1310 W Morton St · Denison, TX
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 5/10 · Moderate
- Est. fire insurance / yr
- $1,222 – $2,270
Heat risk 6/10 · Moderate
- Hot days now (above 109°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 4/10 · Minor
- Chance of severe wind over 30 yrs
- 20.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +18.9/30.0
- ARV discount +15.0/15.0
- 1% rule +6.4/10.0
- DSCR +5.9/10.0
- Schools +3.7/10.0
- Livability +3.7/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$125,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
This charming Craftsman-style home offers the ideal blend of historic character and everyday convenience, centrally located near shopping, dining, and grocery stores. Begin your mornings with coffee on the inviting front porch before stepping inside to discover original hardwood floors and a sun-filled living room from all of the windows. At its heart is a striking wood-burning fireplace with gas plumbing, surrounded by intricate millwork that speaks to the craftsmanship of the 1930s. The kitchen has been thoughtfully updated with hazelnut-stained butcher-block countertops that complement the warm wood tones found throughout the home. The primary bedroom features two double windows and an ensuite bath with a tiled shower. The primary, secondary bedrooms, and rear bonus room feature newer laminate flooring installed three years ago. At the back of the home, the versatile bonus room offers flexibility as a home office or third bedroom with direct access to the backyard. Practical upgrades add peace of mind including new heating and air units with eight months remaining on the labor warranty and a remaining nine-year manufacturer warranty and a new PVC sewer line running to the alley. A rare find, the extended ribbon driveway provides ample parking with access from Morton Street all the way to the rear alley. Enjoy low utility bills this winter with gas heat! If I were a bear, this is where I would want to hibernate!
Key facts
- Craftsman style home
- Front porch
- Historic character
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $125k.
Deal economics
- At list price, monthly cash flow is $128 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $125k).
- Recommended offer: $110k (12.0% below list) — sets the bar for market timing.
- Cap rate 7.5% vs local median 3.8% in Denison — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 73/100 on livability (#221 in TX) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime A; Watch: health & safety D+, schools D-, amenities F.
- Denison ISD (urban): math 43% / reading 44% proficiency, ranked #315 of 826 in TX (top 38%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents flat; 485 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 68% of comp listings sitting > 30 days — soft ceiling on asking rent; 2,272 units permitted in Grayson County in 2024 (750 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $864 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Grayson County population projected at +12% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- It's been on market 182 days — a 12% lower offer ($110k) is reasonable based on typical stale-listing flexibility.
- 6 sale attempts since 10y ago; this cycle's ask is 8861% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
Risks & watch-outs
- Watch-outs: property tax is 2.8% of price; built in 1930 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: moderate wildfire risk; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 182 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1930 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.14% ✓
- Cap rate
