6909 Holabird Ave · Dundalk, MD
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $755 – $1,403
Heat risk 8/10 · Major
- Hot days now (above 104°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 56.0%
Air-quality risk 5/10 · Moderate
- Unhealthy air days now
- 6 days/yr
- Unhealthy air days in 30 yrs
- 8 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +28.9/30.0
- ARV discount +11.1/15.0
- DSCR +10.0/10.0
- 1% rule +7.8/10.0
- Livability +4.2/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +2.3/10.0
- Appreciation +0.0/10.0
$205,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
A TUDOR-STYLE HOME WITH TONS OF CHARM. .. .AN OWNER'S PRIDE AND JOY. .. . ENTER THROUGH AN INVITING VESTIBULE WITH CUSTOM FRENCH DOORS. IT FEATURES SPACIOUS ROOMS, HARDWOOD FLOORS, CEILING FANS, AND CUSTOM WOOD SHUTTERS. THE BATHROOM HAS BEEN TASTEFULLY DONE WITH CLASSIC BLACK-AND-WHITE TILE. THIS HOME ALSO OFFERS A QUAINT COUNTRY KITCHEN WITH BEAUTIFUL BRICKWORK AND IS ADJACENT TO A COZY SUNROOM WITH PLENTIFUL SOUTHERN EXPOSURE. THE BACKYARD HAS BEEN DESIGNED WITH A 17'X22' PARKING PAD AND A 17'X14' COURTYARD WITH A BRICK PATIO, LAMPPOST, RETRACTABLE AWNING, AND A ROD IRON FENCE THE BACK AREA ALSO HAS A SHED FOR ADDED STORAGE. THE GAS HEATING SYSTEM, HOT WATER HEATER, ROOF, AND WINDOWS HAVE BEEN UPDATED. THIS HOME HAS BEEN WELL-MAINTAINED AND IS WARM AND WELCOMING !!!!!
Key facts
- Wood floors
- Entry foyer
- Move-in condition
Tags
Property features AI
Exterior
- Parking: Two driveway parking spaces; On-street parking; Concrete driveway and paved parking; Total of 2 garage/parking spaces
- Utilities: Public water; Public sewer
- Home design: Interior townhouse/rowhouse; Brick front; Built-up roof; Fee simple ownership; Property in excellent condition; Above-grade and below-grade finished areas estimated
- Construction: Brick-front construction; Built-up roof; Full basement (partially finished, approximately 90% finished); Above-grade finished area estimated at 1,137; below-grade area estimated at 540; Foundation: other
- Exterior features: Patio; Porch; Partially fenced rear yard; Interior lot with rear yard
Interior
- Kitchen: Stove; Refrigerator; Built-in microwave; Dishwasher
- Bedrooms: Three bedrooms on the upper level; Two bedrooms on the lower level
- Flooring: Hardwood floors
- Bathrooms: Two full bathrooms (one on upper level, one on lower level)
- Heating & cooling: Radiator heating (natural gas); Window air conditioning units (electric)
- Interior features: Ceiling fans; Recessed lighting; Estimated living area
- Laundry & utility: Washer and dryer; Laundry located on the lower floor
Neighborhood map
What this means for you Summary
Snapshot
- This is a 5-bed/1.0-bath townhouse listed at $205k.
Deal economics
- At list price, monthly cash flow is $693 ($8k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $205k).
- Recommended offer: $202k (1.5% below list) — sets the bar for market timing.
- Cap rate 10.3% vs local median 6.2% in Dundalk — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 85/100 on livability (#16 in MD, #510 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, housing A+; Watch: crime F.
- Baltimore County Public Schools (suburban): math 15% / reading 34% proficiency, ranked #11 of 24 in MD (top 46%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Market conditions: Rents soft (-0.1%/yr); 236 active listings in the ZIP; 5 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 40% of comp listings sitting > 30 days — soft ceiling on asking rent; 1,511 units permitted in Baltimore County in 2024 (643 in 5+ unit buildings).
