CashFlowRE
Sign in Sign up
6041 Toucan Dr
D+ Composite 47.82
Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +22.5/30.0
  • DSCR +7.2/10.0
  • 1% rule +4.9/10.0
  • Schools +4.6/10.0
  • Livability +3.7/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • ARV discount +0.0/15.0
  • Appreciation +0.0/10.0

$252,500

6041 Toucan Dr · Englewood, FL 34224
4 bd · 2.0 ba · 1,554 sqft · Manufactured public records · 153 Days on market
Built 1990 8,439 sqft lot Est $202k · 25% over $58/mo HOA · 2% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Are you looking for a 3 bedroom home on a corner lot in the Lovely Lemon Bay Isles? This Community does not have any monthly Maintenance fees, You own your land by fee-simple and the Yearly Home Owners Association is just $25.00. Pet Friendly! Membership to The Lakeside Clubhouse is Mandatory and costs $480.00 Yearly. There you can enjoy a heated pool, spa, tennis shuffleboard and many Clubhouse Related activities. This Home features 3 bedrooms, 2 baths and a 2 car carport. The kitchen has a built in desk, a dinette area as well as the washer and dryer. Dining room has a built in hutch. Living room has sliding doors that go out into the Florida Room, which has windows and a window unit Air Conditioner. Split Bedroom Plan. Master Bathroom has a soaking tub with a separate shower. One of the other bedrooms is currently being used as an office, and there is a Bonus room with Central Air that is 12'x16' Lots of house for the money. Open Floor Plan. Vaulted Ceilings. Is being sold Furnished/Turnkey minus Owner's Personal Property. Sold-as-is, subject to buyer's approval.

Key facts

  • Low hoa fees
  • Soaking tub
  • Sunroom

Tags

LEMON BAY ISLESLOW HOA FEESOPEN KITCHENNEW APPLIANCESSOAKING TUBSUNROOM

Property features AI

Finance

  • Other: Partially furnished
  • Financial info: Total annual fees $700 (total monthly fees $58.33)
  • HOA & community: Has HOA (monthly HOA $50; annual association fee $600); Association amenities: Pool, Shuffleboard court, Tennis courts; Buyer approval required; Deed restrictions; Golf carts allowed; Street lights; Senior community; Pets allowed

Exterior

  • Parking: Driveway; 2-car carport
  • Utilities: Public water; Public sewer; Electricity connected; Cable available; Phone available; Sewer connected
  • Home design: Manufactured double-wide home; Single-story; North-facing
  • Construction: Vinyl siding; Shingle roof; Crawlspace foundation; Built (manufactured) — double wide
  • Exterior features: Hurricane shutters; Exterior lighting; Rain gutters; Sliding doors; Exterior storage; Corner lot; Paved lot; Accessible entrance

Interior

  • Kitchen: Dishwasher; Range; Microwave; Refrigerator; Eat-in kitchen
  • Bedrooms: 4 bedrooms
  • Flooring: Tile
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Central heating (electric); Central air; Wall/window unit(s)
  • Interior features: Built-in features; Cathedral ceilings; Ceiling fans; Eat-in kitchen; Open floorplan; Split bedroom layout; Walk-in closets; Window treatments; Skylights
  • Laundry & utility: Washer hookup; Dryer hookup (electric); Laundry closet

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.0-bath manufactured listed at $252k.