- 7.52%
- Cash-on-cash
- 4.37%
- DSCR
- 1.19
- GRM
- 7.3
CMA / ARV
- ARV (median comp)
- $181,803
- List price
- $125,000
- Delta
- -31.24%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1326 W Sears St | 0.08mi | 2/1.0 | 1,318 (+2%) | 2mo | $118,900 | $90 | 90 |
| 1231 W Woodard St | 0.19mi | 2/1.0 | 1,257 (-2%) | 2mo | $150,000 | $119 | 86 |
| 1612 W Bond St | 0.29mi | 2/2.0 | 1,273 (-1%) | 1mo | $200,000 | $157 | 80 |
| 1609 W Woodard St | 0.32mi | 3/2.0 (+1) | 1,288 (-0%) | 1mo | $239,900 | $186 | 75 |
| 1328 W Woodard St | 0.23mi | 2/2.0 | 1,365 (+6%) | 2mo | $149,000 | $109 | 74 |
| 917 W Sears St | 0.34mi | 3/1.0 (+1) | 1,197 (-7%) | 3mo | $99,900 | $83 | 65 |
| 1213 W Morgan St | 0.53mi | 3/1.0 (+1) | 1,336 (+4%) | 1mo | $99,000 | $74 | 64 |
| 811 W Woodard St | 0.48mi | 2/2.0 | 1,202 (-7%) | 0mo | $199,000 | $166 | 62 |
| 829 W Sears St | 0.41mi | 2/1.0 | 1,134 (-12%) | 3mo | $159,000 | $140 | 59 |
| 401 N Mirick Ave | 0.64mi | 3/2.0 (+1) | 1,313 (+2%) | 1mo | $209,000 | $159 | 57 |
| 728 W Walker St | 0.52mi | 3/2.0 (+1) | 1,148 (-11%) | 1mo | $189,000 | $165 | 48 |
| 925 W Nelson St | 0.67mi | 3/2.0 (+1) | 1,168 (-9%) | 1mo | $87,500 | $75 | 43 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.05% rent growth · sell at horizon
- IRR
- -13.2%
- Equity multiple
- 0.54×
- Total profit
- $-16,137
- Equity at exit
- $18,638
- IRR
- -10.6%
- Equity multiple
- 0.46×
- Total profit
- $-19,060
- Equity at exit
- $10,808
Cash invested: $35,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Texas
- 87 Strongly Landlord-Friendly · R+5
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 75020
- Rents YoY
- 0.1%
- Active inventory
- 485
- Price-to-rent
- 7.3×
Monthly cashflow live
- Estimated rent
- $1,424 high interval (Pro) →
- Mortgage (P&I)
- −$656
- Tax from tax record
- −$290 /mo · $3,481/yr
- Insurance
- −$52
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$299
- Net cashflow
- $128
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $31,250
- Closing costs
- $3,750
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1326 W Sears St Denison, TX | 2.0 | 1.0 | 1318 | $1,350 | $1.02 | 21d | 1 | 0.10mi |
| 108 N Eddy Ave Denison, TX | 1.0 | 1.0 | 882 | $1,100 | $1.25 | 43d | 1 | 0.25mi |
| 1231 W Main St Denison, TX | 2.0 | 1.5 | 1203 | $1,575 | $1.31 | 21d | 1 | 0.27mi |
| 1016 W Gandy St #4 Denison, TX | 2.0 | 1.5 | 1000 | $1,100 | $1.10 | 43d | 1 | 0.29mi |
| 1004 W Gandy St Denison, TX | 3.0 | 1.0 | 1250 | $1,299 | $1.04 | 21d | 1 | 0.31mi |
| 1602 W Elm St Denison, TX | 3.0 | 2.0 | 1141 | $1,495 | $1.31 | 43d | 1 | 0.39mi |
| 1721 W Walker St Denison, TX | 2.0 | 1.0 | 1322 | $1,400 | $1.06 | 43d | 1 | 0.42mi |
| 731 W Morton St Denison, TX | 3.0 | 2.0 | 1298 | $1,500 | $1.16 | 43d | 1 | 0.47mi |
| 1131 W Owing St Denison, TX | 3.0 | 2.0 | 1135 | $1,695 | $1.49 | 43d | 1 | 0.47mi |
| 731 W Bond St Denison, TX | 3.0 | 2.0 | 1297 | $1,595 | $1.23 | 21d | 1 | 0.48mi |
| 1120 W Owing St Denison, TX | 3.0 | 2.0 | 1090 | $1,225 | $1.12 | 21d | 1 | 0.51mi |
| 900 W Chestnut St Denison, TX | 3.0 | 2.0 | 1742 | $1,695 | $0.97 | 43d | 1 | 0.51mi |
| 727 W Johnson St Unit A Denison, TX | 3.0 | 2.5 | 1238 | $1,450 | $1.17 | 43d | 1 | 0.53mi |
| 1731 W Elm St Denison, TX | 3.0 | 2.0 | 1200 | $1,550 | $1.29 | 21d | 1 | 0.55mi |
| 1731 W Elm St Denison, TX | 3.0 | 2.0 | 1200 | $1,575 | $1.31 | 43d | 1 | 0.55mi |
| 820 W Crawford St Denison, TX | 2.0 | 1.0 | 996 | $1,250 | $1.26 | 21d | 1 | 0.59mi |
| 1905 W Morton St #20 Denison, TX | 2.0 | 1.5 | 1008 | $1,250 | $1.24 | 43d | 1 | 0.60mi |
| 715 W Chestnut St Denison, TX | 2.0 | 2.0 | 1273 | $1,300 | $1.02 | 43d | 1 | 0.61mi |
| 527 W Walker St Denison, TX | 3.0 | 2.0 | 1300 | $1,675 | $1.29 | 43d | 1 | 0.67mi |
