CashFlowRE
Sign in Sign up
No image
🌊 Lakefront
D- Composite 39.11
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Appreciation +10.0/10.0
  • ARV discount +7.5/15.0
  • Cash flow +4.6/30.0
  • Schools +4.3/10.0
  • Livability +4.1/5.0
  • 1% rule +3.4/10.0
  • Rent growth +2.7/5.0
  • Condition / age +2.5/5.0
  • DSCR +0.0/10.0

$259,900

8935 Okeechobee Blvd #204 · West Palm Beach, FL 33411
2 bd · 2.0 ba · 1,078 sqft · Condo public records · 420 Days on market
Built 1999 $578/mo HOA · 27% of rent

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

CASH ONLY. Impressive remodeled condo with wood laminate flooring, upgraded kitchen outfitted with stainless steel appliances, granite countertops, and custom cabinets/shelves. Upgraded bathrooms with European style vanities and modern fixtures. Canal & lake views from the spacious screened balcony. Ideal tenant in place who maintains the unit impeccably! Don't miss the opportunity to own a fantastic unit!

Key facts

  • $578 HOA
  • Community pool
  • Built 1999

Tags

BALCONY WITH WATER VIEWTILE AND LAMINATE FLOORS

Property features AI

Finance

  • Financial info: Pets allowed with breed restrictions
  • HOA & community: Community amenities include clubhouse, fitness center, playground, pool, tennis courts, sidewalks, and street lights; Monthly HOA fee; HOA covers insurance, grounds maintenance, pest control, and common area upkeep

Exterior

  • Parking: Parking information not provided
  • Security: Security information not provided
  • Utilities: Public water; Public sewer; Three-phase electric; Cable available
  • Home design: Condominium; Resale property; East-facing; Single-story building
  • Construction: Built with CBS construction; Composition/shingle roof; Building area approximately 1,138 (public records)
  • Exterior features: Zero lot line; Sidewalks; Waterfront location

Interior

  • Kitchen: Disposal; Dishwasher; Electric range; Microwave; Refrigerator
  • Bedrooms: 2 bedrooms on the main level
  • Flooring: Laminate
  • Bathrooms: 2 full bathrooms on the main level
  • Heating & cooling: Central electric heating; Central air conditioning (electric)
  • Interior features: Walk-in closets; Split bedroom layout; Blinds on windows
  • Laundry & utility: Indoor laundry

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath condo listed at $260k.

Deal economics

  • At list price, monthly cash flow is $-653 ($-8k/yr) — negative.
  • To cash-flow at today's rent, offer at most $144k (44.4% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $218k (16.2% below list).
  • Recommended offer: $144k (44.4% below list) — sets the bar for cash-flow.

Location & tenants

  • Location reads 82/100 on livability (#75 in FL, #1,255 nationally) — a professional / high-income tenant draw. Strengths: commute A+, housing A+, health & safety A+; Watch: employment C-, crime F.
  • Palm Beach (suburban): math 46% / reading 53% proficiency, ranked #34 of 73 in FL (top 47%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents flat; 574 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 17d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 3,974 units permitted in Palm Beach County in 2024 (1,012 in 5+ unit buildings).

Forward outlook

  • In year one you build about $28k of equity ($2k loan paydown + $26k appreciation (10.0% local appreciation)).
  • Palm Beach County population projected at +30% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • By year 2, paydown + projected appreciation supports a ~$45k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 420 days — a 12% lower offer ($229k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts since 17y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $135k; list at $260k implies a 93% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: HOA is 27% of rent.
  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; major wildfire risk; extreme-heat days projected 7→25/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $144,484 (44.4% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 420 days. Have you received any prior offers? Is the seller open to a 44% concession, seller financing, or rate buy-down credit?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  8. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  9. This sits on a lake — are riparian / water-frontage rights deeded with the parcel? Any dock permits, shoreline easements, or HOA water-use restrictions?
  10. What's the documented flood / surge / shoreline-erosion history here (FEMA AND non-FEMA — e.g., storm surge, creek backup, septic-field saturation)?
  11. Any water-quality or seasonal algae-bloom issues that affect tenant satisfaction or short-term-rental demand?
  12. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  13. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  14. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
0.84%
Cap rate
3.28%
Cash-on-cash
-10.77%
DSCR
0.52
GRM
9.9

CMA / ARV

No comps found within radius.

