🌊 Lakefront
2705 SE Ranch Acres Cir Ranch Acres Cir 2705 Ranch Acres Cir · Jupiter Farms, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 5/10 · Moderate
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 9/10 · Severe
- Hot days now (above 106°F)
- 7 days/yr
- Hot days in 30 yrs
- 23 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the F grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Schools +4.5/10.0
- Livability +3.3/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Cash flow +0.0/30.0
- 1% rule +0.0/10.0
- DSCR +0.0/10.0
- ARV discount +0.0/15.0
- Appreciation +0.0/10.0
$2,000,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
GATED COMMUNITY ESTATE PACKAGE OPPORTUNITY - FEATURED PROPERTY5-20+ Acres | Agricultural Zoning | Exclusive Gated Community | Development OpportunityThis exceptional wetland estate represents a rare four-property assemblage (5-20+ acres each) within Ranch Colony's exclusive gated community. Package or individual sales considered.Discover rural paradise with unparalleled Gold Coast access, featuring 7 acres including gorgeous private wetlands offering the ultimate combination of country privacy, natural beauty, and luxury convenience. Located just 20 minutes from pristine Juno Beach and 35 minutes to Palm Beach Island's legendary luxury shopping, Ranch Colony features established 5-20+ acre estates with top-rated schools nearby. This exceptional wetland property represents an extraordinary assemblage opportunity featuring four Ranch Colony estates ranging from 5 to 20+ acres each. Ranch Colony is experiencing significant luxury estate construction, where buyers typically build custom residences ranging from 5,000-20,000 square feet, often replacing or extensively expanding existing structures to create their dream compounds. Rarely does the market present the chance to acquire multiple contiguous or nearby agricultural properties within South Florida's most exclusive gated equestrian community.Nestled within an exclusive enclave where neighbors cultivate private fruit orchards, tend zebu cattle herds, and maintain world-class equestrian facilities, Ranch Colony represents agricultural luxury living where residents choose the rare freedom to build, create, and live according to their vision. The community thrives through active events and rural camaraderie, with tree-lined lanes perfect for walking and cycling, plus untouched preserves and hiking trails steps from your door.PACKAGE COMPOSITION:2705 SE Ranch Acres Circle (7 acres) - Private wetland estate with jewel box home and natural privacyAdditional three properties (5-20+ acres each) - Varying configurations of agricultural land, structures, and amenitiesTotal assemblage potential: 50+ acres within prestigious Ranch ColonyIndividual or package sales considered - Flexible acquisition optionsThe featured property showcases a charming jewel box home with gorgeous wetland views and wonderful energy, complemented by private wetlands included as part of the 7-acre parcel. This unique environmental feature provides permanent natural privacy and beautiful wetland views with wildlife habitat on your own land. The peaceful, quiet setting offers extensive space for custom estate development with plenty of room to build custom luxury compound and additional outdoor entertainment areas.This assemblage represents a rare opportunity for large-acreage estate development with luxury market proximity. Similar lots with custom buildouts currently listed for $8.3M, demonstrating significant upside potential. Agricultural zoning provides unprecedented flexibility. The lenient HOA guidelines allow residents the freedom that draws them to Ranch Colony - the ability to create their ideal lifestyle while maintaining gated security and refined community standards.Located 20 minutes from Jupiter beaches and 35 minutes from Palm Beach Island, minutes away from access to the Florida Turnpike and the I-95, these properties offer institutional-quality scale in an irreplaceable location.PRICED AT $2,000,000
Key facts
- Gated community
- Wildlife habitat
- Agricultural zoning
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.5-bath single-family listed at $2.00M.
Deal economics
- At list price, monthly cash flow is $-10k ($-119k/yr) — negative.
- To cash-flow at today's rent, offer at most $386k (80.7% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $418k (79.1% below list).
- Recommended offer: $386k (80.7% below list) — sets the bar for cash-flow.
Location & tenants
- Location reads 66/100 on livability (#617 in FL) — a middle-class / working-renter tenant base. Strengths: crime A+, employment A+, housing A+; Watch: schools D+, amenities F, commute F.