| 626 W Chestnut St Denison, TX | 2.0 | 1.0 | 1132 | $1,300 | $1.15 | 21d | 1 | 0.68mi |
| 613 W Elm St Unit 613 Denison, TX | 3.0 | 2.0 | 1375 | $1,525 | $1.11 | 44d | 1 | 0.68mi |
| 626 W Crawford St Unit 101 Denison, TX | 2.0 | 2.0 | 950 | $950 | $1.00 | 21d | 1 | 0.72mi |
| 1022 W Shepherd St #1022 Denison, TX | 3.0 | 2.5 | 1322 | $1,450 | $1.10 | 21d | 1 | 0.74mi |
| 1311 W Day St Denison, TX | 2.0 | 1.0 | 1188 | $1,050 | $0.88 | 21d | 1 | 0.75mi |
| 610 W Owing St Denison, TX | 3.0 | 2.0 | 1108 | $1,395 | $1.26 | 43d | 1 | 0.78mi |
| 921 W Day St Denison, TX | 3.0 | 2.0 | 1212 | $1,500 | $1.24 | 43d | 1 | 0.81mi |
| 410 S Mirick Ave Denison, TX | 3.0 | 2.0 | 1100 | $1,300 | $1.18 | 43d | 1 | 0.84mi |
| 320 W Bond St Denison, TX | 3.0 | 2.0 | 1278 | $1,500 | $1.17 | 44d | 1 | 0.85mi |
| 401 W Elm St Denison, TX | 3.0 | 2.5 | 1506 | $1,850 | $1.23 | 43d | 1 | 0.87mi |
| 411 S Fannin Ave #411 Denison, TX | 3.0 | 2.5 | 1322 | $1,450 | $1.10 | 21d | 1 | 0.88mi |
| 1829 Ridgewood Rd Denison, TX | 3.0 | 1.0 | 1040 | $1,100 | $1.06 | 43d | 1 | 0.89mi |
| 317 W Main St #203 Denison, TX | 1.0 | 1.0 | 1000 | $1,600 | $1.60 | 43d | 1 | 0.90mi |
| 317 W Main St Unit 202 Denison, TX | 1.0 | 1.0 | 1000 | $1,700 | $1.70 | 43d | 1 | 0.90mi |
| 514 N Rusk Ave Unit 516 Denison, TX | 3.0 | 2.0 | 1173 | $1,375 | $1.17 | 21d | 1 | 0.92mi |
| 514 N Rusk Ave Denison, TX | 3.0 | 2.0 | 1173 | $1,450 | $1.24 | 43d | 1 | 0.92mi |
| 226 W Bond St Unit 224 Denison, TX | 3.0 | 2.5 | 1294 | $1,375 | $1.06 | 43d | 1 | 0.93mi |
| 224 W Bond St Denison, TX | 3.0 | 2.5 | 1294 | $1,375 | $1.06 | 43d | 1 | 0.93mi |
| 1011 S Perry Ave Denison, TX | 2.0 | 2.0 | 1079 | $1,350 | $1.25 | 43d | 1 | 0.97mi |
| 1012 S Maurice Ave Denison, TX | 3.0 | 2.0 | 1600 | $1,895 | $1.18 | 43d | 1 | 0.98mi |
| 102 Lum Ln Unit 101 Denison, TX | 3.0 | 2.0 | 1158 | $1,600 | $1.38 | 43d | 1 | 1.00mi |
Listing history 41 events
-
2026-06-19days on market $125,000 Active 182 DOM
-
2026-06-18days on market $125,000 Active 181 DOM
-
2026-06-17days on market $125,000 Active 180 DOM
-
2026-06-16days on market $125,000 Active 179 DOM
-
2026-06-15days on market $125,000 Active 178 DOM
-
2026-06-14days on market $125,000 Active 176 DOM
-
2026-06-13days on market $125,000 Active 175 DOM
-
2026-06-10days on market $125,000 Active 173 DOM
-
2026-06-09days on market $125,000 Active 172 DOM
-
2026-06-08days on market $125,000 Active 171 DOM
-
2026-06-07days on market $125,000 Active 170 DOM
-
2026-06-05days on market $125,000 Active 167 DOM
-
2026-06-03days on market $125,000 Active 166 DOM
-
2026-06-02days on market $125,000 Active 165 DOM
-
2026-06-01days on market $125,000 Active 164 DOM
-
2026-05-31days on market $125,000 Active 163 DOM
-
2026-05-30days on market $125,000 Active 162 DOM
-
2026-05-18price $129,900 1437-char remark
Show marketing remark (1437 chars)
This charming Craftsman-style home offers the ideal blend of historic character and everyday convenience, centrally located near shopping, dining, and grocery stores. Begin your mornings with coffee on the inviting front porch before stepping inside to discover original hardwood floors and a sun-filled living room from all of the windows. At its heart is a striking wood-burning fireplace with gas plumbing, surrounded by intricate millwork that speaks to the craftsmanship of the 1930s. The kitchen has been thoughtfully updated with hazelnut-stained butcher-block countertops that complement the warm wood tones found throughout the home. The primary bedroom features two double windows and an ensuite bath with a tiled shower. The primary, secondary bedrooms, and rear bonus room feature newer laminate flooring