CashFlowRE
Sign in Sign up
7406 Revelwood Dr
F Composite 33.74
Why this score? — see what drove the F grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Appreciation +10.0/10.0
  • Cash flow +6.0/30.0
  • Livability +4.5/5.0
  • Schools +3.9/10.0
  • Rent growth +2.6/5.0
  • Condition / age +2.5/5.0
  • ARV discount +2.4/15.0
  • 1% rule +1.4/10.0
  • DSCR +0.4/10.0

$339,900

7406 Revelwood Dr · The Woodlands, TX 77354
3 bd · 2.0 ba · 1,650 sqft · SingleFamily public records · 46 Days on market
Built 2002 0.46 ac lot Est $305k · 11% over $21/mo HOA · 1% of rent

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Beautiful 3 bed/2 bath one story home in the desirable Westwood neighborhood! Freshly painted interior walls, brand new carpet in all three bedrooms, durable and polished concrete floors throughout the open concept kitchen, living and dining room. Updated fixtures and ceiling fans throughout entire home. Master bath has two vanities, large walk in closet, separate tub for soaking. Fridge stays! Gather with friends and family in your large backyard under your covered patio and enjoy your private 1/2 acre peaceful oasis, or go out your front door and enjoy all that Westwood has to offer: pools, parks, playgrounds, basketball courts, tennis courts. Home did NOT flood! Schedule your private showing today!

Key facts

  • Open-concept design
  • New flooring
  • Water heater

Tags

PRIVATE BACKYARD RETREATOPEN-CONCEPT DESIGNNEW FLOORINGA/C REPLACEDWATER HEATERDISHWASHER

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $340k.

Deal economics

  • At list price, monthly cash flow is $-647 ($-8k/yr) — negative.
  • To cash-flow at today's rent, offer at most $226k (33.6% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $217k (36.2% below list).
  • Recommended offer: $217k (36.2% below list) — sets the bar for 1% rule.
  • Cap rate 4.0% vs local median 2.3% in The Woodlands — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 91/100 on livability (#1 in TX, #47 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, employment A+; Watch: cost of living D-.
  • Magnolia ISD (rural): math 42% / reading 45% proficiency, ranked #247 of 826 in TX (top 30%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Bear Branch El (math 48% / reading 51%, grade D, #865 of 4,322 statewide, top 21%, 579 students, 28% FRL); Bear Branch J H (math 44% / reading 46%, grade D, #479 of 1,662 statewide, top 29%, 1,076 students, 37% FRL); Magnolia H S (math 47% / reading 62%, grade C-, #379 of 1,632 statewide, top 26%, 2,248 students, 31% FRL).
  • Market conditions: Rents flat; 1604 active listings in the ZIP; 16 comparable units currently listed for rent nearby; rentals leasing fast (median 5d on market — plan ~1-2 weeks tenant-placement turnaround); high-income renter base; 13,259 units permitted in Montgomery County in 2024 (1,402 in 5+ unit buildings).

Forward outlook

  • In year one you build about $36k of equity ($2k loan paydown + $34k appreciation (10.0% local appreciation)).
  • Montgomery County population projected at +65% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • By year 2, paydown + projected appreciation supports a ~$58k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 46 days — a 3% lower offer ($330k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts since 14y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $173k; list at $340k implies a 96% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→24/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $216,988 (36.2% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 46 days. Have you received any prior offers? Is the seller open to a 36% concession, seller financing, or rate buy-down credit?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.64%
Cap rate
4.01%
Cash-on-cash
-8.16%
DSCR
0.64
GRM
13.1