Projected returns pro-forma

10.0% appreciation · 0.85% rent growth · sell at horizon

5-year hold
IRR
16.1%
Equity multiple
2.32×
Total profit
$95,711
Equity at exit
$234,139
10-year hold
IRR
15.0%
Equity multiple
5.22×
Total profit
$306,784
Equity at exit
$504,929

Cash invested: $72,772 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 33411

Home prices YoY
1.9%
Rents YoY
0.8%
Active inventory
574
Price-to-rent
9.9×

Monthly cashflow live

Estimated rent
$2,178 high interval (Pro) →
Mortgage (P&I)
$1,363
Tax from tax record
$325 /mo · $3,901/yr
Insurance
$108
HOA
$578
Vacancy / Maint / Mgmt
$457
Net cashflow
$-653

Break-even live

Break-even rent $3,005
Max offer price $144,484
Occupancy floor

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$64,975
Closing costs
$7,797
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2146 Man of War West Palm Beach, FL 2.0 2.0 1209 $3,000 $2.48 24d 1 0.15mi
8410 Cargill Pt West Palm Beach, FL 3.0 2.0 1421 $3,350 $2.36 24d 1 0.41mi
9315 Bridgeport Dr West Palm Beach, FL 2.0 2.0 1368 $2,600 $1.90 24d 1 0.53mi
9363 Bridgeport Dr West Palm Beach, FL 2.0 2.0 1368 $2,750 $2.01 4d 1 0.57mi
1990 Augustine Rd West Palm Beach, FL 1.0–2.0 1.0–2.0 1019 $2,595 $2.55 2d 14 0.63mi
1681 Balfour Point Dr Unit F West Palm Beach, FL 2.0 2.0 916 $1,950 $2.13 24d 1 0.72mi
1681 Balfour Point Dr Unit A West Palm Beach, FL 2.0 2.0 904 $1,900 $2.10 5d 1 0.72mi
1701 Balfour Point Dr Unit G West Palm Beach, FL 2.0 2.0 916 $1,900 $2.07 13d 1 0.73mi
1661 Balfour Point Dr Unit E West Palm Beach, FL 2.0 2.0 904 $2,000 $2.21 17d 1 0.74mi
1661 Balfour Point Dr Unit H West Palm Beach, FL 2.0 1.0 904 $1,850 $2.05 1d 1 0.74mi
1661 Balfour Point Dr Unit B West Palm Beach, FL 2.0 2.0 916 $1,950 $2.13 5d 1 0.74mi
1641 Balfour Point Dr Unit A West Palm Beach, FL 2.0 2.0 950 $1,899 $2.00 7d 1 0.75mi
3910 Sandy Cay West Palm Beach, FL 3.0 2.0 1280 $2,140 $1.67 2d 1 0.80mi
1561 Balfour Point Dr Unit B West Palm Beach, FL 3.0 2.0 1156 $2,250 $1.95 1d 1 0.80mi
1581 Windorah Way Unit A West Palm Beach, FL 2.0 2.0 904 $1,850 $2.05 10d 1 0.83mi
1581 Windorah Way Unit A West Palm Beach, FL 2.0 2.0 904 $1,800 $1.99 21d 1 0.83mi
1700 Windorah Way Unit A West Palm Beach, FL 2.0 2.0 904 $1,900 $2.10 13d 1 0.83mi
1660 Windorah Way Unit H West Palm Beach, FL 2.0 2.0 904 $1,900 $2.10 5d 1 0.84mi
1561 Windorah Way Unit A West Palm Beach, FL 2.0 2.0 904 $1,900 $2.10 13d 1 0.84mi
1600 Windorah Way Unit C West Palm Beach, FL 3.0 2.0 1156 $2,290 $1.98 16d 1 0.84mi
1760 Windorah Way Unit H West Palm Beach, FL 2.0 1.0 904 $1,850 $2.05 24d 1 0.86mi
1540 Windorah Way Unit D West Palm Beach, FL 2.0 2.0 904 $1,850 $2.05 18d 1 0.90mi
9766 Galleon Dr West Palm Beach, FL 2.0 2.0 1259 $2,240 $1.78 2d 1 0.92mi
1461 Windorah Way Unit E West Palm Beach, FL 2.0 2.0 904 $1,900 $2.10 7d 1 0.93mi
1500 Windorah Way Unit D West Palm Beach, FL 2.0 2.0 904 $1,850 $2.05 7d 1 0.93mi
1500 Windorah Way Unit D West Palm Beach, FL 2.0 2.0 904 $1,850 $2.05 24d 1 0.93mi
1566 Lake Crystal Dr West Palm Beach, FL 2.0 2.0 1200 $1,800 $1.50 24d 1 0.94mi
1566 Lake Crystal Dr West Palm Beach, FL 2.0 2.0 1200 $1,800 $1.50 18d 1 0.94mi
1421 Windorah Way Unit E West Palm Beach, FL 2.0 2.0 904 $1,975 $2.18 14d 1 0.96mi
1421 Windorah Way Unit E West Palm Beach, FL 2.0 2.0 904 $1,975 $2.18 24d 1 0.96mi
1564 Lake Crystal Dr Unit F West Palm Beach, FL 2.0 2.0 904 $1,850 $2.05 16d 1 0.96mi
1547 Lake Crystal Dr Unit A West Palm Beach, FL 2.0 2.0 900 $1,950 $2.17 24d 1 0.96mi
1547 Lake Crystal Dr Unit A West Palm Beach, FL 2.0 2.0 900 $1,900 $2.11 13d 1 0.96mi
1440 Windorah Way Unit D West Palm Beach, FL 2.0 2.0 904 $1,900 $2.10 3d 1 0.98mi
235 Lake Dora Dr West Palm Beach, FL 2.0 2.0 812 $1,860 $2.29 24d 1 0.98mi
228 Lake Dora Dr West Palm Beach, FL 1.0 1.5 704 $1,500 $2.13 24d 1 0.98mi
200 Lake Carol Dr West Palm Beach, FL 2.0 2.0 888 $1,750 $1.97 24d 1 0.98mi
173 Lake Dora Dr #173 West Palm Beach, FL 1.0 1.5 704 $1,400 $1.99 24d 1 0.98mi
314 Lake Dora Dr West Palm Beach, FL 2.0 2.0 888 $1,650 $1.86 20d 1 0.98mi
321 Lake Evelyn Dr West Palm Beach, FL 2.0 2.0 888 $1,600 $1.80 24d 1 0.98mi