Deal economics

  • At list price, monthly cash flow is $425 ($5k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $251k (0.7% below list).
  • Recommended offer: $222k (12.0% below list) — sets the bar for market timing.
  • Cap rate 8.3% vs local median 3.8% in Englewood — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 73/100 on livability (#321 in FL) — a middle-class / working-renter tenant base. Strengths: housing A+, cost of living A, health & safety A; Watch: employment C-, amenities F, commute F.
  • Charlotte (suburban): math 54% / reading 54% proficiency, ranked #22 of 73 in FL (top 30%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Myakka River Elementary School (math 65% / reading 60%, grade B, #601 of 2,144 statewide, top 28%, 608 students, 51% FRL); Lemon Bay High School (math 50% / reading 56%, grade C-, #148 of 667 statewide, top 23%, 1,360 students, 28% FRL).
  • Market conditions: Rents soft (-0.1%/yr); 734 active listings in the ZIP; 7 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); 4,585 units permitted in Charlotte County in 2024 (703 in 5+ unit buildings).
  • At $2,508/mo this rent would consume 53% of the median local household income ($57k/yr) (locally 329% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
  • Charlotte County population projected at +24% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 153 days — a 12% lower offer ($222k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts since 8y ago; this cycle's ask has dropped $17k (6%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $145k; list at $252k implies a 74% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: major flood risk; severe wind risk, 99% chance of damaging wind over 30y; major wildfire risk; extreme-heat days projected 7→30/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $222,200 (12.0% below list)

Questions for the listing agent

  1. It's been on market 153 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.99%
Cap rate
8.31%
Cash-on-cash
7.21%
DSCR
1.32
GRM
8.4

CMA / ARV

ARV (on-the-fly)
$202,020
Comps found
2
Show comp detail 2 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
6089 Toucan Dr 0.07mi 3/2.0 (-1) 1,608 (+4%) 10mo $199,900 $124 78
2727 Tanager Ln 0.39mi 3/2.0 (-1) 1,728 (+11%) 1mo $225,000 $130 57

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-8.4%
Equity multiple
0.70×
Total profit
$-21,275
Equity at exit
$37,649
10-year hold
IRR
-3.0%
Equity multiple
0.82×
Total profit
$-12,395
Equity at exit
$21,832

Cash invested: $70,700 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 34224

Home prices YoY
-18.9%
Rents YoY
-0.1%
Active inventory
734
Price-to-rent
8.4×

Monthly cashflow live

Estimated rent
$2,508 high interval (Pro) →
Mortgage (P&I)
$1,324
Tax from tax record
$69 /mo · $830/yr
Insurance
$105
HOA
$58
Vacancy / Maint / Mgmt
$527
Net cashflow
$425

Break-even live

Break-even rent $1,970
Max offer price $252,500
Occupancy floor 78%

Sensitivity live

Price -10% $568 -5% $496 +0% $425 +5% $354 +10% $282
Rent -10% $227 -5% $326 +0% $425 +5% $524 +10% $623
Rate -1.0pp $552 -0.5pp $489 base $425 +0.5pp $360 +1.0pp $293

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$63,125
Closing costs
$7,575
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 7 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
9416 Anita Ave Englewood, FL 3.0 2.0 1162 $1,750 $1.51 14d 1 1.14mi
9410 Tacoma Ave Unit A Englewood, FL 3.0 2.0 1062 $1,600 $1.51 14d 1 1.18mi
1120 Lampp Dr Englewood, FL 3.0 2.0 1212 $4,000 $3.30 21d 1 1.27mi
7160 Carlsbad Ter Englewood, FL 3.0 2.0 2061 $4,500 $2.18 21d 1 1.41mi
1081 Humboldt St Englewood, FL 3.0 2.0 1838 $2,400 $1.31 21d 1 1.42mi
6320 Brookridge St Englewood, FL 3.0 2.0 1445 $5,550 $3.84 21d 1 1.45mi
858 E 7th St Englewood, FL 3.0 2.0 1244 $1,995 $1.60 21d 1 1.46mi

