2431 N Jefferson · Mount Pleasant, TX
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 5/10 · Moderate
- Est. fire insurance / yr
- $1,222 – $2,270
Heat risk 7/10 · Major
- Hot days now (above 113°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 27.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +15.0/15.0
- Cash flow +13.9/30.0
- DSCR +4.2/10.0
- 1% rule +3.9/10.0
- Livability +3.9/5.0
- Schools +3.7/10.0
- Rent growth +2.5/5.0
- Condition / age +2.2/5.0
- Appreciation +0.0/10.0
$249,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Looking for a great location with infinite possibilities, or maybe a country feel with the convenience of city living? Don’t miss out on this gem in the heart of Mount Pleasant! This 4.85-acre property is located near lakes, a golf course, sports complex, medical offices, hospital, restaurants & stores. This property boasts almost 700 feet of road frontage, neighbors city owned property possessing the Old City Lake and is walking distance to the New City and Town Lake. Part of the property has been mulched and contains trees offering abundant shade. While a portion of the property includes a brick house offering approximately 1951 square feet with 2 living areas, spacious kitchen & dining area, 4 bedrooms, 2 bathrooms, a cozy front porch, storage building and carport. Roof was replaced in March 2022; New aerobic septic system installed Aug. 2024. This property offers endless possibilities and has a convenient location! Don’t wait – view this property now! Sold As-Is.
Key facts
- Brick house
- Spacious kitchen
- Dining area
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath single-family listed at $249k. Condition is rated fair.
Deal economics
- At list price, monthly cash flow is $28 ($339/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $221k (11.1% below list).
- Recommended offer: $221k (11.1% below list) — sets the bar for 1% rule.
- Cap rate 6.4% vs local median 3.5% in Mount Pleasant — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 77/100 on livability (#81 in TX, #2,808 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: employment C-, schools D-, amenities D-.
- Mount Pleasant ISD (town): math 45% / reading 44% proficiency, ranked #291 of 826 in TX (top 35%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 74% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 382 active listings in the ZIP; 2 comparable units currently listed for rent nearby; 47 units permitted in Titus County in 2024 (10 in 5+ unit buildings).
- At $2,214/mo this rent would consume 47% of the median local household income ($56k/yr) (locally 758% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
Negotiation context
- It's been on market 93 days — a 9% lower offer ($227k) is reasonable based on typical stale-listing flexibility.
- 10 sale attempts since 2y ago; this cycle's ask has dropped $20k (7%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: built in 1950 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; moderate wildfire risk; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 93 days. Have you received any prior offers? Is the seller open to a 11% concession, seller financing, or rate buy-down credit?
- Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
- Built in 1950 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.89% ✗
- Cap rate
- 6.43%
- Cash-on-cash
- 0.49%
- DSCR
- 1.02
- GRM
- 9.4
CMA / ARV
- ARV (median comp)
- $388,785
- List price
- $249,000
- Delta
- -35.95%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 4 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 3008 Masters Dr | 0.46mi | 3/2.0 (-1) | 1,917 (-2%) | 2mo | $469,900 | $245 | 69 |
| 3118 Eagle Dr | 0.48mi | 3/2.0 (-1) | 2,032 (+4%) | 23mo | $510,000 | $251 | 46 |
| 247 Kathryn's Ct | 0.66mi | 3/2.0 (-1) | 2,223 (+14%) | 6mo | $439,000 | $197 | 36 |
| 253 Kathryns Ct | 0.62mi | 4/3.0 | 2,171 (+11%) | 18mo | $449,000 | $207 | 33 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -15.5%
- Equity multiple
- 0.45×
- Total profit
- $-38,514
- Equity at exit
- $37,127
- IRR
- -7.0%
- Equity multiple
- 0.55×
- Total profit
- $-31,083
- Equity at exit
- $21,529
Cash invested: $69,720 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Texas
- 87 Strongly Landlord-Friendly · R+5
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 75455
- Home prices YoY
- -27.0%
- Active inventory
- 382
- Price-to-rent
- 9.4×
Monthly cashflow live
- Estimated rent
- $2,214 medium interval (Pro) →
- Mortgage (P&I)
- −$1,306
- Tax est. 1.5%
- −$311 /mo · $3,735/yr
- Insurance
- −$104
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$465
