cashflow live

Estimated rent
$1,518 high interval (Pro) →
Mortgage (P&I)
$314
Tax est. 1.5%
$75 /mo · $898/yr
Insurance
$25
HOA
$0
Vacancy / Maint / Mgmt
$319
Net cashflow
$785

Break-even live

Break-even rent $524
Max offer price $59,900
Occupancy floor 43%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$14,975
Closing costs
$1,797
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 34 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1302 Nickel Dr Unit 1 Loveland, CO 3.0 1.0 950 $1,300 $1.37 23d 1 0.08mi
1710 E 16th St Loveland, CO 2.0 1.5 900 $1,427 $1.59 23d 1 0.38mi
1706 E 16th St Unit 1710 Loveland, CO 2.0 1.5 900 $1,250 $1.39 23d 1 0.39mi
1707 E 16th St Unit 1717 Loveland, CO 2.0 1.5 825 $1,295 $1.57 13d 1 0.41mi
1338 E 7th St Loveland, CO 2.0 1.0 598 $1,695 $2.83 13d 1 0.47mi
1840 E 17th St Unit 1840 Loveland, CO 3.0 1.0 1000 $1,345 $1.34 13d 1 0.50mi
1707 Cheyenne Ave Unit 8 Loveland, CO 2.0 1.0 820 $1,245 $1.52 23d 1 0.52mi
1640 Cheyenne Ave Loveland, CO 2.0 1.0 900 $1,900 $2.11 23d 1 0.54mi
1292 E 6th St Loveland, CO 1.0–3.0 1.0–1.5 845 $1,729 $2.05 13d 1 0.56mi
1494 E 5th St Loveland, CO 2.0 1.0 800 $1,525 $1.91 23d 1 0.60mi
1492 E 5th St Loveland, CO 1.0 1.0 800 $1,350 $1.69 23d 1 0.60mi
1143 E 5th St Loveland, CO 2.0 1.0 760 $1,250 $1.64 23d 1 0.61mi
1145 E 5th St Loveland, CO 2.0 1.0 760 $1,250 $1.64 23d 1 0.61mi
1054 E 5th St Loveland, CO 3.0 1.0 1090 $1,700 $1.56 13d 1 0.71mi
1325 N Jefferson Ave Loveland, CO 2.0 1.0 850 $1,545 $1.82 23d 1 0.80mi
339 E 10th St Loveland, CO 1.0 1.0 576 $1,358 $2.36 21d 3 0.81mi
574 E 23rd St Loveland, CO 2.0 1.0 956 $1,250 $1.31 23d 5 0.99mi
325 E 5th St Loveland, CO 3.0 1.0–2.0 1188 $2,045 $1.72 13d 1 1.00mi
347 N Washington Ave Loveland, CO 1.0 1.0 650 $1,195 $1.84 23d 1 1.00mi
347 N Washington Ave Loveland, CO 1.0 1.0 650 $1,195 $1.84 13d 1 1.00mi
585 N Lincoln Ave Loveland, CO 1.0–2.0 1.0–2.0 747 $1,750 $2.34 23d 3 1.03mi
247 W 10th St Loveland, CO 2.0 2.0 865 $2,500 $2.89 21d 1 1.15mi
331 N Cleveland Ave Unit 220 Loveland, CO 2.0 1.0 625 $1,400 $2.24 23d 1 1.16mi
246 N Cleveland Ave Loveland, CO 3.0 1.0–2.0 1022 $2,544 $2.49 13d 11 1.18mi
2900 Mountain Lion Dr Loveland, CO 3.0 1.0–2.0 936 $2,048 $2.19 13d 17 1.22mi
130 E 1st St Loveland, CO 2.0 1.0 800 $1,695 $2.12 23d 1 1.31mi
140 E 1st St Loveland, CO 2.0 2.0 875 $1,795 $2.05 13d 1 1.31mi
256 S Cleveland Ave Loveland, CO 1.0 1.0 600 $1,395 $2.33 23d 1 1.35mi
430 W 10th St Loveland, CO 2.0 1.0 756 $1,400 $1.85 23d 1 1.35mi
434 W 10th St Loveland, CO 2.0 1.0 872 $1,400 $1.61 23d 1 1.35mi
260 S Cleveland Ave Loveland, CO 1.0 1.0 600 $1,395 $2.33 23d 1 1.35mi
466 W 10th St Loveland, CO 2.0 1.0 840 $1,400 $1.67 23d 1 1.38mi
480 W 10th St Loveland, CO 2.0 2.0 940 $1,700 $1.81 23d 1 1.39mi
1015 Roosevelt Ave Unit B1 Loveland, CO 2.0 1.0 900 $1,500 $1.67 23d 1 1.41mi

