2093 Country Living Ln · Morehead City, NC
Flood risk 6/10 · Moderate
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.72%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 5/10 · Moderate
- Est. fire insurance / yr
- $906 – $1,684
Heat risk 9/10 · Severe
- Hot days now (above 103°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 8/10 · Major
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Schools +5.1/10.0
- Condition / age +3.8/5.0
- Rent growth +3.7/5.0
- Livability +3.2/5.0
- Appreciation +0.0/10.0
$95,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
Don't miss this well-maintained single-wide home located at 2093 Country Living Lane in Morehead City. This charming home comes fully furnished and is ready for its next owner. Recent updates include fresh interior paint and beautiful hardwood floors, giving the home a clean, updated feel. Enjoy outdoor living with a convenient outdoor shower--perfect after a day at the beach or on the water--and a spacious storage shed for all your tools, fishing gear, and extra belongings. Conveniently located close to shopping, dining, and all that Morehead City has to offer, you'll enjoy easy access to everyday essentials, local restaurants, boating, fishing, and the beautiful Crystal Coast. Important:
Key facts
- Storage shed
- Outdoor shower
- Fresh interior paint
Tags
Property features AI
Finance
- Financial info: Land is leased with a monthly land lease of $650
- HOA & community: Community maintenance of grounds; Trash service
Exterior
- Parking: Off-street parking
- Utilities: Water connected; Septic tank
- Home design: Manufactured home (residential); One level / 1 story; Entry level: 1
- Construction: Vinyl siding; Shingle roof; Foundation: See remarks; Built as a manufactured home
- Exterior features: Screened porch; Front porch; Rear porch; Shed(s); Has a view
Interior
- Kitchen: Electric oven; Refrigerator; Dishwasher
- Bedrooms: Total rooms: 5
- Flooring: Hardwood
- Bathrooms: 2 full bathrooms
- Heating & cooling: Central air conditioning; Electric heating; Other heating
- Interior features: Ceiling fans; Pantry; Eat-in kitchen; Window coverings; Furnished
- Laundry & utility: Washer; Dryer; Washer hookup; Electric water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath manufactured listed at $95k. Condition is rated good.
Deal economics
- At list price, monthly cash flow is $772 ($9k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $95k).
- Cap rate 16.0% vs local median 2.0% in Morehead City — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 63/100 on livability (#412 in NC) — a middle-class / working-renter tenant base. Strengths: cost of living A-, housing B; Watch: employment D+, crime D-, amenities F.
- Carteret County Public Schools (rural): math 59% / reading 61% proficiency, ranked #31 of 178 in NC (top 17%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Zoned schools: Morehead City Primary (math 62% / reading 57%, grade B-, #205 of 1,410 statewide, top 16%, 545 students, 98% FRL); Morehead City Middle (math 53% / reading 63%, grade B, #59 of 475 statewide, top 13%, 482 students, 99% FRL); West Carteret High (math 82% / reading 71%, grade A-, #89 of 535 statewide, top 16%, 1,146 students, 40% FRL) — zoned schools average 79% FRL vs 39% district-wide (40 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: Rents rising fast (+4.8%/yr); 141 active listings in the ZIP; 935 units permitted in Carteret County in 2024 (360 in 5+ unit buildings).
- This rent runs 32% of the median local income ($69k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $657 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Carteret County population projected at +9% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 4.8% rent growth), your $27k cash investment doubles in ~4 years — after that, you're playing with house money.
Negotiation context
- Only 1 days on market — expect competitive offers; lowballing is unlikely to land.