- Martin (suburban): math 52% / reading 53% proficiency, ranked #24 of 73 in FL (top 33%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: 126 active listings in the ZIP; 737 units permitted in Martin County in 2024 (167 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $14k of loan paydown is wiped out by about $60k of value loss. Plan a longer hold.
- Martin County population projected at +19% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 99 days — a 9% lower offer ($1.82M) is reasonable based on typical stale-listing flexibility.
- 9 sale attempts since 22y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $1.43M; 40% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; moderate wildfire risk; extreme-heat days projected 7→23/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 99 days. Have you received any prior offers? Is the seller open to a 81% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- This sits on a lake — are riparian / water-frontage rights deeded with the parcel? Any dock permits, shoreline easements, or HOA water-use restrictions?
- What's the documented flood / surge / shoreline-erosion history here (FEMA AND non-FEMA — e.g., storm surge, creek backup, septic-field saturation)?
- Any water-quality or seasonal algae-bloom issues that affect tenant satisfaction or short-term-rental demand?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.21% ✗
- Cap rate
- 0.36%
- Cash-on-cash
- -21.17%
- DSCR
- 0.06
- GRM
- 39.9
CMA / ARV
- ARV (median comp)
- $1,600,860
- List price
- $2,000,000
- Delta
- 24.93%
- Verdict
- OVERPRICED
- Comps
- 8 within 1.0 mi
Show comp detail 1 sale within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 18715 SE Old Trail Dr W | 0.63mi | 3/3.0 (-1) | 2,657 (+8%) | 12mo | $1,565,000 | $589 | 41 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -61.1%
- Equity multiple
- -0.70×
- Total profit
- $-953,711
- Equity at exit
- $298,207
- IRR
- —
- Equity multiple
- -1.93×
- Total profit
- $-1,642,138
- Equity at exit
- $172,923
Cash invested: $560,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 33478
- Active inventory
- 126
- Price-to-rent
- 39.9×
Monthly cashflow live
- Estimated rent
- $4,176 medium interval (Pro) →
- Mortgage (P&I)
- −$10,488
- Tax from tax record
- −$1,608 /mo · $19,291/yr
- Insurance
- −$833
- HOA
- −$250
- Vacancy / Maint / Mgmt
- −$877
- Net cashflow
- $-9,880
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $500,000
- Closing costs
- $60,000
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
HOA detail
- Monthly dues
- $250 · $3,000/yr
- Likely covers
- security
Listing history 47 events
-
2026-06-18days on market $2,000,000 Active 99 DOM
-
2026-06-17days on market $2,000,000 Active 98 DOM
-
2026-06-16days on market $2,000,000 Active 97 DOM
-
2026-06-15days on market $2,000,000 Active 96 DOM
-
2026-06-14days on market $2,000,000 Active 94 DOM
-
2026-06-13days on market $2,000,000 Active 93 DOM
-
2026-06-10days on market $2,000,000 Active 91 DOM
-
2026-06-09days on market $2,000,000 Active 90 DOM
-
2026-06-08days on market $2,000,000 Active 89 DOM
-
2026-06-07days on market $2,000,000 Active 88 DOM
-
2026-06-03days on market $2,000,000 Active 84 DOM
-
2026-06-02days on market $2,000,000 Active 83 DOM
-
2026-06-01days on market $2,000,000 Active 82 DOM
-
2026-05-31days on market $2,000,000 Active 81 DOM
-
2026-05-31days on market $2,000,000 Active 80 DOM
-
2025-09-12$2,000,000 Active 3390-char remark
Show marketing remark (3390 chars)