Listing history 50 events

  1. 2026-06-18
    days on market $59,900 Active 227 DOM
  2. 2026-06-17
    days on market $59,900 Active 226 DOM
  3. 2026-06-16
    days on market $59,900 Active 225 DOM
  4. 2026-06-15
    days on market $59,900 Active 224 DOM
  5. 2026-06-14
    days on market $59,900 Active 222 DOM
  6. 2026-06-13
    days on market $59,900 Active 221 DOM
  7. 2026-06-10
    days on market $59,900 Active 219 DOM
  8. 2026-06-09
    days on market $59,900 Active 218 DOM
  9. 2026-06-08
    days on market $59,900 Active 217 DOM
  10. 2026-06-07
    days on market $59,900 Active 216 DOM
  11. 2026-06-03
    days on market $59,900 Active 212 DOM
  12. 2026-06-02
    days on market $59,900 Active 211 DOM
  13. 2026-06-01
    days on market $59,900 Active 210 DOM
  14. 2026-05-31
    days on market $59,900 Active 209 DOM
  15. 2026-05-30
    days on market $59,900 Active 208 DOM
  16. 2026-03-28
    price $59,900
  17. 2026-01-29
    soldstatus $30,000 Closed 893-char remark
    Show marketing remark (893 chars)

    Welcome to this bright and inviting manufactured home in one of Loveland's few gated communities! This 2 bedroom, 2 bathroom home has new flooring, kitchen cabinets, renovated bathrooms and a new roof. Appliances are also included! As you step inside, you’ll be greeted by an open and spacious living room that seamlessly flows into the kitchen, creating the perfect space for entertaining or relaxing. Aspen Ridge is a pet friendly, gated, 55+ senior community with a neighborhood park, and a pavilion. Located just a short drive to downtown Loveland, restaurants, and Boyd Lake. Buyers must be approved by Aspen Ridge Park Management. Apply online at www.aspenridgemhc.com. (970)-669-2727 Aspen Ridge Manufactured Home Community. Lot rent is $1,350 a month. Washer and dryer pictured are not the machines that will be included, as they were replaced right after photos were taken.

  18. 2026-01-20
    status Pending Accepting Backup Offers 893-char remark
    Show marketing remark (893 chars)

    Welcome to this bright and inviting manufactured home in one of Loveland's few gated communities! This 2 bedroom, 2 bathroom home has new flooring, kitchen cabinets, renovated bathrooms and a new roof. Appliances are also included! As you step inside, you’ll be greeted by an open and spacious living room that seamlessly flows into the kitchen, creating the perfect space for entertaining or relaxing. Aspen Ridge is a pet friendly, gated, 55+ senior community with a neighborhood park, and a pavilion. Located just a short drive to downtown Loveland, restaurants, and Boyd Lake. Buyers must be approved by Aspen Ridge Park Management. Apply online at www.aspenridgemhc.com. (970)-669-2727 Aspen Ridge Manufactured Home Community. Lot rent is $1,350 a month. Washer and dryer pictured are not the machines that will be included, as they were replaced right after photos were taken.

  19. 2026-01-09
    status Active 893-char remark
    Show marketing remark (893 chars)

    Welcome to this bright and inviting manufactured home in one of Loveland's few gated communities! This 2 bedroom, 2 bathroom home has new flooring, kitchen cabinets, renovated bathrooms and a new roof. Appliances are also included! As you step inside, you’ll be greeted by an open and spacious living room that seamlessly flows into the kitchen, creating the perfect space for entertaining or relaxing. Aspen Ridge is a pet friendly, gated, 55+ senior community with a neighborhood park, and a pavilion. Located just a short drive to downtown Loveland, restaurants, and Boyd Lake. Buyers must be approved by Aspen Ridge Park Management. Apply online at www.aspenridgemhc.com. (970)-669-2727 Aspen Ridge Manufactured Home Community. Lot rent is $1,350 a month. Washer and dryer pictured are not the machines that will be included, as they were replaced right after photos were taken.

  20. 2026-01-07
    status Pending 893-char remark
    Show marketing remark (893 chars)

    Welcome to this bright and inviting manufactured home in one of Loveland's few gated communities! This 2 bedroom, 2 bathroom home has new flooring, kitchen cabinets, renovated bathrooms and a new roof. Appliances are also included! As you step inside, you’ll be greeted by an open and spacious living room that seamlessly flows into the kitchen, creating the perfect space for entertaining or relaxing. Aspen Ridge is a pet friendly, gated, 55+ senior community with a neighborhood park, and a pavilion. Located just a short drive to downtown Loveland, restaurants, and Boyd Lake. Buyers must be approved by Aspen Ridge Park Management. Apply online at www.aspenridgemhc.com. (970)-669-2727 Aspen Ridge Manufactured Home Community. Lot rent is $1,350 a month. Washer and dryer pictured are not the machines that will be included, as they were replaced right after photos were taken.