- Net cashflow
- $28
Break-even live
Sensitivity live
| Price | -10% $200 | -5% $114 | +0% $28 | +5% $-58 | +10% $-144 |
|---|---|---|---|---|---|
| Rent | -10% $-147 | -5% $-59 | +0% $28 | +5% $116 | +10% $203 |
| Rate | -1.0pp $154 | -0.5pp $92 | base $28 | +0.5pp $-36 | +1.0pp $-102 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $62,250
- Closing costs
- $7,470
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 2 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 172 W 17th St Mt Pleasant, TX | 3.0 | 2.5 | 1500 | $2,300 | $1.53 | 22d | 1 | 0.87mi |
| 1000 Stone Shore St Mount Pleasant, TX | 4.0 | 2.0 | 1983 | $2,300 | $1.16 | 44d | 1 | 1.08mi |
Listing history 47 events
-
2026-06-19days on market $249,000 Active 93 DOM
-
2026-06-18days on market $249,000 Active 92 DOM
-
2026-06-17days on market $249,000 Active 91 DOM
-
2026-06-16days on market $249,000 Active 90 DOM
-
2026-06-15days on market $249,000 Active 89 DOM
-
2026-06-14days on market $249,000 Active 87 DOM
-
2026-06-12days on market $249,000 Active 86 DOM
-
2026-06-09days on market $249,000 Active 83 DOM
-
2026-06-08days on market $249,000 Active 82 DOM
-
2026-06-07days on market $249,000 Active 81 DOM
-
2026-06-07pricedays on market $249,000 Active 80 DOM
-
2026-06-03days on market $259,000 Active 77 DOM
-
2026-06-02days on market $259,000 Active 76 DOM
-
2026-06-01days on market $259,000 Active 75 DOM
-
2026-05-31days on market $259,000 Active 74 DOM
-
2026-05-30days on market $259,000 Active 73 DOM
-
2026-04-16price $259,000 1007-char remark
Show marketing remark (999 chars)
Looking for a great location with infinite possibilities, or maybe a country feel with the convenience of city living? Don’t miss out on this gem in the heart of Mount Pleasant! This 4.85-acre property is located near lakes, a golf course, sports complex, medical offices, hospital, restaurants & stores. This property boasts almost 700 feet of road frontage, neighbors city owned property possessing the Old City Lake and is walking distance to the New City/Town Lake. Part of the property has been mulched and contains trees offering abundant shade. While a portion of the property includes a brick house offering approximately 1951 square feet with 2 living areas, spacious kitchen/dining area, 4 bedrooms, 2 bathrooms, a cozy front porch, storage building and carport. Roof was replaced in March 2022; New aerobic septic system installed Aug. 2024. This property offers endless possibilities and has a convenient location! Don’t wait – view this property now! Sold As-Is.
-
2026-04-16price $259,000 999-char remark
Show marketing remark (999 chars)
Looking for a great location with infinite possibilities, or maybe a country feel with the convenience of city living? Don’t miss out on this gem in the heart of Mount Pleasant! This 4.85-acre property is located near lakes, a golf course, sports complex, medical offices, hospital, restaurants & stores. This property boasts almost 700 feet of road frontage, neighbors city owned property possessing the Old City Lake and is walking distance to the New City/Town Lake. Part of the property has been mulched and contains trees offering abundant shade. While a portion of the property includes a brick house offering approximately 1951 square feet with 2 living areas, spacious kitchen/dining area, 4 bedrooms, 2 bathrooms, a cozy front porch, storage building and carport. Roof was replaced in March 2022; New aerobic septic system installed Aug. 2024. This property offers endless possibilities and has a convenient location! Don’t wait – view this property now! Sold As-Is.
-
2026-04-16price $259,000
Show marketing remark (999 chars)
Looking for a great location with infinite possibilities, or maybe a country feel with the convenience of city living? Don’t miss out on this gem in the heart of Mount Pleasant! This 4.85-acre property is located near lakes, a golf course, sports complex, medical offices, hospital, restaurants & stores. This property boasts almost 700 feet of road frontage, neighbors city owned property possessing the Old City Lake and is walking distance to the New City/Town Lake. Part of the property has been mulched and contains trees offering abundant shade. While a portion of the property includes a brick house offering approximately 1951 square feet with 2 living areas, spacious kitchen/dining area, 4 bedrooms, 2 bathrooms, a cozy front porch, storage building and carport. Roof was replaced in March 2022; New aerobic septic system installed Aug. 2024. This property offers endless possibilities and has a convenient location! Don’t wait – view this property now! Sold As-Is.
