CashFlowRE
Sign in Sign up
1713 W Barker Ave
B Composite 74.74
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Livability +3.7/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +1.1/10.0
  • Appreciation +0.0/10.0

$69,000

1713 W Barker Ave · Peoria, IL 61606
3 bd · 1.0 ba · 1,452 sqft · SingleFamily public records · 84 Days on market
Built 1916 4,752 sqft lot Est $135k · 49% under ↓ 26% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

3 bedroom, 2 bath, 1.5 Story home in historical area. Home features great front porch, original hardwood floors in the living room with built-in's, and great natural lighting, all original woodwork, brick fireplace, formal dining room, den/office space, and all 3 bedrooms on one level. Updates include furnace ('19), water heater ('17). Fenced in backyard with deck, and 1 car detached garage with shared driveway. This property is in an estate and sold "as-is" with no repairs.

Key facts

  • Brick bungalow
  • Formal dining room
  • Classic woodwork

Tags

BRICK BUNGALOWORIGINAL HARDWOOD FLOORSELEGANT BANISTERCLASSIC WOODWORKFORMAL DINING ROOMLARGE INFORMAL DINING AREA

Property features AI

Exterior

  • Parking: Detached 1-car garage; On-street parking available; Shared driveway
  • Utilities: Public water; Public sewer
  • Home design: Single-family residence; Built in 1916; Two or more levels (basement, main, upper, additional level noted)
  • Construction: Shingle roof; Originally constructed in 1916
  • Exterior features: Fenced yard; Level lot; Lot dimensions about 36 x 132

Interior

  • Kitchen: Kitchen on main level; Dishwasher
  • Bedrooms: Three bedrooms (all on upper level); Primary bedroom approximately 15.0 x 12.0 with egress window; Second bedroom approximately 11.1 x 10.1 with egress window; Third bedroom approximately 11.1 x 10.0 with egress window
  • Flooring: Hardwood flooring in living areas and bedrooms; Vinyl flooring in kitchen/dining areas
  • Bathrooms: Two full bathrooms
  • Heating & cooling: Central air conditioning
  • Interior features: Dishwasher; Wood-burning fireplace (non-functional); Full, unfinished basement
  • Laundry & utility: Basement laundry area

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $69k.

Deal economics

  • At list price, monthly cash flow is $639 ($8k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $69k).
  • Recommended offer: $65k (6.0% below list) — sets the bar for market timing.
  • Cap rate 17.4% vs local median 5.6% in Peoria — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 73/100 on livability (#270 in IL) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: employment D+, crime F.
  • Peoria SD 150 (urban): math 11% / reading 14% proficiency, ranked #554 of 620 in IL (top 89%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 70% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Manual High School (math 2% / reading 2%, grade F, #659 of 693 statewide, top 100%, 656 students, 0% FRL) — zoned schools average 0% FRL vs 70% district-wide (70 pts lower); this property's tenant base skews higher-income than the district average.
  • Market conditions: 33 active listings in the ZIP; 22 comparable units currently listed for rent nearby; rentals leasing fast (median 14d on market — plan ~1-2 weeks tenant-placement turnaround); 41% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 73 units permitted in Peoria County in 2024 (0 in 5+ unit buildings).
  • At $1,586/mo this rent would consume 49% of the median local household income ($39k/yr) (locally 620% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $477 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Peoria County population projected at -11% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $19k cash investment doubles in ~3 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 84 days — a 6% lower offer ($65k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts since 25y ago; this cycle's ask has dropped $41k (37%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $43k; list at $69k implies a 60% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: property tax is 3.9% of price; built in 1916 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $64,859 (6.0% below list)

Questions for the listing agent

  1. It's been on market 84 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Built in 1916 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  7. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
2.30%
Cap rate
17.41%
Cash-on-cash
39.70%
DSCR
2.77
GRM
3.6