installed three years ago. At the back of the home, the versatile bonus room offers flexibility as a home office or third bedroom with direct access to the backyard. Practical upgrades add peace of mind including new heating and air units with eight months remaining on the labor warranty and a remaining nine-year manufacturer warranty and a new PVC sewer line running to the alley. A rare find, the extended ribbon driveway provides ample parking with access from Morton Street all the way to the rear alley. Enjoy low utility bills this winter with gas heat! If I were a bear, this is where I would want to hibernate!
-
2026-04-27historical $1,350
-
2026-04-16price $139,900 1437-char remark
Show marketing remark (1437 chars)
This charming Craftsman-style home offers the ideal blend of historic character and everyday convenience, centrally located near shopping, dining, and grocery stores. Begin your mornings with coffee on the inviting front porch before stepping inside to discover original hardwood floors and a sun-filled living room from all of the windows. At its heart is a striking wood-burning fireplace with gas plumbing, surrounded by intricate millwork that speaks to the craftsmanship of the 1930s. The kitchen has been thoughtfully updated with hazelnut-stained butcher-block countertops that complement the warm wood tones found throughout the home. The primary bedroom features two double windows and an ensuite bath with a tiled shower. The primary, secondary bedrooms, and rear bonus room feature newer laminate flooring installed three years ago. At the back of the home, the versatile bonus room offers flexibility as a home office or third bedroom with direct access to the backyard. Practical upgrades add peace of mind including new heating and air units with eight months remaining on the labor warranty and a remaining nine-year manufacturer warranty and a new PVC sewer line running to the alley. A rare find, the extended ribbon driveway provides ample parking with access from Morton Street all the way to the rear alley. Enjoy low utility bills this winter with gas heat! If I were a bear, this is where I would want to hibernate!
-
2026-04-07price $1,350
-
2026-04-02price $149,900 1437-char remark
Show marketing remark (1437 chars)
This charming Craftsman-style home offers the ideal blend of historic character and everyday convenience, centrally located near shopping, dining, and grocery stores. Begin your mornings with coffee on the inviting front porch before stepping inside to discover original hardwood floors and a sun-filled living room from all of the windows. At its heart is a striking wood-burning fireplace with gas plumbing, surrounded by intricate millwork that speaks to the craftsmanship of the 1930s. The kitchen has been thoughtfully updated with hazelnut-stained butcher-block countertops that complement the warm wood tones found throughout the home. The primary bedroom features two double windows and an ensuite bath with a tiled shower. The primary, secondary bedrooms, and rear bonus room feature newer laminate flooring installed three years ago. At the back of the home, the versatile bonus room offers flexibility as a home office or third bedroom with direct access to the backyard. Practical upgrades add peace of mind including new heating and air units with eight months remaining on the labor warranty and a remaining nine-year manufacturer warranty and a new PVC sewer line running to the alley. A rare find, the extended ribbon driveway provides ample parking with access from Morton Street all the way to the rear alley. Enjoy low utility bills this winter with gas heat! If I were a bear, this is where I would want to hibernate!