HOA detail

Monthly dues
$58 · $696/yr
Likely covers
pool

Listing history 23 events

  1. 2026-06-18
    days on market $252,500 Active 153 DOM
  2. 2026-06-17
    days on market $252,500 Active 152 DOM
  3. 2026-06-16
    days on market $252,500 Active 151 DOM
  4. 2026-06-15
    days on market $252,500 Active 150 DOM
  5. 2026-06-14
    days on market $252,500 Active 148 DOM
  6. 2026-06-13
    days on market $252,500 Active 147 DOM
  7. 2026-06-10
    days on market $252,500 Active 145 DOM
  8. 2026-06-09
    days on market $252,500 Active 144 DOM
  9. 2026-06-08
    days on market $252,500 Active 143 DOM
  10. 2026-06-05
    days on market $252,500 Active 139 DOM
  11. 2026-06-03
    days on market $252,500 Active 138 DOM
  12. 2026-06-02
    days on market $252,500 Active 137 DOM
  13. 2026-06-01
    days on market $252,500 Active 136 DOM
  14. 2026-05-31
    days on market $252,500 Active 135 DOM
  15. 2026-05-30
    days on market $252,500 Active 134 DOM
  16. 2026-04-03
    price $252,500
  17. 2026-02-27
    price $262,500
  18. 2026-01-16
    listed $269,900 Active
  19. 2018-10-22
    soldstatus $145,000
  20. 2018-10-19
    soldstatus $145,000 Sold 1090-char remark
    Show marketing remark (1090 chars)

    Are you looking for a 3 bedroom home on a corner lot in the Lovely Lemon Bay Isles? This Community does not have any monthly Maintenance fees, You own your land by fee-simple and the Yearly Home Owners Association is just $25.00. Pet Friendly! Membership to The Lakeside Clubhouse is Mandatory and costs $480.00 Yearly. There you can enjoy a heated pool, spa, tennis shuffleboard and many Clubhouse Related activities. This Home features 3 bedrooms, 2 baths and a 2 car carport. The kitchen has a built in desk, a dinette area as well as the washer and dryer. Dining room has a built in hutch. Living room has sliding doors that go out into the Florida Room, which has windows and a window unit Air Conditioner. Split Bedroom Plan. Master Bathroom has a soaking tub with a separate shower. One of the other bedrooms is currently being used as an office, and there is a Bonus room with Central Air that is 12'x16' Lots of house for the money. Open Floor Plan. Vaulted Ceilings. Is being sold Furnished/Turnkey minus Owner's Personal Property. Sold-as-is, subject to buyer's approval.

  21. 2018-08-29
    status Pending 1090-char remark
    Show marketing remark (1090 chars)

    Are you looking for a 3 bedroom home on a corner lot in the Lovely Lemon Bay Isles? This Community does not have any monthly Maintenance fees, You own your land by fee-simple and the Yearly Home Owners Association is just $25.00. Pet Friendly! Membership to The Lakeside Clubhouse is Mandatory and costs $480.00 Yearly. There you can enjoy a heated pool, spa, tennis shuffleboard and many Clubhouse Related activities. This Home features 3 bedrooms, 2 baths and a 2 car carport. The kitchen has a built in desk, a dinette area as well as the washer and dryer. Dining room has a built in hutch. Living room has sliding doors that go out into the Florida Room, which has windows and a window unit Air Conditioner. Split Bedroom Plan. Master Bathroom has a soaking tub with a separate shower. One of the other bedrooms is currently being used as an office, and there is a Bonus room with Central Air that is 12'x16' Lots of house for the money. Open Floor Plan. Vaulted Ceilings. Is being sold Furnished/Turnkey minus Owner's Personal Property. Sold-as-is, subject to buyer's approval.

  22. 2018-07-09
    listed $149,000 Active 1090-char remark
    Show marketing remark (1090 chars)

    Are you looking for a 3 bedroom home on a corner lot in the Lovely Lemon Bay Isles? This Community does not have any monthly Maintenance fees, You own your land by fee-simple and the Yearly Home Owners Association is just $25.00. Pet Friendly! Membership to The Lakeside Clubhouse is Mandatory and costs $480.00 Yearly. There you can enjoy a heated pool, spa, tennis shuffleboard and many Clubhouse Related activities. This Home features 3 bedrooms, 2 baths and a 2 car carport. The kitchen has a built in desk, a dinette area as well as the washer and dryer. Dining room has a built in hutch. Living room has sliding doors that go out into the Florida Room, which has windows and a window unit Air Conditioner. Split Bedroom Plan. Master Bathroom has a soaking tub with a separate shower. One of the other bedrooms is currently being used as an office, and there is a Bonus room with Central Air that is 12'x16' Lots of house for the money. Open Floor Plan. Vaulted Ceilings. Is being sold Furnished/Turnkey minus Owner's Personal Property. Sold-as-is, subject to buyer's approval.