-
2026-03-18$269,000 Active 999-char remark
Show marketing remark (1007 chars)
Looking for a great location with infinite possibilities, or maybe a country feel with the convenience of city living? Don’t miss out on this gem in the heart of Mount Pleasant! This 4.85-acre property is located near lakes, a golf course, sports complex, medical offices, hospital, restaurants & stores. This property boasts almost 700 feet of road frontage, neighbors city owned property possessing the Old City Lake and is walking distance to the New City and Town Lake. Part of the property has been mulched and contains trees offering abundant shade. While a portion of the property includes a brick house offering approximately 1951 square feet with 2 living areas, spacious kitchen & dining area, 4 bedrooms, 2 bathrooms, a cozy front porch, storage building and carport. Roof was replaced in March 2022; New aerobic septic system installed Aug. 2024. This property offers endless possibilities and has a convenient location! Don’t wait – view this property now! Sold As-Is.
-
2026-03-18$269,000 Active 1007-char remark
Show marketing remark (1007 chars)
Looking for a great location with infinite possibilities, or maybe a country feel with the convenience of city living? Don’t miss out on this gem in the heart of Mount Pleasant! This 4.85-acre property is located near lakes, a golf course, sports complex, medical offices, hospital, restaurants & stores. This property boasts almost 700 feet of road frontage, neighbors city owned property possessing the Old City Lake and is walking distance to the New City and Town Lake. Part of the property has been mulched and contains trees offering abundant shade. While a portion of the property includes a brick house offering approximately 1951 square feet with 2 living areas, spacious kitchen & dining area, 4 bedrooms, 2 bathrooms, a cozy front porch, storage building and carport. Roof was replaced in March 2022; New aerobic septic system installed Aug. 2024. This property offers endless possibilities and has a convenient location! Don’t wait – view this property now! Sold As-Is.
-
2026-03-17$269,000 Active
-
2026-03-17price $269,000
-
2026-03-15historical
-
2026-01-05price $279,000
-
2026-01-05price $279,000
-
2026-01-04price $279,000
-
2025-11-07price $289,000
-
2025-11-07price $289,000
-
2025-11-06price $289,000
-
2025-09-17$299,000 Active
-
2025-09-17$299,000 Active
-
2025-09-14historical
-
2025-07-15price $349,900
-
2025-07-15price $349,900
-
2025-07-15price $349,900
-
2025-06-02price $379,900
-
2025-06-02price $379,900
-
2025-06-02price $379,900
-
2025-05-22$399,000 Active
-
2025-03-14$399,000 Active
-
2025-03-06historical
-
2025-02-13$399,000 Active
-
2024-11-19price $399,000
-
2024-11-19price $399,000
-
2024-09-27$425,000 Active
-
2024-09-17$425,000 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 5/10 Major
- Heat 7/10 Severe 7 d/yr ≥113°F today · 21 d/yr by 30 yrs out
- Wind 6/10 Major 27% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $26,568
- − Mortgage interest
- −$13,948
- − Property taxes
- −$3,735
- − Insurance
- −$1,245
- − Repairs & maintenance
- −$2,125
- − Management
- −$2,125
- − Depreciation
- −$7,244
- Taxable loss
- −$3,854
- Est. tax savings @ 24.0%
- +$925
- After-tax cash flow
- $1,264/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 12 photos
This 4.85-acre property in Mount Pleasant, TX, offers a great location with potential for renovation. The home requires significant updates to the kitchen and bathrooms, flooring, and paint, but the surrounding area and property size make it a valuable investment.