- At $2,620/mo this rent would consume 49% of the median local household income ($64k/yr) (locally 2566% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Baltimore County population projected at +12% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- It's been on market 30 days — a 2% lower offer ($202k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 3y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $164k; 25% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: built in 1936 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major wind risk, 56% chance of damaging wind over 30y; extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1936 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.28% ✓
- Cap rate
- 10.35%
- Cash-on-cash
- 14.48%
- DSCR
- 1.64
- GRM
- 6.5
CMA / ARV
- ARV (median comp)
- $222,743
- List price
- $205,000
- Delta
- -7.97%
- Verdict
- FAIR
- Comps
- 8 within 1.0 mi
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- 1.5%
- Equity multiple
- 1.06×
- Total profit
- $3,234
- Equity at exit
- $30,566
- IRR
- 8.0%
- Equity multiple
- 1.52×
- Total profit
- $30,008
- Equity at exit
- $17,725
Cash invested: $57,400 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 27 Tenant-Leaning
- State Maryland
- 27 Tenant-Leaning · D+14
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 21222
- Rents YoY
- -0.1%
- Active inventory
- 236
- Price-to-rent
- 6.5×
Monthly cashflow live
- Estimated rent
- $2,620 high interval (Pro) →
- Mortgage (P&I)
- −$1,075
- Tax from tax record
- −$217 /mo · $2,603/yr
- Insurance
- −$85
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$550
- Net cashflow
- $693
Break-even live
Sensitivity live
| Price | -10% $809 | -5% $751 | +0% $693 | +5% $635 | +10% $577 |
|---|---|---|---|---|---|
| Rent | -10% $486 | -5% $589 | +0% $693 | +5% $796 | +10% $900 |
| Rate | -1.0pp $796 | -0.5pp $745 | base $693 | +0.5pp $640 | +1.0pp $586 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $51,250
- Closing costs
- $6,150
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 5 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1533 Leslie Rd Dundalk, MD | 4.0 | 1.0 | 1270 | $2,000 | $1.57 | 44d | 1 | 0.35mi |
| 6600 Marne Ave Baltimore, MD | 5.0 | 2.0 | 1215 | $2,750 | $2.26 | 2d | 1 | 0.66mi |
| 6710 Hudson St Baltimore, MD | 4.0 | 4.0 | 1156 | $3,500 | $3.03 | 24d | 1 | 0.99mi |
| 901 Elton Ave Baltimore, MD | 4.0 | 2.0 | 1056 | $2,800 | $2.65 | 44d | 1 | 1.39mi |
| 7219 Conley St Baltimore, MD | 4.0 | 1.5 | 1440 | $1,950 | $1.35 | 15d | 1 | 1.40mi |
Listing history 12 events
-
2026-05-12price $210,000 402-char remark
-
2026-04-26$215,000 Active 402-char remark
-
2025-08-17historical
-
2025-08-12price $220,000
-
2025-08-05price $225,000
-
2025-07-31$235,000 Active
-
2023-04-05soldstatus $164,000
-
2023-03-29soldstatus $164,000 Closed
Show marketing remark (791 chars)
A TUDOR-STYLE HOME WITH TONS OF CHARM. .. .AN OWNER'S PRIDE AND JOY. .. . ENTER THROUGH AN INVITING VESTIBULE WITH CUSTOM FRENCH DOORS. IT FEATURES SPACIOUS ROOMS, HARDWOOD FLOORS, CEILING FANS, AND CUSTOM WOOD SHUTTERS. THE BATHROOM HAS BEEN TASTEFULLY DONE WITH CLASSIC BLACK-AND-WHITE TILE. THIS HOME ALSO OFFERS A QUAINT COUNTRY KITCHEN WITH BEAUTIFUL BRICKWORK AND IS ADJACENT TO A COZY SUNROOM WITH PLENTIFUL SOUTHERN EXPOSURE. THE BACKYARD HAS BEEN DESIGNED WITH A 17'X22' PARKING PAD AND A 17'X14' COURTYARD WITH A BRICK PATIO, LAMPPOST, RETRACTABLE AWNING, AND A ROD IRON FENCE THE BACK AREA ALSO HAS A SHED FOR ADDED STORAGE. THE GAS HEATING SYSTEM, HOT WATER HEATER, ROOF, AND WINDOWS HAVE BEEN UPDATED. THIS HOME HAS BEEN WELL-MAINTAINED AND IS WARM AND WELCOMING !!!!!