HOA detail condo

Monthly dues
$578 · $6,936/yr
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 36 events

  1. 2026-06-18
    days on market $259,900 Active 420 DOM
  2. 2026-06-17
    days on market $259,900 Active 419 DOM
  3. 2026-06-16
    days on market $259,900 Active 418 DOM
  4. 2026-06-15
    days on market $259,900 Active 417 DOM
  5. 2026-06-13
    days on market $259,900 Active 415 DOM
  6. 2026-06-09
    days on market $259,900 Active 411 DOM
  7. 2026-06-07
    days on market $259,900 Active 409 DOM
  8. 2026-06-04
    days on market $259,900 Active 406 DOM
  9. 2026-06-03
    days on market $259,900 Active 405 DOM
  10. 2026-06-01
    days on market $259,900 Active 403 DOM
  11. 2026-05-31
    days on market $259,900 Active 402 DOM
  12. 2026-05-20
    price $259,900
  13. 2026-01-14
    price $259,800
  14. 2025-12-30
    price $259,700
  15. 2025-11-12
    price $259,600
  16. 2025-10-17
    price $259,500
  17. 2025-10-04
    price $259,000
  18. 2025-09-16
    price $258,000
  19. 2025-08-30
    price $257,000
  20. 2025-08-09
    price $256,000
  21. 2025-04-24
    listed $255,000 Active
  22. 2018-04-13
    soldstatus $135,000
  23. 2016-03-23
    soldstatus $109,750
  24. 2016-03-17
    historical 416-char remark
    Show marketing remark (416 chars)

    CASH ONLY. Impressive remodeled condo with wood laminate flooring, upgraded kitchen outfitted with stainless steel appliances, granite countertops, and custom cabinets/shelves. Upgraded bathrooms with European style vanities and modern fixtures. Canal & lake views from the spacious screened balcony. Ideal tenant in place who maintains the unit impeccably! Don't miss the opportunity to own a fantastic unit!