-
2026-03-24$1,395
-
2026-03-06price $155,000 1437-char remark
Show marketing remark (1437 chars)
This charming Craftsman-style home offers the ideal blend of historic character and everyday convenience, centrally located near shopping, dining, and grocery stores. Begin your mornings with coffee on the inviting front porch before stepping inside to discover original hardwood floors and a sun-filled living room from all of the windows. At its heart is a striking wood-burning fireplace with gas plumbing, surrounded by intricate millwork that speaks to the craftsmanship of the 1930s. The kitchen has been thoughtfully updated with hazelnut-stained butcher-block countertops that complement the warm wood tones found throughout the home. The primary bedroom features two double windows and an ensuite bath with a tiled shower. The primary, secondary bedrooms, and rear bonus room feature newer laminate flooring installed three years ago. At the back of the home, the versatile bonus room offers flexibility as a home office or third bedroom with direct access to the backyard. Practical upgrades add peace of mind including new heating and air units with eight months remaining on the labor warranty and a remaining nine-year manufacturer warranty and a new PVC sewer line running to the alley. A rare find, the extended ribbon driveway provides ample parking with access from Morton Street all the way to the rear alley. Enjoy low utility bills this winter with gas heat! If I were a bear, this is where I would want to hibernate!
-
2026-01-26price $169,900 1437-char remark
Show marketing remark (1437 chars)
This charming Craftsman-style home offers the ideal blend of historic character and everyday convenience, centrally located near shopping, dining, and grocery stores. Begin your mornings with coffee on the inviting front porch before stepping inside to discover original hardwood floors and a sun-filled living room from all of the windows. At its heart is a striking wood-burning fireplace with gas plumbing, surrounded by intricate millwork that speaks to the craftsmanship of the 1930s. The kitchen has been thoughtfully updated with hazelnut-stained butcher-block countertops that complement the warm wood tones found throughout the home. The primary bedroom features two double windows and an ensuite bath with a tiled shower. The primary, secondary bedrooms, and rear bonus room feature newer laminate flooring installed three years ago. At the back of the home, the versatile bonus room offers flexibility as a home office or third bedroom with direct access to the backyard. Practical upgrades add peace of mind including new heating and air units with eight months remaining on the labor warranty and a remaining nine-year manufacturer warranty and a new PVC sewer line running to the alley. A rare find, the extended ribbon driveway provides ample parking with access from Morton Street all the way to the rear alley. Enjoy low utility bills this winter with gas heat! If I were a bear, this is where I would want to hibernate!
-
2025-12-19$179,900 Active 1437-char remark
Show marketing remark (1437 chars)
This charming Craftsman-style home offers the ideal blend of historic character and everyday convenience, centrally located near shopping, dining, and grocery stores. Begin your mornings with coffee on the inviting front porch before stepping inside to discover original hardwood floors and a sun-filled living room from all of the windows. At its heart is a striking wood-burning fireplace with gas plumbing, surrounded by intricate millwork that speaks to the craftsmanship of the 1930s. The kitchen has been thoughtfully updated with hazelnut-stained butcher-block countertops that complement the warm wood tones found throughout the home. The primary bedroom features two double windows and an ensuite bath with a tiled shower. The primary, secondary bedrooms, and rear bonus room feature newer laminate flooring installed three years ago. At the back of the home, the versatile bonus room offers flexibility as a home office or third bedroom with direct access to the backyard. Practical upgrades add peace of mind including new heating and air units with eight months remaining on the labor warranty and a remaining nine-year manufacturer warranty and a new PVC sewer line running to the alley. A rare find, the extended ribbon driveway provides ample parking with access from Morton Street all the way to the rear alley. Enjoy low utility bills this winter with gas heat! If I were a bear, this is where I would want to hibernate!