CMA / ARV

ARV (on-the-fly)
$135,036
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1713 W Barker Ave 0.00mi 3/2.0 1,452 (0%) 1mo $75,000 $52 95
1808 W Fredonia Ave 0.07mi 4/1.0 (+1) 1,340 (-8%) 8mo $48,000 $36 72
2106 W Heading Ave 0.44mi 3/2.5 1,476 (+2%) 5mo $102,000 $69 67
2026 W Heading Ave 0.43mi 3/2.0 1,565 (+8%) 0mo $137,500 $88 63
302 N Sterling Ave 0.65mi 3/1.0 1,422 (-2%) 5mo $145,000 $102 62
2008 W Clarke Ave 0.26mi 3/2.0 1,284 (-12%) 3mo $119,000 $93 62
2111 W Laura Ave 0.43mi 4/2.0 (+1) 1,477 (+2%) 8mo $140,000 $95 61
2019 W Edna Ct 0.53mi 3/2.0 1,540 (+6%) 9mo $134,000 $87 54
2208 W Ayres Ave 0.43mi 2/1.5 (-1) 1,297 (-11%) 4mo $120,000 $93 52
2507 W Ardmore Pl 0.67mi 3/2.0 1,328 (-8%) 9mo $149,000 $112 43
1802 Butler St 0.75mi 3/1.0 1,611 (+11%) 7mo $17,000 $11 41
609 N Iris Ct 0.67mi 2/1.0 (-1) 1,260 (-13%) 9mo $130,000 $103 34

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
36.1%
Equity multiple
2.53×
Total profit
$29,636
Equity at exit
$10,288
10-year hold
IRR
42.8%
Equity multiple
5.07×
Total profit
$78,666
Equity at exit
$5,966

Cash invested: $19,320 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
43 Moderately Tenant-Leaning
State Illinois
43 Moderately Tenant-Leaning · D+7
County
— inherits STATE
City
— inherits STATE
Chicago RTLO is among the strongest tenant ordinances in the Midwest; downstate is more landlord-friendly.

ZIP-level market 61606

Home prices YoY
-34.0%
Active inventory
33
Price-to-rent
3.6×

Monthly cashflow live

Estimated rent
$1,586 high interval (Pro) →
Mortgage (P&I)
$362
Tax from tax record
$223 /mo · $2,678/yr
Insurance
$29
HOA
$0
Vacancy / Maint / Mgmt
$333
Net cashflow
$639

Break-even live

Break-even rent $777
Max offer price $69,000
Occupancy floor 55%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$17,250
Closing costs
$2,070
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 22 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1723 W Fredonia Ave Peoria, IL 4.0 2.5 1219 $2,100 $1.72 13d 1 0.05mi
1816 W Callender Ave Peoria, IL 3.0 2.0 1628 $1,650 $1.01 44d 1 0.13mi
1019 N Farmington Rd Unit 1017 Peoria, IL 3.0 1.0 1304 $1,600 $1.23 44d 1 0.39mi
102 N Cedar Ave West Peoria, IL 4.0 1.0 1272 $995 $0.78 44d 1 0.48mi
1401 W Adrian G Hinton Ave Peoria, IL 2.0 1.0 1100 $775 $0.70 44d 1 0.50mi
2601 W Kenwood Ave West Peoria, IL 3.0 1.5 1405 $1,500 $1.07 13d 1 0.71mi
1540 W Kettelle St Peoria, IL 3.0 1.0 1001 $748 $0.75 13d 1 0.72mi
818 W Moss Ave Peoria, IL 2.0 2.0 1580 $1,800 $1.14 13d 1 0.81mi
1214 W Butler St Peoria, IL 4.0 1.0 1440 $795 $0.55 44d 1 0.88mi
2807 W Howett St Peoria, IL 3.0 2.0 1388 $1,550 $1.12 44d 1 1.13mi
416 W Main St Unit A Peoria, IL 2.0 1.0 1050 $950 $0.90 44d 1 1.14mi
945 S Shelley St Peoria, IL 1.0–3.0 1.0–2.0 929 $1,025 $1.10 13d 1 1.16mi
928 S Matthew St Peoria, IL 2.0 1.0 1080 $748 $0.69 13d 1 1.16mi
2116 W Proctor St Peoria, IL 2.0 1.0 912 $879 $0.96 13d 1 1.18mi
501 W Columbia Ter Unit 3 Peoria, IL 3.0 1.0 1500 $1,400 $0.93 44d 1 1.21mi
214 Pecan St Peoria, IL 2.0 1.0 1050 $1,595 $1.52 13d 1 1.27mi
2523 W Nebraska Ave Peoria, IL 3.0 2.0 1600 $1,450 $0.91 21d 1 1.28mi
2023 N Underhill St Peoria, IL 3.0 1.0 1050 $1,200 $1.14 13d 1 1.31mi
1801 N Gentry Ln West Peoria, IL 3.0 1.0 1000 $1,650 $1.65 13d 1 1.32mi
3001 W Wiswall St Peoria, IL 2.0 1.0 1000 $1,100 $1.10 13d 1 1.40mi
2320 W Garden St Peoria, IL 2.0 1.0 1096 $1,000 $0.91 44d 1 1.41mi
3031 W Wiswall St Peoria, IL 2.0 1.0 1100 $1,100 $1.00 13d 1 1.47mi