CMA / ARV

ARV (on-the-fly)
$305,250
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
7406 Revelwood Dr 0.00mi 3/2.0 1,650 (0%) 0mo $339,900 $206 100
7115 Nickaburr Creek Dr 0.36mi 3/2.0 1,719 (+4%) 6mo $300,000 $175 71
7215 Ramblewood Dr 0.18mi 3/2.0 1,450 (-12%) 4mo $339,000 $234 68
7415 Charred Pine Dr 0.24mi 3/2.0 1,810 (+10%) 6mo $335,000 $185 67
3812 Cimarron Gap Ln 0.51mi 3/2.0 1,687 (+2%) 9mo $254,990 $151 65
7219 Nickaburr Creek Dr 0.32mi 3/2.5 1,780 (+8%) 8mo $349,999 $197 64
7402 Nickaburr Creek Dr 0.35mi 3/2.0 1,824 (+10%) 6mo $339,999 $186 61
8739 Ute Creek Ln 0.55mi 3/2.0 1,846 (+12%) 0mo $310,000 $168 54
7407 Nickaburr Creek Dr 0.31mi 4/2.5 (+1) 1,874 (+14%) 4mo $399,000 $213 52
10007 Cimarron Canyon Ln 0.71mi 3/2.0 1,760 (+7%) 5mo $309,500 $176 52
6906 Nickaburr Creek Dr 0.56mi 3/2.0 1,798 (+9%) 10mo $295,000 $164 50
10027 Cimarron Canyon Ln 0.69mi 3/2.0 1,848 (+12%) 9mo $260,000 $141 40

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

10.0% appreciation · 0.32% rent growth · sell at horizon

5-year hold
IRR
17.9%
Equity multiple
2.45×
Total profit
$138,242
Equity at exit
$306,209
10-year hold
IRR
16.3%
Equity multiple
5.51×
Total profit
$429,250
Equity at exit
$660,351

Cash invested: $95,172 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Texas
87 Strongly Landlord-Friendly · R+5
County
— inherits STATE
City
— inherits STATE
3-day notice; statewide preemption; one of the fastest eviction climates; Travis County (Austin) slightly slower.

ZIP-level market 77354

Home prices YoY
2.4%
Rents YoY
0.3%
Active inventory
1604
Price-to-rent
13.1×

Monthly cashflow live

Estimated rent
$2,170 high interval (Pro) →
Mortgage (P&I)
$1,782
Tax from tax record
$416 /mo · $4,995/yr
Insurance
$142
HOA
$21
Vacancy / Maint / Mgmt
$456
Net cashflow
$-647

Break-even live

Break-even rent $2,989
Max offer price $225,575
Occupancy floor

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$84,975
Closing costs
$10,197
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 16 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
33124 Magnolia Cir Magnolia, TX 2.0 2.0 1122 $1,875 $1.67 44d 1 0.50mi
33200 Forest West St Magnolia, TX 1.0–3.0 1.5–2.5 1307 $4,065 $3.11 1d 22 0.71mi
39300 Cimarron Way Magnolia, TX 2.0 2.0 1172 $1,353 $1.15 11d 1 0.80mi
10333 Research Forest Dr Unit 3047 Magnolia, TX 3.0 2.0 1377 $2,383 $1.73 11d 1 0.81mi
10333 Research Forest Dr Unit 10366 Magnolia, TX 3.0 2.0 1377 $2,372 $1.72 10d 1 0.94mi
10333 Research Forest Dr Unit 3228 Magnolia, TX 3.0 2.0 1377 $2,340 $1.70 3d 1 0.94mi
7210 Alava Dr Magnolia, TX 4.0 3.0 2031 $2,235 $1.10 44d 1 1.05mi
33123 Oak Heights Pl Magnolia, TX 4.0 2.5 1896 $2,270 $1.20 5d 1 1.09mi
33139 Oak Heights Pl Magnolia, TX 4.0 2.5 1896 $2,270 $1.20 5d 1 1.10mi
33130 Oak Heights Pl Magnolia, TX 4.0 2.5 1896 $2,270 $1.20 5d 1 1.11mi
33154 Oak Heights Pl Magnolia, TX 4.0 2.5 1896 $2,345 $1.24 22d 1 1.12mi
33154 Oak Heights Pl Magnolia, TX 4.0 2.5 1896 $2,345 $1.24 17d 1 1.12mi
33154 Oak Heights Pl Magnolia, TX 3.0–4.0 2.5 1812 $2,195 $1.21 5d 7 1.12mi
33146 Willow Heights Ln Magnolia, TX 4.0 2.5 1896 $2,270 $1.20 5d 1 1.14mi
33150 Willow Heights Ln Magnolia, TX 4.0 2.5 1896 $2,270 $1.20 5d 1 1.14mi
30685 FM 2978 Rd Magnolia, TX 1.0–4.0 1.0–4.0 1175 $1,748 $1.49 2d 45 1.31mi

