CashFlowRE
Sign in Sign up
1034 Meida St
C Composite 59.8
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Livability +3.7/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +1.1/10.0
  • ARV discount +0.0/15.0
  • Appreciation +0.0/10.0

$60,000

1034 Meida St · Flint, MI 48532
2 bd · 1.0 ba · 651 sqft · SingleFamily public records · 55 Days on market
Built 1956 3,920 sqft lot Est $41k · 46% over

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Affordable and accessible living right here in Flint Township! This adorable 2 bedroom 1 bathroom home is ready for its new owners! With a new ramp leading to the front entrance, a carport to keep the snow off your car, and beautiful hardwood floors throughout, you're sure to fall in love! With just over 620 sq ft of living space, this home is perfect for those looking for low maintenance living! All appliances in the home stay! A newer furnace and a new water heater just installed in 2025 create peace of mind for your mechanicals of the home. The spatious, fenced in backyard also features a shed to store your lawn equipment. Don't miss your chance, this one won't last long!

Key facts

  • 3,920 sq ft lot
  • Built 1956
  • Listed 55 days

Property features AI

Finance

  • Other: Lot approximately 0.09 acres (45 x 83)

Exterior

  • Parking: Driveway; Carport; No garage
  • Utilities: Public water; Sewer available
  • Home design: Single-family residence; One story; Ground-level entry; Aluminum siding; Asphalt roof; Facing information not provided
  • Construction: Aluminum siding construction
  • Exterior features: Back yard with fencing; Fenced lot; Paved road access; Shed(s); Accessible entrance with ramp

Interior

  • Kitchen: Free-standing electric range; Free-standing refrigerator
  • Bedrooms: 2 total rooms (includes living areas and bedrooms)
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Forced air heating (natural gas); Ceiling fan(s); No central cooling
  • Interior features: Gas water heater; Free-standing electric range; Free-standing refrigerator; Crawl space basement
  • Laundry & utility: Gas water heater

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $60k.

Deal economics

  • At list price, monthly cash flow is $279 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($900 rent vs $60k).
  • Recommended offer: $58k (3.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 74/100 on livability (#196 in MI, #4,946 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: schools F, crime F, employment F.
  • Flint School District (urban): math 7% / reading 13% proficiency, ranked #714 of 760 in MI (top 94%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 83% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 123 active listings in the ZIP; 2 comparable units currently listed for rent nearby; 419 units permitted in Genesee County in 2024 (68 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $415 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Genesee County population projected at -27% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $17k cash investment doubles in ~7 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 55 days — a 3% lower offer ($58k) is reasonable based on typical stale-listing flexibility.
  • 8 sale attempts since 21y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $37k; list at $60k implies a 62% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1956 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $58,200 (3.0% below list)

Questions for the listing agent

  1. It's been on market 55 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Built in 1956 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.50%
Cap rate
11.88%
Cash-on-cash
19.96%
DSCR
1.89
GRM
5.6

CMA / ARV

ARV (on-the-fly)
$41,013
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1034 Meida St 0.00mi 2/1.0 624 (-4%) 1mo $60,000 $96 92
916 Mann St 0.56mi 2/1.0 647 (-1%) 3mo $35,000 $54 70
4014 Jacque St 0.42mi 2/1.0 672 (+3%) 10mo $42,000 $63 67
3609 Larchmont St 0.61mi 2/1.0 650 (-0%) 7mo $60,000 $92 66
959 Tacken St 0.18mi 2/1.0 748 (+15%) 4mo $24,900 $33 63
3317 Arlene Ave 0.61mi 2/1.0 600 (-8%) 1mo $34,500 $58 58
3310 Larchmont St 0.70mi 2/1.0 688 (+6%) 2mo $18,000 $26 56
2913 Gibson St 0.73mi 2/1.0 680 (+4%) 6mo $45,000 $66 54
3605 Hogarth Ave 0.66mi 1/1.0 (-1) 632 (-3%) 9mo $44,000 $70 52
3214 Clairmont St 0.69mi 2/1.0 720 (+11%) 4mo $30,500 $42 47
3321 Hogarth Ave 0.60mi 3/1.0 (+1) 720 (+11%) 4mo $59,900 $83 46
3305 Larchmont St 0.73mi 2/1.0 736 (+13%) 5mo $45,000 $61 40