  21. 2025-12-30
    listed $30,000 Active 893-char remark
    Show marketing remark (893 chars)

    Welcome to this bright and inviting manufactured home in one of Loveland's few gated communities! This 2 bedroom, 2 bathroom home has new flooring, kitchen cabinets, renovated bathrooms and a new roof. Appliances are also included! As you step inside, you’ll be greeted by an open and spacious living room that seamlessly flows into the kitchen, creating the perfect space for entertaining or relaxing. Aspen Ridge is a pet friendly, gated, 55+ senior community with a neighborhood park, and a pavilion. Located just a short drive to downtown Loveland, restaurants, and Boyd Lake. Buyers must be approved by Aspen Ridge Park Management. Apply online at www.aspenridgemhc.com. (970)-669-2727 Aspen Ridge Manufactured Home Community. Lot rent is $1,350 a month. Washer and dryer pictured are not the machines that will be included, as they were replaced right after photos were taken.

  22. 2025-12-23
    historical
  23. 2025-12-19
    soldstatus $75,000 Closed
  24. 2025-12-01
    status Pending Accepting Backup Offers
  25. 2025-11-17
    price $79,999
  26. 2025-11-03
    listed $64,900 Active
  27. 2025-10-28
    historical $64,900
  28. 2025-10-16
    price $81,999
  29. 2025-09-12
    price $84,999
  30. 2025-08-28
    price $45,000
  31. 2025-08-04
    status Active
  32. 2025-07-24
    status Pending Accepting Backup Offers
  33. 2025-07-21
    price $89,999
  34. 2025-06-19
    price $55,000
  35. 2025-06-17
    listed $94,999 Active
  36. 2025-03-11
    listed $65,000 Active
  37. 2025-03-10
    historical
  38. 2025-03-09
    historical
  39. 2025-01-23
    price $79,900
  40. 2025-01-14
    listed $90,000 Active
  41. 2024-12-22
    historical
  42. 2024-11-30
    price $65,000
  43. 2024-09-15
    price $80,000
  44. 2024-09-05
    listed $90,000 Active
  45. 2023-09-28
    historical
  46. 2023-09-27
    soldstatus $80,000 Closed
  47. 2023-09-12
    status Pending Accepting Backup Offers
  48. 2023-08-31
    listed $85,000 Active
  49. 2022-11-11
    historical
  50. 2022-09-26
    listed $149,900 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 5/10 Major
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥92°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 4/10 Moderate 6 unhealthy d/yr today · 8 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$18,212
− Mortgage interest
−$3,355
− Property taxes
−$898
− Insurance
−$300
− Repairs & maintenance
−$1,457
− Management
−$1,457
− Depreciation
−$1,743
Taxable income
$9,002
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$2,160
After-tax cash flow
$7,259/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Thompson School District R-2J
NCES district ID
0805400
Math proficiency
28% ▼ -7.00%
Reading proficiency
48% ▬ 0.00%
Median HH income
$63,040
Composite
34.01/100
National rank
#5313
State rank
#28 of 86 in CO

Livability — Loveland

Score
73/100
State rank
#52
US rank
#5353

Category grades

Amenities A Commute F Cost of living F Crime C- Employment A- Housing A+ Health & safety A+ User ratings B-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Loveland, CO
County
Larimer County · 338,255 people
City population
94,535
Metro
Fort Collins, CO
Population (ZIP)
44,425
Household income
$86,325
Rent vs Own
36.5% rent · 63.5% own
Severe rent burden
1703.0

Population outlook (Larimer County) Hauer SSP2

Today (2025)
415,361 people
By 2030
457,762 · +10.2%
By 2040
542,310 · +30.6%
By 2050
627,048 · +51.0%
By 2075
833,722 · +100.7%
By 2100
952,590 · +129.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (83%)
Race & ethnicity
White 83% Hispanic / Latino 12% Two or more races 8%
Hispanic origin (detail)
Mexican 10%
Common ancestry
Slovak 4% Italian 3% Lithuanian 3%
Foreign-born
3% · Canada
Languages at home
95% English-only · Spanish 4%

Political lean MEDSL · Larimer

2024 margin
D (+17.6) · D 57.4% · R 39.8% · Other 2.9%
2008→2024 swing
+7.9pp toward D · 2008: 9.7pp · 2024: 17.6pp
All cycles
2024: D+17.6 2020: D+15.4 2016: D+4.9 2012: D+5.2 2008: D+9.7