HOA detail

Monthly dues
$21 · $252/yr
Likely covers
landscapingpool

Listing history 18 events

  1. 2026-05-02
    status Pending
  2. 2026-04-25
    status Pending
  3. 2026-04-16
    price $339,900
  4. 2026-03-17
    listed $345,000 Active
  5. 2019-04-04
    soldstatus
  6. 2019-04-02
    soldstatus Sold 710-char remark
    Show marketing remark (710 chars)

    Beautiful 3 bed/2 bath one story home in the desirable Westwood neighborhood! Freshly painted interior walls, brand new carpet in all three bedrooms, durable and polished concrete floors throughout the open concept kitchen, living and dining room. Updated fixtures and ceiling fans throughout entire home. Master bath has two vanities, large walk in closet, separate tub for soaking. Fridge stays! Gather with friends and family in your large backyard under your covered patio and enjoy your private 1/2 acre peaceful oasis, or go out your front door and enjoy all that Westwood has to offer: pools, parks, playgrounds, basketball courts, tennis courts. Home did NOT flood! Schedule your private showing today!

  7. 2019-04-02
    status Pending 710-char remark
    Show marketing remark (710 chars)

    Beautiful 3 bed/2 bath one story home in the desirable Westwood neighborhood! Freshly painted interior walls, brand new carpet in all three bedrooms, durable and polished concrete floors throughout the open concept kitchen, living and dining room. Updated fixtures and ceiling fans throughout entire home. Master bath has two vanities, large walk in closet, separate tub for soaking. Fridge stays! Gather with friends and family in your large backyard under your covered patio and enjoy your private 1/2 acre peaceful oasis, or go out your front door and enjoy all that Westwood has to offer: pools, parks, playgrounds, basketball courts, tennis courts. Home did NOT flood! Schedule your private showing today!

  8. 2019-03-19
    status Option Pending 710-char remark
    Show marketing remark (710 chars)

    Beautiful 3 bed/2 bath one story home in the desirable Westwood neighborhood! Freshly painted interior walls, brand new carpet in all three bedrooms, durable and polished concrete floors throughout the open concept kitchen, living and dining room. Updated fixtures and ceiling fans throughout entire home. Master bath has two vanities, large walk in closet, separate tub for soaking. Fridge stays! Gather with friends and family in your large backyard under your covered patio and enjoy your private 1/2 acre peaceful oasis, or go out your front door and enjoy all that Westwood has to offer: pools, parks, playgrounds, basketball courts, tennis courts. Home did NOT flood! Schedule your private showing today!

  9. 2019-03-16
    status Active 710-char remark
    Show marketing remark (710 chars)

    Beautiful 3 bed/2 bath one story home in the desirable Westwood neighborhood! Freshly painted interior walls, brand new carpet in all three bedrooms, durable and polished concrete floors throughout the open concept kitchen, living and dining room. Updated fixtures and ceiling fans throughout entire home. Master bath has two vanities, large walk in closet, separate tub for soaking. Fridge stays! Gather with friends and family in your large backyard under your covered patio and enjoy your private 1/2 acre peaceful oasis, or go out your front door and enjoy all that Westwood has to offer: pools, parks, playgrounds, basketball courts, tennis courts. Home did NOT flood! Schedule your private showing today!

  10. 2019-03-08
    status Option Pending 710-char remark
    Show marketing remark (710 chars)

    Beautiful 3 bed/2 bath one story home in the desirable Westwood neighborhood! Freshly painted interior walls, brand new carpet in all three bedrooms, durable and polished concrete floors throughout the open concept kitchen, living and dining room. Updated fixtures and ceiling fans throughout entire home. Master bath has two vanities, large walk in closet, separate tub for soaking. Fridge stays! Gather with friends and family in your large backyard under your covered patio and enjoy your private 1/2 acre peaceful oasis, or go out your front door and enjoy all that Westwood has to offer: pools, parks, playgrounds, basketball courts, tennis courts. Home did NOT flood! Schedule your private showing today!