Listing history 18 events

  1. 2026-04-29
    status Pending
  2. 2026-04-28
    price $69,000
  3. 2026-04-20
    price $75,000
  4. 2026-04-07
    price $90,000
  5. 2026-03-23
    price $95,000
  6. 2026-02-20
    price $100,000
  7. 2026-02-03
    listed $110,000 Active
  8. 2021-08-06
    historical
  9. 2020-10-02
    soldstatus $43,000 491-char remark
    Show marketing remark (491 chars)

    3 bedroom, 2 bath, 1.5 Story home in historical area. Home features great front porch, original hardwood floors in the living room with built-in's, and great natural lighting, all original woodwork, brick fireplace, formal dining room, den/office space, and all 3 bedrooms on one level. Updates include furnace ('19), water heater ('17). Fenced in backyard with deck, and 1 car detached garage with shared driveway. This property is in an estate and sold "as-is" with no repairs.

  10. 2020-10-02
    soldstatus $43,000 491-char remark
    Show marketing remark (491 chars)

    3 bedroom, 2 bath, 1.5 Story home in historical area. Home features great front porch, original hardwood floors in the living room with built-in's, and great natural lighting, all original woodwork, brick fireplace, formal dining room, den/office space, and all 3 bedrooms on one level. Updates include furnace ('19), water heater ('17). Fenced in backyard with deck, and 1 car detached garage with shared driveway. This property is in an estate and sold "as-is" with no repairs.

  11. 2020-06-09
    listed $50,000 491-char remark
    Show marketing remark (491 chars)

    3 bedroom, 2 bath, 1.5 Story home in historical area. Home features great front porch, original hardwood floors in the living room with built-in's, and great natural lighting, all original woodwork, brick fireplace, formal dining room, den/office space, and all 3 bedrooms on one level. Updates include furnace ('19), water heater ('17). Fenced in backyard with deck, and 1 car detached garage with shared driveway. This property is in an estate and sold "as-is" with no repairs.

  12. 2020-06-09
    listed $50,000 491-char remark
    Show marketing remark (491 chars)

    3 bedroom, 2 bath, 1.5 Story home in historical area. Home features great front porch, original hardwood floors in the living room with built-in's, and great natural lighting, all original woodwork, brick fireplace, formal dining room, den/office space, and all 3 bedrooms on one level. Updates include furnace ('19), water heater ('17). Fenced in backyard with deck, and 1 car detached garage with shared driveway. This property is in an estate and sold "as-is" with no repairs.