-
2023-02-25historical Active Under Contract
Show marketing remark (791 chars)
A TUDOR-STYLE HOME WITH TONS OF CHARM. .. .AN OWNER'S PRIDE AND JOY. .. . ENTER THROUGH AN INVITING VESTIBULE WITH CUSTOM FRENCH DOORS. IT FEATURES SPACIOUS ROOMS, HARDWOOD FLOORS, CEILING FANS, AND CUSTOM WOOD SHUTTERS. THE BATHROOM HAS BEEN TASTEFULLY DONE WITH CLASSIC BLACK-AND-WHITE TILE. THIS HOME ALSO OFFERS A QUAINT COUNTRY KITCHEN WITH BEAUTIFUL BRICKWORK AND IS ADJACENT TO A COZY SUNROOM WITH PLENTIFUL SOUTHERN EXPOSURE. THE BACKYARD HAS BEEN DESIGNED WITH A 17'X22' PARKING PAD AND A 17'X14' COURTYARD WITH A BRICK PATIO, LAMPPOST, RETRACTABLE AWNING, AND A ROD IRON FENCE THE BACK AREA ALSO HAS A SHED FOR ADDED STORAGE. THE GAS HEATING SYSTEM, HOT WATER HEATER, ROOF, AND WINDOWS HAVE BEEN UPDATED. THIS HOME HAS BEEN WELL-MAINTAINED AND IS WARM AND WELCOMING !!!!!
-
2023-02-21$169,000 Active
Show marketing remark (791 chars)
A TUDOR-STYLE HOME WITH TONS OF CHARM. .. .AN OWNER'S PRIDE AND JOY. .. . ENTER THROUGH AN INVITING VESTIBULE WITH CUSTOM FRENCH DOORS. IT FEATURES SPACIOUS ROOMS, HARDWOOD FLOORS, CEILING FANS, AND CUSTOM WOOD SHUTTERS. THE BATHROOM HAS BEEN TASTEFULLY DONE WITH CLASSIC BLACK-AND-WHITE TILE. THIS HOME ALSO OFFERS A QUAINT COUNTRY KITCHEN WITH BEAUTIFUL BRICKWORK AND IS ADJACENT TO A COZY SUNROOM WITH PLENTIFUL SOUTHERN EXPOSURE. THE BACKYARD HAS BEEN DESIGNED WITH A 17'X22' PARKING PAD AND A 17'X14' COURTYARD WITH A BRICK PATIO, LAMPPOST, RETRACTABLE AWNING, AND A ROD IRON FENCE THE BACK AREA ALSO HAS A SHED FOR ADDED STORAGE. THE GAS HEATING SYSTEM, HOT WATER HEATER, ROOF, AND WINDOWS HAVE BEEN UPDATED. THIS HOME HAS BEEN WELL-MAINTAINED AND IS WARM AND WELCOMING !!!!!
-
2023-02-07historical $169,000
Show marketing remark (791 chars)
A TUDOR-STYLE HOME WITH TONS OF CHARM. .. .AN OWNER'S PRIDE AND JOY. .. . ENTER THROUGH AN INVITING VESTIBULE WITH CUSTOM FRENCH DOORS. IT FEATURES SPACIOUS ROOMS, HARDWOOD FLOORS, CEILING FANS, AND CUSTOM WOOD SHUTTERS. THE BATHROOM HAS BEEN TASTEFULLY DONE WITH CLASSIC BLACK-AND-WHITE TILE. THIS HOME ALSO OFFERS A QUAINT COUNTRY KITCHEN WITH BEAUTIFUL BRICKWORK AND IS ADJACENT TO A COZY SUNROOM WITH PLENTIFUL SOUTHERN EXPOSURE. THE BACKYARD HAS BEEN DESIGNED WITH A 17'X22' PARKING PAD AND A 17'X14' COURTYARD WITH A BRICK PATIO, LAMPPOST, RETRACTABLE AWNING, AND A ROD IRON FENCE THE BACK AREA ALSO HAS A SHED FOR ADDED STORAGE. THE GAS HEATING SYSTEM, HOT WATER HEATER, ROOF, AND WINDOWS HAVE BEEN UPDATED. THIS HOME HAS BEEN WELL-MAINTAINED AND IS WARM AND WELCOMING !!!!!