  11. 2019-02-27
    price $224,900 710-char remark
    Show marketing remark (710 chars)

    Beautiful 3 bed/2 bath one story home in the desirable Westwood neighborhood! Freshly painted interior walls, brand new carpet in all three bedrooms, durable and polished concrete floors throughout the open concept kitchen, living and dining room. Updated fixtures and ceiling fans throughout entire home. Master bath has two vanities, large walk in closet, separate tub for soaking. Fridge stays! Gather with friends and family in your large backyard under your covered patio and enjoy your private 1/2 acre peaceful oasis, or go out your front door and enjoy all that Westwood has to offer: pools, parks, playgrounds, basketball courts, tennis courts. Home did NOT flood! Schedule your private showing today!

  12. 2019-02-07
    status Active 710-char remark
    Show marketing remark (710 chars)

    Beautiful 3 bed/2 bath one story home in the desirable Westwood neighborhood! Freshly painted interior walls, brand new carpet in all three bedrooms, durable and polished concrete floors throughout the open concept kitchen, living and dining room. Updated fixtures and ceiling fans throughout entire home. Master bath has two vanities, large walk in closet, separate tub for soaking. Fridge stays! Gather with friends and family in your large backyard under your covered patio and enjoy your private 1/2 acre peaceful oasis, or go out your front door and enjoy all that Westwood has to offer: pools, parks, playgrounds, basketball courts, tennis courts. Home did NOT flood! Schedule your private showing today!

  13. 2019-01-30
    status Option Pending 710-char remark
    Show marketing remark (710 chars)

    Beautiful 3 bed/2 bath one story home in the desirable Westwood neighborhood! Freshly painted interior walls, brand new carpet in all three bedrooms, durable and polished concrete floors throughout the open concept kitchen, living and dining room. Updated fixtures and ceiling fans throughout entire home. Master bath has two vanities, large walk in closet, separate tub for soaking. Fridge stays! Gather with friends and family in your large backyard under your covered patio and enjoy your private 1/2 acre peaceful oasis, or go out your front door and enjoy all that Westwood has to offer: pools, parks, playgrounds, basketball courts, tennis courts. Home did NOT flood! Schedule your private showing today!

  14. 2019-01-22
    listed $229,900 Active 710-char remark
    Show marketing remark (710 chars)

    Beautiful 3 bed/2 bath one story home in the desirable Westwood neighborhood! Freshly painted interior walls, brand new carpet in all three bedrooms, durable and polished concrete floors throughout the open concept kitchen, living and dining room. Updated fixtures and ceiling fans throughout entire home. Master bath has two vanities, large walk in closet, separate tub for soaking. Fridge stays! Gather with friends and family in your large backyard under your covered patio and enjoy your private 1/2 acre peaceful oasis, or go out your front door and enjoy all that Westwood has to offer: pools, parks, playgrounds, basketball courts, tennis courts. Home did NOT flood! Schedule your private showing today!

  15. 2012-12-27
    soldstatus $173,469
  16. 2012-12-21
    soldstatus Sold 385-char remark
    Show marketing remark (385 chars)

    BEAUTIFUL ONE STORY HOME (ORIGINAL OWNER) WITH GREAT CURB APPEAL!!! Very desirable Westwood neighborhood, landcsape provides private backyard on this 1/2 acre lot. VERY large covered patio for family gatherings, gas fireplace (never been used), spacious master with walk in closet, double sinks in master bath, seperate shower and tub, utility room in house. Sprinklers front and back.

  17. 2012-11-09
    historical 385-char remark
    Show marketing remark (385 chars)

    BEAUTIFUL ONE STORY HOME (ORIGINAL OWNER) WITH GREAT CURB APPEAL!!! Very desirable Westwood neighborhood, landcsape provides private backyard on this 1/2 acre lot. VERY large covered patio for family gatherings, gas fireplace (never been used), spacious master with walk in closet, double sinks in master bath, seperate shower and tub, utility room in house. Sprinklers front and back.