Risks & watch-outs
- Climate carrying-cost: major flood risk; severe wind risk, 99% chance of damaging wind over 30y; moderate wildfire risk; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.90% ✓
- Cap rate
- 16.04%
- Cash-on-cash
- 34.82%
- DSCR
- 2.55
- GRM
- 4.4
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 4.8% rent growth · sell at horizon
- IRR
- 32.4%
- Equity multiple
- 2.40×
- Total profit
- $37,129
- Equity at exit
- $14,165
- IRR
- 40.4%
- Equity multiple
- 5.13×
- Total profit
- $109,937
- Equity at exit
- $8,214
Cash invested: $26,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 85 Strongly Landlord-Friendly
- State North Carolina
- 85 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 28557
- Home prices YoY
- -33.2%
- Rents YoY
- 4.8%
- Active inventory
- 141
- Price-to-rent
- 4.4×
Monthly cashflow live
- Estimated rent
- $1,808 medium interval (Pro) →
- Mortgage (P&I)
- −$498
- Tax est. 1.5%
- −$119 /mo · $1,425/yr
- Insurance
- −$40
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$380
- Net cashflow
- $772
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $23,750
- Closing costs
- $2,850
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 2 events
-
2026-06-16remarks 699-char remark
-
2026-06-16$95,000 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 6/10 Major FEMA zone X (unshaded) · 72% chance over 30 yrs
- Wildfire 5/10 Major
- Heat 9/10 Extreme 7 d/yr ≥103°F today · 20 d/yr by 30 yrs out
- Wind 8/10 Severe 99% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $21,697
- − Mortgage interest
- −$5,321
- − Property taxes
- −$1,425
- − Insurance
- −$475
- − Repairs & maintenance
- −$1,736
- − Management
- −$1,736
- − Depreciation
- −$2,764
- Taxable income
- $8,241
- Est. tax owed @ 24.0%
- −$1,978
- After-tax cash flow
- $7,285/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 12 photos
This well-maintained single-wide home is move-in ready with recent updates and a good condition score. It offers a clean, updated feel and is conveniently located close to shopping and dining.
Value-add opportunities
- Both Paint exterior siding — Fresh paint enhances curb appeal and value
- Both Replace outdoor shower curtain — Fresh shower curtain improves aesthetics and functionality
- Both Clean and maintain outdoor shower — Clean shower enhances usability and value
Renovation cost estimate screening
Value-add ROI direction
- Both Paint exterior siding — Fresh paint enhances curb appeal and value ↑
- Both Replace outdoor shower curtain — Fresh shower curtain improves aesthetics and functionality ↑
- Both Clean and maintain outdoor shower — Clean shower enhances usability and value ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Carteret County Public Schools
- NCES district ID
- 3700630
- Math proficiency
- 59% ▲ 5.00%
- Reading proficiency
- 61% ▲ 2.00%
- Median HH income
- $48,330
- Composite
- 50.92/100
- National rank
- #1786
- State rank
- #31 of 178 in NC
Livability — Morehead City
- Score
- 63/100
- State rank
- #412
- US rank
- #15497
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Carteret County · 52,389 people
- City population
- 15,253
- Metro
- Morehead City, NC
- Population (ZIP)
- 15,253
- Household income
- $68,528
- Rent vs Own
- Severe rent burden
- 535.0
Population outlook (Carteret County) Hauer SSP2
- Today (2025)
- 73,443 people
- By 2030
- 75,344 · +2.6%
- By 2040
- 78,142 · +6.4%
- By 2050
- 80,091 · +9.1%
- By 2075
- 86,120 · +17.3%
- By 2100
- 89,408 · +21.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (83%)
- Race & ethnicity
- White 83% Two or more races 8% Hispanic / Latino 6% Black 4% Asian 1%
- Hispanic origin (detail)
- Mexican 2% Puerto Rican 2%
- Common ancestry
- Serbian 3% Italian 2% Slovak 2%
- Foreign-born
- 4% · Canada
- Languages at home
- 93% English-only · Spanish 5% German/W. Germanic 1% French/Haitian/Cajun 1%
Political lean MEDSL · Carteret
- 2024 margin
- Solid R (+43.1) · D 28.0% · R 71.1%
- 2008→2024 swing
- -8.4pp toward R · 2008: -34.7pp · 2024: -43.1pp
- All cycles
- 2024: R+43.1 2020: R+42.0 2016: R+44.5 2012: R+41.0 2008: R+34.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -135.51%
- Current HPI
- 272.1497
- Rent YoY
- ▲ 4.80%
- Metro
- Morehead City, NC
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 26
Industry mix (Fortune 500 HQ in NC)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 2 | $213B |
|
||
| Retail | 2 | $95B |
|
||
| Industrial Conglomerate | 1 | $38B |
|
||
| Metals / Steel | 1 | $35B |
|
||
| Utilities | 1 | $30B |
|
||
| Industrial Machinery | 1 | $19B |
|
||
Price history
1 event — show timeline
- 2026-06-12 Listed $95,000 Hive MLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…