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
12.1%
Equity multiple
1.48×
Total profit
$8,101
Equity at exit
$8,946
10-year hold
IRR
21.1%
Equity multiple
2.79×
Total profit
$30,071
Equity at exit
$5,188

Cash invested: $16,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48532

Home prices YoY
-28.9%
Active inventory
123
Price-to-rent
5.6×

Monthly cashflow live

Estimated rent
$900 medium interval (Pro) →
Mortgage (P&I)
$315
Tax from tax record
$92 /mo · $1,103/yr
Insurance
$25
HOA
$0
Vacancy / Maint / Mgmt
$189
Net cashflow
$279

Break-even live

Break-even rent $546
Max offer price $60,000
Occupancy floor 64%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$15,000
Closing costs
$1,800
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 2 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
343 Sheffield Apt. C Ave heuristic Flint, MI 1.0 1.0 564 $900 $1.60 25d 1 0.99mi
352 Bradley Ave Unit 343 Sheffield Ave-Apt C Flint, MI 1.0 1.0 564 $900 $1.60 21d 1 1.03mi

Listing history 20 events

  1. 2026-04-14
    historical Accepting Backup Offers 683-char remark
    Show marketing remark (683 chars)

    Affordable and accessible living right here in Flint Township! This adorable 2 bedroom 1 bathroom home is ready for its new owners! With a new ramp leading to the front entrance, a carport to keep the snow off your car, and beautiful hardwood floors throughout, you're sure to fall in love! With just over 620 sq ft of living space, this home is perfect for those looking for low maintenance living! All appliances in the home stay! A newer furnace and a new water heater just installed in 2025 create peace of mind for your mechanicals of the home. The spatious, fenced in backyard also features a shed to store your lawn equipment. Don't miss your chance, this one won't last long!

  2. 2026-04-14
    historical Active Under Contract
    Show marketing remark (683 chars)

    Affordable and accessible living right here in Flint Township! This adorable 2 bedroom 1 bathroom home is ready for its new owners! With a new ramp leading to the front entrance, a carport to keep the snow off your car, and beautiful hardwood floors throughout, you're sure to fall in love! With just over 620 sq ft of living space, this home is perfect for those looking for low maintenance living! All appliances in the home stay! A newer furnace and a new water heater just installed in 2025 create peace of mind for your mechanicals of the home. The spatious, fenced in backyard also features a shed to store your lawn equipment. Don't miss your chance, this one won't last long!

  3. 2026-04-01
    listed $60,000 Active 683-char remark
    Show marketing remark (683 chars)

    Affordable and accessible living right here in Flint Township! This adorable 2 bedroom 1 bathroom home is ready for its new owners! With a new ramp leading to the front entrance, a carport to keep the snow off your car, and beautiful hardwood floors throughout, you're sure to fall in love! With just over 620 sq ft of living space, this home is perfect for those looking for low maintenance living! All appliances in the home stay! A newer furnace and a new water heater just installed in 2025 create peace of mind for your mechanicals of the home. The spatious, fenced in backyard also features a shed to store your lawn equipment. Don't miss your chance, this one won't last long!

  4. 2026-04-01
    listed $60,000 Active
    Show marketing remark (683 chars)

    Affordable and accessible living right here in Flint Township! This adorable 2 bedroom 1 bathroom home is ready for its new owners! With a new ramp leading to the front entrance, a carport to keep the snow off your car, and beautiful hardwood floors throughout, you're sure to fall in love! With just over 620 sq ft of living space, this home is perfect for those looking for low maintenance living! All appliances in the home stay! A newer furnace and a new water heater just installed in 2025 create peace of mind for your mechanicals of the home. The spatious, fenced in backyard also features a shed to store your lawn equipment. Don't miss your chance, this one won't last long!

  5. 2022-01-13
    historical 95-char remark
    Show marketing remark (95 chars)

    This is the cutest house. Big fenced in back yard that has a country setting. Come take a look!

  6. 2021-12-07
    soldstatus $37,000 Sold 95-char remark
    Show marketing remark (95 chars)

    This is the cutest house. Big fenced in back yard that has a country setting. Come take a look!

  7. 2021-12-07
    soldstatus $37,000 Closed
    Show marketing remark (95 chars)

    This is the cutest house. Big fenced in back yard that has a country setting. Come take a look!

  8. 2021-11-17
    status Pending 95-char remark
    Show marketing remark (95 chars)

    This is the cutest house. Big fenced in back yard that has a country setting. Come take a look!