-
1987-04-08soldstatus $47,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MD · Partial reset (capped growth)
- Current annual tax
- $2,603 · $217/mo
- Projected year-2 tax
- $2,603 · $217/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 8/10 Severe 7 d/yr ≥104°F today · 15 d/yr by 30 yrs out
- Wind 6/10 Major 56% chance of damaging wind over 30 yrs
- Air quality 5/10 Major 6 unhealthy d/yr today · 8 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $31,444
- − Mortgage interest
- −$11,483
- − Property taxes
- −$2,603
- − Insurance
- −$1,025
- − Repairs & maintenance
- −$2,515
- − Management
- −$2,515
- − Depreciation
- −$5,964
- Taxable income
- $5,338
- Est. tax owed @ 24.0%
- −$1,281
- After-tax cash flow
- $7,031/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Baltimore County Public Schools
- NCES district ID
- 2400120
- Math proficiency
- 15% ▼ -16.00%
- Reading proficiency
- 34% ▼ -5.00%
- Median HH income
- $66,746
- Composite
- 23.17/100
- National rank
- #7948
- State rank
- #11 of 24 in MD
Livability — Dundalk
- Score
- 85/100
- State rank
- #16
- US rank
- #510
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Dundalk, MD
- County
- Baltimore County · 769,527 people
- City population
- 59,407
- Metro
- Baltimore-Columbia-Towson, MD
- Population (ZIP)
- 59,407
- Household income
- $64,141
- Rent vs Own
- Severe rent burden
- 2566.0
Population outlook (Baltimore County) Hauer SSP2
- Today (2025)
- 885,518 people
- By 2030
- 909,272 · +2.7%
- By 2040
- 951,547 · +7.5%
- By 2050
- 990,955 · +11.9%
- By 2075
- 1,086,411 · +22.7%
- By 2100
- 1,135,078 · +28.2%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.60)
- Race & ethnicity
- White 59% Black 18% Hispanic / Latino 15% Two or more races 7% Asian 2% Native American 1%
- Hispanic origin (detail)
- Mexican 3% Puerto Rican 2%
- Common ancestry
- Romanian 7% Lithuanian 1% Italian 1%
- Foreign-born
- 9% · Canada
- Languages at home
- 85% English-only · Spanish 11% Other Indo-European 2% Arabic 1%
Political lean MEDSL · Baltimore
- 2024 margin
- Strong D (+24.5) · D 61.0% · R 36.5% · Other 2.5%
- 2008→2024 swing
- +9.9pp toward D · 2008: 14.6pp · 2024: 24.5pp
- All cycles
- 2024: D+24.5 2020: D+27.0 2016: D+17.4 2012: D+16.4 2008: D+14.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -251.44%
- Current HPI
- 228.4218
- Rent YoY
- ▼ -0.09%
- Metro
- Baltimore-Columbia-Towson, MD
- State GDP YoY
- ▲ 2.97%
- F500 in state
- 12
Industry mix (Fortune 500 HQ in MD)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Aerospace / Defense | 1 | $71B |
|
||
| Utilities | 1 | $25B |
|
||
| Hotels | 1 | $24B |
|
||
| Consumer Goods | 1 | $7B |
|
||
| Real Estate | 1 | $6B |
|
||
| Chemicals | 1 | $2B |
|
||
Price history
+317.3% since first listed15 events — show timeline
- 2026-05-28 Listing Removed — BRIGHT MLS
- 2026-05-28 Price Changed $199,900 BRIGHT MLS
- 2026-05-20 Price Changed $205,000 BRIGHT MLS
- 2026-05-12 Price Changed $210,000 BRIGHT MLS
- 2026-04-26 Listed $215,000 BRIGHT MLS
- 2025-08-17 Listing Removed — BRIGHT MLS
- 2025-08-12 Price Changed $220,000 BRIGHT MLS
- 2025-08-05 Price Changed $225,000 BRIGHT MLS
- 2025-07-31 Listed $235,000 BRIGHT MLS
- 2023-04-05 Sold (Public Records) $164,000 Public Records
- 2023-03-29 Sold (MLS) $164,000 BRIGHT MLS
- 2023-02-25 Contingent — BRIGHT MLS
- 2023-02-21 Listed $169,000 BRIGHT MLS
- 2023-02-07 Coming Soon $169,000 BRIGHT MLS
- 1987-04-08 Sold (Public Records) $47,900 Public Records
Property tax history
+3.8%/yrLatest (2025): $2,603 · +21.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…