GATED COMMUNITY ESTATE PACKAGE OPPORTUNITY - FEATURED PROPERTY5-20+ Acres | Agricultural Zoning | Exclusive Gated Community | Development OpportunityThis exceptional wetland estate represents a rare four-property assemblage (5-20+ acres each) within Ranch Colony's exclusive gated community. Package or individual sales considered.Discover rural paradise with unparalleled Gold Coast access, featuring 7 acres including gorgeous private wetlands offering the ultimate combination of country privacy, natural beauty, and luxury convenience. Located just 20 minutes from pristine Juno Beach and 35 minutes to Palm Beach Island's legendary luxury shopping, Ranch Colony features established 5-20+ acre estates with top-rated schools nearby. This exceptional wetland property represents an extraordinary assemblage opportunity featuring four Ranch Colony estates ranging from 5 to 20+ acres each. Ranch Colony is experiencing significant luxury estate construction, where buyers typically build custom residences ranging from 5,000-20,000 square feet, often replacing or extensively expanding existing structures to create their dream compounds. Rarely does the market present the chance to acquire multiple contiguous or nearby agricultural properties within South Florida's most exclusive gated equestrian community.Nestled within an exclusive enclave where neighbors cultivate private fruit orchards, tend zebu cattle herds, and maintain world-class equestrian facilities, Ranch Colony represents agricultural luxury living where residents choose the rare freedom to build, create, and live according to their vision. The community thrives through active events and rural camaraderie, with tree-lined lanes perfect for walking and cycling, plus untouched preserves and hiking trails steps from your door.PACKAGE COMPOSITION:2705 SE Ranch Acres Circle (7 acres) - Private wetland estate with jewel box home and natural privacyAdditional three properties (5-20+ acres each) - Varying configurations of agricultural land, structures, and amenitiesTotal assemblage potential: 50+ acres within prestigious Ranch ColonyIndividual or package sales considered - Flexible acquisition optionsThe featured property showcases a charming jewel box home with gorgeous wetland views and wonderful energy, complemented by private wetlands included as part of the 7-acre parcel. This unique environmental feature provides permanent natural privacy and beautiful wetland views with wildlife habitat on your own land. The peaceful, quiet setting offers extensive space for custom estate development with plenty of room to build custom luxury compound and additional outdoor entertainment areas.This assemblage represents a rare opportunity for large-acreage estate development with luxury market proximity. Similar lots with custom buildouts currently listed for $8.3M, demonstrating significant upside potential. Agricultural zoning provides unprecedented flexibility. The lenient HOA guidelines allow residents the freedom that draws them to Ranch Colony - the ability to create their ideal lifestyle while maintaining gated security and refined community standards.Located 20 minutes from Jupiter beaches and 35 minutes from Palm Beach Island, minutes away from access to the Florida Turnpike and the I-95, these properties offer institutional-quality scale in an irreplaceable location.PRICED AT $2,000,000
-
2025-08-20historical
-
2025-08-20status Active
-
2025-08-20historical
-
2025-04-22$2,000,000 Active
-
2025-04-16historical
-
2025-01-31historical
-
2024-12-19price $1,572,000
-
2024-09-06$1,772,000 Active
-
2023-12-27soldstatus $1,425,000
-
2023-12-20soldstatus $1,425,000 Closed
-
2023-11-17historical Active Under Contract
-
2023-11-13price $1,649,000
-
2023-10-24$1,695,000 Active
-
2023-02-09soldstatus $1,000,000 Closed
-
2023-02-09soldstatus $1,000,000
-
2023-01-14historical Active Under Contract
-
2023-01-04price $1,100,000
-
2022-12-07status Active
-
2022-11-28historical Active Under Contract
-
2022-10-26price $1,200,000
-
2022-10-05$1,499,000 Active
-
2021-05-13soldstatus $890,000 Closed
-
2021-05-13soldstatus $890,000
-