-
2023-11-16historical $1,295
-
2023-11-04price $1,295
-
2023-10-15$1,350
-
2018-10-29soldstatus
-
2018-05-01soldstatus
-
2018-03-26historical
-
2018-03-12$94,900
-
2017-08-02historical
-
2017-02-01$85,000 Active
-
2016-12-22soldstatus Sold
-
2016-11-08status Pending
-
2016-10-28price $40,000
-
2016-08-18$50,000 Active
-
2006-12-18soldstatus
-
1998-08-26soldstatus
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast TX · Resets to sale price
- Current annual tax
- $3,481 · $290/mo
- Projected year-2 tax
- $3,481 · $290/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 5/10 Major
- Heat 6/10 Major 7 d/yr ≥109°F today · 21 d/yr by 30 yrs out
- Wind 4/10 Moderate 20% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $17,092
- − Mortgage interest
- −$7,002
- − Property taxes
- −$3,481
- − Insurance
- −$625
- − Repairs & maintenance
- −$1,367
- − Management
- −$1,367
- − Depreciation
- −$3,636
- Taxable loss
- −$388
- Est. tax savings @ 24.0%
- +$93
- After-tax cash flow
- $1,623/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Denison ISD
- NCES district ID
- 4816710
- Math proficiency
- 43% ▼ -7.00%
- Reading proficiency
- 44% ▼ -3.00%
- Median HH income
- $41,650
- Composite
- 36.6/100
- National rank
- #4629
- State rank
- #315 of 826 in TX
Livability — Denison
- Score
- 73/100
- State rank
- #221
- US rank
- #5428
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Denison, TX
- County
- Grayson County · 108,053 people
- City population
- 34,008
- Metro
- Sherman-Denison, TX
- Population (ZIP)
- 24,835
- Household income
- $71,605
- Rent vs Own
- Severe rent burden
- 997.0
Population outlook (Grayson County) Hauer SSP2
- Today (2025)
- 134,540 people
- By 2030
- 138,653 · +3.1%
- By 2040
- 145,958 · +8.5%
- By 2050
- 151,218 · +12.4%
- By 2075
- 161,802 · +20.3%
- By 2100
- 159,036 · +18.2%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (73%)
- Race & ethnicity
- White 73% Hispanic / Latino 13% Two or more races 9% Black 6%
- Hispanic origin (detail)
- Mexican 11%
- Common ancestry
- Slovak 5% Serbian 2% Portuguese 2%
- Foreign-born
- 4% · Canada
- Languages at home
- 93% English-only · Spanish 6%
Political lean MEDSL · Grayson
- 2024 margin
- Solid R (+54.3) · D 22.5% · R 76.7%
- 2008→2024 swing
- -16.4pp toward R · 2008: -37.9pp · 2024: -54.3pp
- All cycles
- 2024: R+54.3 2020: R+49.9 2016: R+53.1 2012: R+48.0 2008: R+37.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -295.96%
- Current HPI
- 257.1806
- Rent YoY
- ▬ 0.05%
- Metro
- Sherman-Denison, TX
- State GDP YoY
- ▲ 3.95%
- F500 in state
- 110
Industry mix (Fortune 500 HQ in TX)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Energy | 16 | $1,198B |
|
||
| Technology | 5 | $198B |
|
||
| Engineering / Construction | 4 | $72B |
|
||
| Energy Services | 3 | $60B |
|
||
| Utilities | 3 | $41B |
|
||
| Healthcare | 2 | $330B |
|
||
Price history
+159.8% since first listed24 events — show timeline
- 2026-05-18 Price Changed $129,900 NTREIS
- 2026-04-27 Rental Removed $1,350 NTREIS
- 2026-04-16 Price Changed $139,900 NTREIS
- 2026-04-07 Price Changed $1,350 NTREIS
- 2026-04-02 Price Changed $149,900 NTREIS
- 2026-03-24 Listed for Rent $1,395 NTREIS
- 2026-03-06 Price Changed $155,000 NTREIS
- 2026-01-26 Price Changed $169,900 NTREIS
- 2025-12-19 Listed $179,900 NTREIS
- 2023-11-16 Rental Removed $1,295 BUILDIUM
- 2023-11-04 Price Changed $1,295 BUILDIUM
- 2023-10-15 Listed for Rent $1,350 BUILDIUM
- 2018-10-29 Sold (Public Records) — Public Records
- 2018-05-01 Sold (Public Records) — Public Records
- 2018-03-26 Listing Removed — NTREIS
- 2018-03-12 Listed $94,900 NTREIS
- 2017-08-02 Listing Removed — NTREIS
- 2017-02-01 Listed $85,000 NTREIS
- 2016-12-22 Sold (MLS) — NTREIS
- 2016-11-08 Pending — NTREIS
- 2016-10-28 Price Changed $40,000 NTREIS
- 2016-08-18 Listed $50,000 NTREIS
- 2006-12-18 Sold (Public Records) — Public Records
- 1998-08-26 Sold (Public Records) — Public Records
Property tax history
+8.1%/yrLatest (2025): $3,481 · -3.6% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…