Repairs flagged
- Major kitchen cabinets — dated and worn
- Major bathroom fixtures — dated and worn
- Major flooring — worn and outdated
- Major paint — dated and peeling
Value-add opportunities
- Resale kitchen renovation — modernizing the kitchen would attract more buyers
- Resale bathroom renovation — modernizing the bathrooms would attract more buyers
- Resale flooring replacement — new flooring would improve the home's appearance
- Resale painting — fresh paint would improve the home's appearance
- Both HVAC upgrade — an efficient HVAC system would improve comfort and energy efficiency
Renovation cost estimate screening
| Repair item | Severity | Est. cost |
|---|---|---|
| kitchen cabinets · dated and worn | Major | $15,000–50,000 |
| bathroom fixtures · dated and worn | Major | $15,000–50,000 |
| flooring · worn and outdated | Major | $15,000–50,000 |
| paint · dated and peeling | Major | $15,000–50,000 |
| Total estimated repair cost · 4 items | $60,000–200,000 |
Value-add ROI direction
- Resale kitchen renovation — modernizing the kitchen would attract more buyers ↑
- Resale bathroom renovation — modernizing the bathrooms would attract more buyers ↑
- Resale flooring replacement — new flooring would improve the home's appearance ↑
- Resale painting — fresh paint would improve the home's appearance ↑
- Both HVAC upgrade — an efficient HVAC system would improve comfort and energy efficiency ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Mount Pleasant ISD
- NCES district ID
- 4831760
- Math proficiency
- 45% ▼ -7.00%
- Reading proficiency
- 44% ▲ 2.00%
- Median HH income
- $40,642
- Composite
- 37.35/100
- National rank
- #4437
- State rank
- #291 of 826 in TX
Livability — Mount Pleasant
- Score
- 77/100
- State rank
- #81
- US rank
- #2808
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Mount Pleasant, TX
- County
- Titus County · 26,903 people
- City population
- 26,903
- Metro
- Mount Pleasant, TX
- Population (ZIP)
- 26,903
- Household income
- $56,163
- Rent vs Own
- Severe rent burden
- 758.0
Population outlook (Titus County) Hauer SSP2
- Today (2025)
- 33,205 people
- By 2030
- 33,187 · -0.1%
- By 2040
- 32,931 · -0.8%
- By 2050
- 32,231 · -2.9%
- By 2075
- 29,507 · -11.1%
- By 2100
- 25,369 · -23.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.61)
- Race & ethnicity
- Hispanic / Latino 45% White 42% Two or more races 15% Black 10% Asian 1%
- Hispanic origin (detail)
- Mexican 42%
- Common ancestry
- Lithuanian 1% Slovak 1% Italian 1%
- Foreign-born
- 18% · Canada, Vietnam
- Languages at home
- 61% English-only · Spanish 37% Vietnamese 1%
Political lean MEDSL · Titus
- 2024 margin
- Solid R (+54.7) · D 22.3% · R 77.0%
- 2008→2024 swing
- -23.5pp toward R · 2008: -31.2pp · 2024: -54.7pp
- All cycles
- 2024: R+54.7 2020: R+44.7 2016: R+42.1 2012: R+39.0 2008: R+31.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -79.66%
- Current HPI
- 215.4205
- Rent YoY
- —
- Metro
- Mount Pleasant, TX
- State GDP YoY
- ▲ 3.95%
- F500 in state
- 110
Industry mix (Fortune 500 HQ in TX)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Energy | 16 | $1,198B |
|
||
| Technology | 5 | $198B |
|
||
| Engineering / Construction | 4 | $72B |
|
||
| Energy Services | 3 | $60B |
|
||
| Utilities | 3 | $41B |
|
||
| Healthcare | 2 | $330B |
|
||
Price history
-39.1% since first listed31 events — show timeline
- 2026-04-16 Price Changed $259,000 NTREIS
- 2026-04-16 Price Changed $259,000 LAAR
- 2026-04-16 Price Changed $259,000 GTAR
- 2026-03-18 Listed $269,000 LAAR
- 2026-03-18 Listed $269,000 NTREIS
- 2026-03-17 Listed $269,000 GTAR
- 2026-03-17 Price Changed $269,000 GTAR
- 2026-03-15 Listing Removed — NTREIS
- 2026-01-05 Price Changed $279,000 NTREIS
- 2026-01-05 Price Changed $279,000 LAAR
- 2026-01-04 Price Changed $279,000 GTAR
- 2025-11-07 Price Changed $289,000 NTREIS
- 2025-11-07 Price Changed $289,000 LAAR
- 2025-11-06 Price Changed $289,000 GTAR
- 2025-09-17 Listed $299,000 NTREIS
- 2025-09-17 Listed $299,000 LAAR
- 2025-09-14 Listing Removed — NTREIS
- 2025-07-15 Price Changed $349,900 NTREIS
- 2025-07-15 Price Changed $349,900 LAAR
- 2025-07-15 Price Changed $349,900 GTAR
- 2025-06-02 Price Changed $379,900 NTREIS
- 2025-06-02 Price Changed $379,900 LAAR
- 2025-06-02 Price Changed $379,900 GTAR
- 2025-05-22 Listed $399,000 LAAR
- 2025-03-14 Listed $399,000 NTREIS
- 2025-03-06 Listing Removed — NTREIS
- 2025-02-13 Listed $399,000 LAAR
- 2024-11-19 Price Changed $399,000 NTREIS
- 2024-11-19 Price Changed $399,000 GTAR
- 2024-09-27 Listed $425,000 NTREIS
- 2024-09-17 Listed $425,000 GTAR
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…