2021-04-13historical Active Under Contract
-
2021-03-28price $899,000
-
2021-03-12$975,000 Active
-
2021-03-09historical $975,000
-
2004-04-05historical
-
2004-01-15$725,000
-
1993-05-05soldstatus $34,900
-
1988-10-26soldstatus $39,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $19,291 · $1,608/mo
- Projected year-2 tax
- $19,291 · $1,608/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 5/10 Major
- Heat 9/10 Extreme 7 d/yr ≥106°F today · 23 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $50,106
- − Mortgage interest
- −$112,031
- − Property taxes
- −$19,291
- − Insurance
- −$10,000
- − Repairs & maintenance
- −$4,008
- − Management
- −$4,008
- − HOA
- −$3,000
- − Depreciation
- −$58,182
- Taxable loss
- −$160,415
- Est. tax savings @ 24.0%
- +$38,500
- After-tax cash flow
- $-80,066/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Martin
- NCES district ID
- 1201290
- Math proficiency
- 52% ▼ -14.00%
- Reading proficiency
- 53% ▼ -4.00%
- Median HH income
- $52,482
- Composite
- 45.1/100
- National rank
- #2690
- State rank
- #24 of 73 in FL
Livability — Jupiter Farms
- Score
- 66/100
- State rank
- #617
- US rank
- #11894
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Population (ZIP)
- 15,205
Population outlook (Martin County) Hauer SSP2
- Today (2025)
- 172,383 people
- By 2030
- 180,192 · +4.5%
- By 2040
- 194,114 · +12.6%
- By 2050
- 204,992 · +18.9%
- By 2075
- 229,641 · +33.2%
- By 2100
- 232,146 · +34.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (80%)
- Race & ethnicity
- White 80% Two or more races 14% Hispanic / Latino 8% Asian 3%
- Hispanic origin (detail)
- Puerto Rican 1% Cuban 1%
- Common ancestry
- Slovak 4% Romanian 4% Italian 3%
- Foreign-born
- 10% · Canada, China, Vietnam
- Languages at home
- 86% English-only · Spanish 5% Other Indo-European 4% Russian/Polish/Slavic 1%
Political lean MEDSL · Martin
- 2024 margin
- Solid R (+31.1) · D 34.1% · R 65.2%
- 2008→2024 swing
- -17.5pp toward R · 2008: -13.6pp · 2024: -31.1pp
- All cycles
- 2024: R+31.1 2020: R+24.6 2016: R+26.9 2012: R+22.9 2008: R+13.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -306.11%
- Current HPI
- 427.5178
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+5028.2% since first listed32 events — show timeline
- 2025-09-12 Listed $2,000,000 Beaches MLS
- 2025-08-20 Listing Removed — Beaches MLS
- 2025-08-20 Relisted — Beaches MLS
- 2025-08-20 Listing Removed — Beaches MLS
- 2025-04-22 Listed $2,000,000 Beaches MLS
- 2025-04-16 Coming Soon — Beaches MLS
- 2025-01-31 Listing Removed — MARMLS
- 2024-12-19 Price Changed $1,572,000 MARMLS
- 2024-09-06 Listed $1,772,000 MARMLS
- 2023-12-27 Sold (Public Records) $1,425,000 Public Records
- 2023-12-20 Sold (MLS) $1,425,000 Beaches MLS
- 2023-11-17 Contingent — Beaches MLS
- 2023-11-13 Price Changed $1,649,000 Beaches MLS
- 2023-10-24 Listed $1,695,000 Beaches MLS
- 2023-02-09 Sold (Public Records) $1,000,000 Public Records
- 2023-02-09 Sold (MLS) $1,000,000 Beaches MLS
- 2023-01-14 Contingent — Beaches MLS
- 2023-01-04 Price Changed $1,100,000 Beaches MLS
- 2022-12-07 Relisted — Beaches MLS
- 2022-11-28 Contingent — Beaches MLS
- 2022-10-26 Price Changed $1,200,000 Beaches MLS
- 2022-10-05 Listed $1,499,000 Beaches MLS
- 2021-05-13 Sold (Public Records) $890,000 Public Records
- 2021-05-13 Sold (MLS) $890,000 Beaches MLS
- 2021-04-13 Contingent — Beaches MLS
- 2021-03-28 Price Changed $899,000 Beaches MLS
- 2021-03-12 Listed $975,000 Beaches MLS
- 2021-03-09 Coming Soon $975,000 Beaches MLS
- 2004-04-05 Listing Removed — Beaches MLS
- 2004-01-15 Listed $725,000 Beaches MLS
- 1993-05-05 Sold (Public Records) $34,900 Public Records
- 1988-10-26 Sold (Public Records) $39,000 Public Records
Property tax history
+8.7%/yrLatest (2025): $19,291 · -4.6% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…