  25. 2016-03-17
    soldstatus $109,750 Closed 416-char remark
    Show marketing remark (416 chars)

    CASH ONLY. Impressive remodeled condo with wood laminate flooring, upgraded kitchen outfitted with stainless steel appliances, granite countertops, and custom cabinets/shelves. Upgraded bathrooms with European style vanities and modern fixtures. Canal & lake views from the spacious screened balcony. Ideal tenant in place who maintains the unit impeccably! Don't miss the opportunity to own a fantastic unit!

  26. 2016-02-19
    status Pending 416-char remark
    Show marketing remark (416 chars)

    CASH ONLY. Impressive remodeled condo with wood laminate flooring, upgraded kitchen outfitted with stainless steel appliances, granite countertops, and custom cabinets/shelves. Upgraded bathrooms with European style vanities and modern fixtures. Canal & lake views from the spacious screened balcony. Ideal tenant in place who maintains the unit impeccably! Don't miss the opportunity to own a fantastic unit!

  27. 2016-02-05
    historical Active Under Contract 416-char remark
    Show marketing remark (416 chars)

    CASH ONLY. Impressive remodeled condo with wood laminate flooring, upgraded kitchen outfitted with stainless steel appliances, granite countertops, and custom cabinets/shelves. Upgraded bathrooms with European style vanities and modern fixtures. Canal & lake views from the spacious screened balcony. Ideal tenant in place who maintains the unit impeccably! Don't miss the opportunity to own a fantastic unit!

  28. 2016-01-25
    listed $94,900 Active 416-char remark
    Show marketing remark (416 chars)

    CASH ONLY. Impressive remodeled condo with wood laminate flooring, upgraded kitchen outfitted with stainless steel appliances, granite countertops, and custom cabinets/shelves. Upgraded bathrooms with European style vanities and modern fixtures. Canal & lake views from the spacious screened balcony. Ideal tenant in place who maintains the unit impeccably! Don't miss the opportunity to own a fantastic unit!

  29. 2012-07-05
    soldstatus $95,000 Sold 256-char remark
    Show marketing remark (256 chars)

    QUIET COMM WITH LAKE VIEW + CORNER UNIT. GREAT FLOOR PLAN WITH 2 MSTR SUITES + EUROPEAN DECOR FOR 1st TIME BUYER OR 2ND HOME. MUST SEE TO APPRECIATE. ALL BRAND NEW STAINLESS KITCHEN APPL WITH GRANITE COUNTER TOP. ALL NEW BATHRM FIXTURES & WOOD FLOORS

  30. 2012-05-25
    historical 256-char remark
    Show marketing remark (256 chars)

    QUIET COMM WITH LAKE VIEW + CORNER UNIT. GREAT FLOOR PLAN WITH 2 MSTR SUITES + EUROPEAN DECOR FOR 1st TIME BUYER OR 2ND HOME. MUST SEE TO APPRECIATE. ALL BRAND NEW STAINLESS KITCHEN APPL WITH GRANITE COUNTER TOP. ALL NEW BATHRM FIXTURES & WOOD FLOORS

  31. 2011-12-07
    listed $98,000 256-char remark
    Show marketing remark (256 chars)

    QUIET COMM WITH LAKE VIEW + CORNER UNIT. GREAT FLOOR PLAN WITH 2 MSTR SUITES + EUROPEAN DECOR FOR 1st TIME BUYER OR 2ND HOME. MUST SEE TO APPRECIATE. ALL BRAND NEW STAINLESS KITCHEN APPL WITH GRANITE COUNTER TOP. ALL NEW BATHRM FIXTURES & WOOD FLOORS