  18. 2012-09-07
    listed $169,900 385-char remark
    Show marketing remark (385 chars)

    BEAUTIFUL ONE STORY HOME (ORIGINAL OWNER) WITH GREAT CURB APPEAL!!! Very desirable Westwood neighborhood, landcsape provides private backyard on this 1/2 acre lot. VERY large covered patio for family gatherings, gas fireplace (never been used), spacious master with walk in closet, double sinks in master bath, seperate shower and tub, utility room in house. Sprinklers front and back.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast TX · Resets to sale price

Current annual tax
$4,995 · $416/mo
Projected year-2 tax
$6,220 · $518/mo
Expected delta
+$1,225/yr (+$102/mo · 24.5%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 2/10 Low
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥111°F today · 24 d/yr by 30 yrs out
  • 💨 Wind 8/10 Severe 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$26,039
− Mortgage interest
−$19,040
− Property taxes
−$4,995
− Insurance
−$1,700
− Repairs & maintenance
−$2,083
− Management
−$2,083
− HOA
−$252
− Depreciation
−$9,888
Taxable loss
−$14,002
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$3,361
After-tax cash flow
$-4,406/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Magnolia ISD
NCES district ID
4828740
Math proficiency
42% ▼ -7.00%
Reading proficiency
45% ▼ -4.00%
Median HH income
$71,692
Composite
39.46/100
National rank
#3958
State rank
#247 of 826 in TX

Livability — The Woodlands

Score
91/100
State rank
#1
US rank
#47

Category grades

Amenities A+ Commute A+ Cost of living D- Crime A- Employment A+ Housing A+ Health & safety A- User ratings A-

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Montgomery County · 663,713 people
City population
32,847
Metro
Houston-The Woodlands-Sugar Land, TX
Population (ZIP)
44,900
Household income
$112,504
Rent vs Own
20.1% rent · 79.9% own
Severe rent burden
586.0

Population outlook (Montgomery County) Hauer SSP2

Today (2025)
713,896 people
By 2030
805,263 · +12.8%
By 2040
992,708 · +39.1%
By 2050
1,179,590 · +65.2%
By 2075
1,628,084 · +128.1%
By 2100
1,937,880 · +171.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (66%)
Race & ethnicity
White 66% Hispanic / Latino 25% Two or more races 18% Black 3% Asian 1%
Hispanic origin (detail)
Mexican 14% Puerto Rican 1%
Common ancestry
Lithuanian 4% Slovak 2% Italian 2%
Foreign-born
11% · Canada, Vietnam
Languages at home
83% English-only · Spanish 15% Other Indo-European 1% German/W. Germanic 1%

Political lean MEDSL · Montgomery

2024 margin
Solid R (+45.5) · D 26.8% · R 72.3%
2008→2024 swing
+7.2pp toward D · 2008: -52.7pp · 2024: -45.5pp
All cycles
2024: R+45.5 2020: R+43.8 2016: R+51.4 2012: R+60.7 2008: R+52.7

Not yet ingested

Civics

Market trends

HPI YoY
▲ 12.09%
Current HPI
512.87
Rent YoY
▲ 0.32%
Metro
Houston-The Woodlands-Sugar Land, TX
State GDP YoY
▲ 3.95%
F500 in state
110

Industry mix (Fortune 500 HQ in TX)

Industry F500 HQs Revenue

Price history

+100.1% since first listed
18 events — show timeline
  • 2026-05-02 Pending HARMLS
  • 2026-04-25 Pending HARMLS
  • 2026-04-16 Price Changed $339,900 HARMLS
  • 2026-03-17 Listed $345,000 HARMLS
  • 2019-04-04 Sold (Public Records) Public Records
  • 2019-04-02 Sold (MLS) HARMLS
  • 2019-04-02 Pending HARMLS
  • 2019-03-19 Pending HARMLS
  • 2019-03-16 Relisted HARMLS
  • 2019-03-08 Pending HARMLS
  • 2019-02-27 Price Changed $224,900 HARMLS
  • 2019-02-07 Relisted HARMLS
  • 2019-01-30 Pending HARMLS
  • 2019-01-22 Listed $229,900 HARMLS
  • 2012-12-27 Sold (Public Records) $173,469 Public Records
  • 2012-12-21 Sold (MLS) HARMLS
  • 2012-11-09 Listing Removed HARMLS
  • 2012-09-07 Listed $169,900 HARMLS

Property tax history

+3.2%/yr

Latest (2025): $4,995 · +1.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…