  13. 2004-09-16
    soldstatus $97,500
  14. 2004-09-15
    soldstatus $97,500
  15. 2004-04-15
    listed $102,500
  16. 2001-08-27
    soldstatus $89,500
  17. 2001-08-27
    soldstatus $89,500
  18. 2001-06-01
    listed $93,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast IL · Partial reset (capped growth)

Current annual tax
$2,678 · $223/mo
Projected year-2 tax
$2,678 · $223/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 3/10 Moderate FEMA zone X · 20% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥105°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 100% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 1 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$19,032
− Mortgage interest
−$3,865
− Property taxes
−$2,678
− Insurance
−$345
− Repairs & maintenance
−$1,523
− Management
−$1,523
− Depreciation
−$2,007
Taxable income
$7,091
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,702
After-tax cash flow
$5,968/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Peoria SD 150
NCES district ID
1731230
Math proficiency
11% ▼ -5.00%
Reading proficiency
14% ▼ -4.00%
Median HH income
$41,951
Composite
10.92/100
National rank
#9751
State rank
#554 of 620 in IL

Livability — Peoria

Score
73/100
State rank
#270
US rank
#5096

Category grades

Amenities B Commute A+ Cost of living A+ Crime F Employment D+ Housing A+ Health & safety A+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Peoria, IL
County
Peoria County · 120,495 people
City population
114,670
Metro
Peoria, IL
Population (ZIP)
6,684
Household income
$39,196
Rent vs Own
57.9% rent · 42.1% own
Severe rent burden
620.0

Population outlook (Peoria County) Hauer SSP2

Today (2025)
183,007 people
By 2030
179,643 · -1.8%
By 2040
171,782 · -6.1%
By 2050
163,508 · -10.7%
By 2075
140,178 · -23.4%
By 2100
114,493 · -37.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (66%)
Race & ethnicity
White 66% Black 17% Two or more races 9% Hispanic / Latino 8% Asian 3%
Hispanic origin (detail)
Mexican 6%
Common ancestry
Romanian 4% Slovak 2% Lithuanian 2%
Foreign-born
4% · Vietnam, Canada
Languages at home
94% English-only · Spanish 3% Other Indo-European 1% Chinese 1%

Political lean MEDSL · Peoria

2024 margin
Toss-up / Even · D 51.5% · R 46.9% · Other 1.6%
2008→2024 swing
-9.2pp toward R · 2008: 13.9pp · 2024: 4.7pp
All cycles
2024: D+4.7 2020: D+6.3 2016: D+2.8 2012: D+4.4 2008: D+13.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -85.67%
Current HPI
166.329
Rent YoY
Metro
Peoria, IL
State GDP YoY
▲ 1.59%
F500 in state
60

Industry mix (Fortune 500 HQ in IL)

Industry F500 HQs Revenue

Price history

-26.2% since first listed
18 events — show timeline
  • 2026-04-29 Pending RMLSA as Distributed by MLS Grid
  • 2026-04-28 Price Changed $69,000 RMLSA as Distributed by MLS Grid
  • 2026-04-20 Price Changed $75,000 RMLSA as Distributed by MLS Grid
  • 2026-04-07 Price Changed $90,000 RMLSA as Distributed by MLS Grid
  • 2026-03-23 Price Changed $95,000 RMLSA as Distributed by MLS Grid
  • 2026-02-20 Price Changed $100,000 RMLSA as Distributed by MLS Grid
  • 2026-02-03 Listed $110,000 RMLSA as Distributed by MLS Grid
  • 2021-08-06 Listing Removed RMLSA as Distributed by MLS Grid
  • 2020-10-02 Sold (MLS) $43,000 RMLSA as Distributed by MLS Grid
  • 2020-10-02 Sold (MLS) $43,000 MRED as Distributed by MLS Grid
  • 2020-06-09 Listed $50,000 RMLSA as Distributed by MLS Grid
  • 2020-06-09 Listed $50,000 MRED as Distributed by MLS Grid
  • 2004-09-16 Sold (Public Records) $97,500 Public Records
  • 2004-09-15 Sold (MLS) $97,500 RMLSA as Distributed by MLS Grid
  • 2004-04-15 Listed $102,500 RMLSA as Distributed by MLS Grid
  • 2001-08-27 Sold (Public Records) $89,500 Public Records
  • 2001-08-27 Sold (MLS) $89,500 RMLSA as Distributed by MLS Grid
  • 2001-06-01 Listed $93,500 RMLSA as Distributed by MLS Grid

Property tax history

+4.1%/yr

Latest (2024): $2,678 · +4.8% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…