  23. 1989-12-01
    soldstatus $22,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$830 · $69/mo
Projected year-2 tax
$2,096 · $175/mo
Expected delta
+$1,265/yr (+$105/mo · 152.4%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 6/10 Major FEMA zone X (shaded) · 69% chance over 30 yrs
  • 🔥 Wildfire 6/10 Major
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥107°F today · 30 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$30,100
− Mortgage interest
−$14,144
− Property taxes
−$830
− Insurance
−$1,262
− Repairs & maintenance
−$2,408
− Management
−$2,408
− HOA
−$696
− Depreciation
−$7,345
Taxable income
$1,005
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$241
After-tax cash flow
$4,859/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Charlotte
NCES district ID
1200240
Math proficiency
54% ▼ -6.00%
Reading proficiency
54% ▼ -1.00%
Median HH income
$44,864
Composite
45.62/100
National rank
#2586
State rank
#22 of 73 in FL

Livability — Englewood

Score
73/100
State rank
#321
US rank
#5655

Category grades

Amenities F Commute F Cost of living A Crime A- Employment C- Housing A+ Health & safety A User ratings C

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Englewood, FL
County
Charlotte County · 196,994 people
City population
35,420
Metro
Punta Gorda, FL
Population (ZIP)
15,536
Household income
$57,281
Rent vs Own
17.8% rent · 82.2% own
Severe rent burden
329.0

Population outlook (Charlotte County) Hauer SSP2

Today (2025)
198,646 people
By 2030
210,507 · +6.0%
By 2040
230,857 · +16.2%
By 2050
247,148 · +24.4%
By 2075
281,777 · +41.8%
By 2100
293,609 · +47.8%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (92%)
Race & ethnicity
White 92% Two or more races 5% Hispanic / Latino 3% Asian 1%
Common ancestry
Romanian 4% Slovak 4% Lithuanian 4%
Foreign-born
9% · Canada
Languages at home
92% English-only · Other Indo-European 2% Spanish 2% German/W. Germanic 1%

Political lean MEDSL · Charlotte

2024 margin
Solid R (+34.0) · D 32.7% · R 66.7%
2008→2024 swing
-26.7pp toward R · 2008: -7.2pp · 2024: -34.0pp
All cycles
2024: R+34.0 2020: R+26.6 2016: R+27.8 2012: R+14.3 2008: R+7.2

Not yet ingested

Civics

Market trends

HPI YoY
▼ -75.76%
Current HPI
325.0345
Rent YoY
▼ -0.11%
Metro
Punta Gorda, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+1002.6% since first listed
8 events — show timeline
  • 2026-04-03 Price Changed $252,500 Stellar MLS as Distributed by MLS Grid
  • 2026-02-27 Price Changed $262,500 Stellar MLS as Distributed by MLS Grid
  • 2026-01-16 Listed $269,900 Stellar MLS as Distributed by MLS Grid
  • 2018-10-22 Sold (Public Records) $145,000 Public Records
  • 2018-10-19 Sold (MLS) $145,000 Stellar MLS as Distributed by MLS Grid
  • 2018-08-29 Pending Stellar MLS as Distributed by MLS Grid
  • 2018-07-09 Listed $149,000 Stellar MLS as Distributed by MLS Grid
  • 1989-12-01 Sold (Public Records) $22,900 Public Records

Property tax history

-1.7%/yr

Latest (2025): $830 · +3.8% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…