Not yet ingested

Civics

Market trends

HPI YoY
▼ -606.26%
Current HPI
253.4939
Rent YoY
▲ 3.57%
Metro
Fort Collins, CO
State GDP YoY
▲ 1.95%
F500 in state
14

Industry mix (Fortune 500 HQ in CO)

Industry F500 HQs Revenue

Price history

+82.1% since first listed
51 events — show timeline
  • 2026-03-28 Price Changed $59,900 REColorado as Distributed by MLS Grid
  • 2026-01-29 Sold (MLS) $30,000 REColorado as Distributed by MLS Grid
  • 2026-01-20 Pending REColorado as Distributed by MLS Grid
  • 2026-01-09 Relisted REColorado as Distributed by MLS Grid
  • 2026-01-07 Pending REColorado as Distributed by MLS Grid
  • 2025-12-30 Listed $30,000 REColorado as Distributed by MLS Grid
  • 2025-12-23 Listing Removed REColorado as Distributed by MLS Grid
  • 2025-12-19 Sold (MLS) $75,000 REColorado as Distributed by MLS Grid
  • 2025-12-01 Pending REColorado as Distributed by MLS Grid
  • 2025-11-17 Price Changed $79,999 REColorado as Distributed by MLS Grid
  • 2025-11-03 Listed $64,900 REColorado as Distributed by MLS Grid
  • 2025-10-28 Coming Soon $64,900 REColorado as Distributed by MLS Grid
  • 2025-10-16 Price Changed $81,999 REColorado as Distributed by MLS Grid
  • 2025-09-12 Price Changed $84,999 REColorado as Distributed by MLS Grid
  • 2025-08-28 Price Changed $45,000 REColorado as Distributed by MLS Grid
  • 2025-08-04 Relisted REColorado as Distributed by MLS Grid
  • 2025-07-24 Pending REColorado as Distributed by MLS Grid
  • 2025-07-21 Price Changed $89,999 REColorado as Distributed by MLS Grid
  • 2025-06-19 Price Changed $55,000 REColorado as Distributed by MLS Grid
  • 2025-06-17 Listed $94,999 REColorado as Distributed by MLS Grid
  • 2025-03-11 Listed $65,000 REColorado as Distributed by MLS Grid
  • 2025-03-10 Listing Removed REColorado as Distributed by MLS Grid
  • 2025-03-09 Coming Soon REColorado as Distributed by MLS Grid
  • 2025-01-23 Price Changed $79,900 REColorado as Distributed by MLS Grid
  • 2025-01-14 Listed $90,000 REColorado as Distributed by MLS Grid
  • 2024-12-22 Listing Removed REColorado as Distributed by MLS Grid
  • 2024-11-30 Price Changed $65,000 REColorado as Distributed by MLS Grid
  • 2024-09-15 Price Changed $80,000 REColorado as Distributed by MLS Grid
  • 2024-09-05 Listed $90,000 REColorado as Distributed by MLS Grid
  • 2023-09-28 Listing Removed REColorado as Distributed by MLS Grid
  • 2023-09-27 Sold (MLS) $80,000 REColorado as Distributed by MLS Grid
  • 2023-09-12 Pending REColorado as Distributed by MLS Grid
  • 2023-08-31 Listed $85,000 REColorado as Distributed by MLS Grid
  • 2022-11-11 Listing Removed REColorado as Distributed by MLS Grid
  • 2022-09-26 Listed $149,900 REColorado as Distributed by MLS Grid
  • 2022-08-07 Listing Removed REColorado as Distributed by MLS Grid
  • 2022-08-06 Listed $149,900 REColorado as Distributed by MLS Grid
  • 2022-02-14 Sold (MLS) $65,000 REColorado as Distributed by MLS Grid
  • 2022-01-19 Pending REColorado as Distributed by MLS Grid
  • 2021-11-13 Listed $65,000 REColorado as Distributed by MLS Grid
  • 2021-07-22 Sold (MLS) $75,000 REColorado as Distributed by MLS Grid
  • 2021-07-10 Pending REColorado as Distributed by MLS Grid
  • 2021-06-18 Listed $79,900 REColorado as Distributed by MLS Grid
  • 2015-10-20 Sold (MLS) $53,000 IRES
  • 2015-10-15 Listing Removed IRES
  • 2015-09-08 Listed $53,000 IRES
  • 2008-09-16 Sold (Public Records) $4,500,000 Public Records
  • 2003-01-16 Listing Removed IRES
  • 2002-08-12 Listed $45,500 IRES
  • 1997-08-26 Sold (MLS) $29,500 IRES
  • 1997-05-12 Listed $32,900 IRES

Property tax history

+43.6%/yr

Latest (2025): $83,705 · +7.8% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…