  9. 2021-11-17
    status Pending
    Show marketing remark (95 chars)

    This is the cutest house. Big fenced in back yard that has a country setting. Come take a look!

  10. 2021-11-05
    listed $39,000 Active 95-char remark
    Show marketing remark (95 chars)

    This is the cutest house. Big fenced in back yard that has a country setting. Come take a look!

  11. 2021-11-05
    listed $39,000 Active
    Show marketing remark (95 chars)

    This is the cutest house. Big fenced in back yard that has a country setting. Come take a look!

  12. 2010-12-06
    historical
  13. 2010-12-06
    historical
  14. 2007-09-30
    historical
  15. 2007-06-04
    listed $52,000
  16. 2007-06-04
    listed $52,000
  17. 2006-07-17
    soldstatus $28,100
  18. 2005-07-01
    historical
  19. 2005-02-14
    listed $49,500
  20. 2005-02-14
    listed $49,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$1,103 · $92/mo
Projected year-2 tax
$1,103 · $92/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥96°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$10,800
− Mortgage interest
−$3,361
− Property taxes
−$1,103
− Insurance
−$300
− Repairs & maintenance
−$864
− Management
−$864
− Depreciation
−$1,745
Taxable income
$2,563
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$615
After-tax cash flow
$2,738/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Flint School District
NCES district ID
2614520
Math proficiency
7% ▬ 0.00%
Reading proficiency
13% ▲ 3.00%
Median HH income
$25,954
Composite
10.97/100
National rank
#14642
State rank
#714 of 760 in MI

Livability — Flint

Score
74/100
State rank
#196
US rank
#4946

Category grades

Amenities A- Commute A+ Cost of living A+ Crime F Employment F Housing A+ Health & safety A+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Flint, MI
City population
93,814
Population (ZIP)
19,750

Population outlook (Genesee County) Hauer SSP2

Today (2025)
381,312 people
By 2030
362,731 · -4.9%
By 2040
321,550 · -15.7%
By 2050
279,212 · -26.8%
By 2075
193,336 · -49.3%
By 2100
128,118 · -66.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.59)
Race & ethnicity
White 51% Black 38% Two or more races 7% Hispanic / Latino 4%
Common ancestry
Romanian 4% Lithuanian 1% Italian 1%
Foreign-born
4% · Canada
Languages at home
94% English-only · Arabic 3% Spanish 1%

Political lean MEDSL · Genesee

2024 margin
Toss-up / Even · D 51.4% · R 47.2% · Other 1.4%
2008→2024 swing
-28.3pp toward R · 2008: 32.5pp · 2024: 4.2pp
All cycles
2024: D+4.2 2020: D+9.3 2016: D+9.5 2012: D+28.2 2008: D+32.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -82.08%
Current HPI
202.407
Rent YoY
Metro
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

+21.2% since first listed
20 events — show timeline
  • 2026-04-14 Contingent MiRealSource-MiMLS
  • 2026-04-14 Contingent REALCOMP
  • 2026-04-01 Listed $60,000 REALCOMP
  • 2026-04-01 Listed $60,000 MiRealSource-MiMLS
  • 2022-01-13 Listing Removed REALCOMP
  • 2021-12-07 Sold (MLS) $37,000 MiRealSource-MiMLS
  • 2021-12-07 Sold (MLS) $37,000 REALCOMP
  • 2021-11-17 Pending REALCOMP
  • 2021-11-17 Pending MiRealSource-MiMLS
  • 2021-11-05 Listed $39,000 MiRealSource-MiMLS
  • 2021-11-05 Listed $39,000 REALCOMP
  • 2010-12-06 Listing Removed REALCOMP
  • 2010-12-06 Listing Removed REALCOMP
  • 2007-09-30 Listing Removed MiRealSource-MiMLS
  • 2007-06-04 Listed $52,000 MiRealSource-MiMLS
  • 2007-06-04 Listed $52,000 REALCOMP
  • 2006-07-17 Sold (Public Records) $28,100 Public Records
  • 2005-07-01 Listing Removed MiRealSource-MiMLS
  • 2005-02-14 Listed $49,500 MiRealSource-MiMLS
  • 2005-02-14 Listed $49,500 REALCOMP

Property tax history

+4.1%/yr

Latest (2025): $1,103 · +1.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…