  32. 2011-05-24
    soldstatus $42,500
  33. 2011-04-22
    historical
  34. 2010-10-30
    historical
  35. 2010-03-23
    listed $46,900
  36. 2009-10-31
    listed $60,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$3,901 · $325/mo
Projected year-2 tax
$3,901 · $325/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 6/10 Major
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥106°F today · 25 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$26,141
− Mortgage interest
−$14,558
− Property taxes
−$3,901
− Insurance
−$1,300
− Repairs & maintenance
−$2,091
− Management
−$2,091
− HOA
−$6,936
− Depreciation
−$7,561
Taxable loss
−$12,297
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$2,951
After-tax cash flow
$-4,889/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Palm Beach
NCES district ID
1201500
Math proficiency
46% ▼ -16.00%
Reading proficiency
53% ▼ -4.00%
Median HH income
$53,943
Composite
42.72/100
National rank
#3160
State rank
#34 of 73 in FL

Livability — West Palm Beach

Score
82/100
State rank
#75
US rank
#1255

Category grades

Amenities A- Commute A+ Cost of living B- Crime F Employment C- Housing A+ Health & safety A+ User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
West Palm Beach, FL
County
Palm Beach County · 1,438,312 people
City population
222,012
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
Population (ZIP)
76,863
Household income
$92,591
Rent vs Own
20.5% rent · 79.5% own
Severe rent burden
1870.0

Population outlook (Palm Beach County) Hauer SSP2

Today (2025)
1,637,487 people
By 2030
1,743,255 · +6.5%
By 2040
1,948,712 · +19.0%
By 2050
2,132,979 · +30.3%
By 2075
2,530,027 · +54.5%
By 2100
2,706,979 · +65.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.70)
Race & ethnicity
White 44% Hispanic / Latino 24% Black 23% Two or more races 16% Asian 5%
Hispanic origin (detail)
Mexican 2% Puerto Rican 5% Cuban 4% Dominican 2%
Common ancestry
Hispanic 6% Romanian 2% Italian 1%
Foreign-born
26% · Canada, Jamaica, China
Languages at home
73% English-only · Spanish 17% French/Haitian/Cajun 4% Other Indo-European 2%

Political lean MEDSL · Palm Beach

2024 margin
Toss-up / Even · D 50.0% · R 49.2%
2008→2024 swing
-22.1pp toward R · 2008: 22.9pp · 2024: 0.8pp
All cycles
2024: D+0.8 2020: D+12.8 2016: D+15.3 2012: D+17.0 2008: D+22.9

Not yet ingested

Civics

Market trends

HPI YoY
▲ 17.04%
Current HPI
903.78
Rent YoY
▲ 0.85%
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+333.2% since first listed
25 events — show timeline
  • 2026-05-20 Price Changed $259,900 Beaches MLS
  • 2026-01-14 Price Changed $259,800 Beaches MLS
  • 2025-12-30 Price Changed $259,700 Beaches MLS
  • 2025-11-12 Price Changed $259,600 Beaches MLS
  • 2025-10-17 Price Changed $259,500 Beaches MLS
  • 2025-10-04 Price Changed $259,000 Beaches MLS
  • 2025-09-16 Price Changed $258,000 Beaches MLS
  • 2025-08-30 Price Changed $257,000 Beaches MLS
  • 2025-08-09 Price Changed $256,000 Beaches MLS
  • 2025-04-24 Listed $255,000 Beaches MLS
  • 2018-04-13 Sold (Public Records) $135,000 Public Records
  • 2016-03-23 Sold (Public Records) $109,750 Public Records
  • 2016-03-17 Listing Removed Beaches MLS
  • 2016-03-17 Sold (MLS) $109,750 Beaches MLS
  • 2016-02-19 Pending Beaches MLS
  • 2016-02-05 Contingent Beaches MLS
  • 2016-01-25 Listed $94,900 Beaches MLS
  • 2012-07-05 Sold (MLS) $95,000 Beaches MLS
  • 2012-05-25 Listing Removed Beaches MLS
  • 2011-12-07 Listed $98,000 Beaches MLS
  • 2011-05-24 Sold (MLS) $42,500 Beaches MLS
  • 2011-04-22 Listing Removed Beaches MLS
  • 2010-10-30 Listing Removed Beaches MLS
  • 2010-03-23 Listed $46,900 Beaches MLS
  • 2009-10-31 Listed $60,000 Beaches MLS

Property tax history

+8.7%/yr

Latest (2025): $3,901 · +9.8% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…