CashFlowRE
Sign in Sign up
6017 N 37th St
B- Composite 69.68
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +26.9/30.0
  • ARV discount +13.6/15.0
  • DSCR +9.3/10.0
  • 1% rule +7.6/10.0
  • Rent growth +4.7/5.0
  • Livability +4.0/5.0
  • Condition / age +2.5/5.0
  • Schools +1.2/10.0
  • Appreciation +0.0/10.0

$107,700

6017 N 37th St · Milwaukee, WI 53209
2 bd · 1.0 ba · 902 sqft · SingleFamily public records · 23 Days on market
Built 1931 5,227 sqft lot Est $124k · 13% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Milwaukee, WI. 2 bedrooms, 1 bath ranch home waiting for new owner. Beautiful refinished hardwood floors in dining room, living room and one of the bedrooms. Home has a lot of character but does need some TLC. Full basement with bar, pool table and ping pong table included. 2 car garage and fenced in yard. Appliances included. The roof on the house and garage have been replaced app. 5 years ago, single layer.

Key facts

  • Hardwood floors
  • Fenced in yard
  • 5,227 sq ft lot

Tags

HARDWOOD FLOORSFENCED IN YARD

Property features AI

Finance

  • Other: Lot size about 0.12 acres (less than 1/2 acre)

Exterior

  • Parking: Detached 2-car garage with opener
  • Utilities: Municipal water; Municipal sewer; Natural gas
  • Home design: Single-family, one-story home; Information source for year built: Assessor/Public Record; Zoning: RS6
  • Construction: Aluminum/steel exterior
  • Exterior features: Fenced yard; Sidewalks

Interior

  • Kitchen: Kitchen on main level (10 x 7)
  • Bedrooms: Main-level primary bedroom (12 x 11); Main-level second bedroom (11 x 10)
  • Flooring: Wood floors
  • Bathrooms: One full bathroom with shower-over-tub
  • Heating & cooling: Forced air heating; Natural gas heat
  • Interior features: Wood floors; Full basement

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $108k.

Deal economics

  • At list price, monthly cash flow is $298 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $108k).
  • Recommended offer: $106k (1.5% below list) — sets the bar for market timing.
  • Cap rate 9.6% vs local median 5.1% in Milwaukee — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 81/100 on livability (#55 in WI, #1,534 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: employment D+, schools F, crime F.
  • Milwaukee School District (urban): math 10% / reading 18% proficiency, ranked #337 of 342 in WI (top 98%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 77% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+8.6%/yr); 168 active listings in the ZIP; 18 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 1,017 units permitted in Milwaukee County in 2024 (803 in 5+ unit buildings).
  • This rent runs 34% of the median local income ($48k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $745 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Milwaukee County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 8.0% rent growth), your $30k cash investment doubles in ~7 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 23 days — a 2% lower offer ($106k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts since 10y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $27k; list at $108k implies a 302% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1931 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $106,084 (1.5% below list)

Questions for the listing agent

  1. Built in 1931 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.26%
Cap rate
9.61%
Cash-on-cash
11.86%
DSCR
1.53
GRM
6.6

CMA / ARV

ARV (on-the-fly)
$124,476
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
6148 N 38th St 0.20mi 2/1.0 919 (+2%) 11mo $127,000 $138 78
5791 N 32nd St 0.42mi 2/1.0 882 (-2%) 1mo $125,000 $142 76
6170 N 36th St 0.25mi 3/1.0 (+1) 894 (-1%) 11mo $120,000 $134 73
5760 N 32nd St 0.47mi 3/1.0 (+1) 882 (-2%) 1mo $128,000 $145 68
5778 N 32nd St 0.45mi 3/1.0 (+1) 926 (+3%) 5mo $106,000 $114 66
5738 N 38th St 0.33mi 2/1.0 820 (-9%) 6mo $157,000 $191 64
5629 N 35th St 0.51mi 2/1.0 936 (+4%) 7mo $93,000 $99 64
4215 W Florist Ave 0.33mi 3/1.0 (+1) 977 (+8%) 2mo $140,000 $143 64
5915 N 38th St 0.15mi 3/1.0 (+1) 782 (-13%) 6mo $65,000 $83 61
5565 N 32nd St 0.65mi 2/1.0 966 (+7%) 3mo $100,000 $104 56
4222 W Thurston Ave 0.50mi 2/1.0 781 (-13%) 12mo $146,500 $188 44
5502 N 35th St 0.68mi 2/1.0 997 (+10%) 11mo $110,000 $110 41

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 8.0% rent growth · sell at horizon

5-year hold
IRR
7.0%
Equity multiple
1.29×
Total profit
$8,731
Equity at exit
$16,058
10-year hold
IRR
20.4%
Equity multiple
3.15×
Total profit
$64,779
Equity at exit
$9,312

Cash invested: $30,156 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Wisconsin
73 Landlord-Friendly · R+2
County
— inherits STATE
City
— inherits STATE
5-day notice; preempted; Madison / Milwaukee have some local enforcement.

ZIP-level market 53209

Rents YoY
8.6%
Active inventory
168
Price-to-rent
6.6×

Monthly cashflow live

Estimated rent
$1,354 high interval (Pro) →
Mortgage (P&I)
$565
Tax from tax record
$162 /mo · $1,944/yr
Insurance
$45
HOA
$0
Vacancy / Maint / Mgmt
$284
Net cashflow
$298

Break-even live

Break-even rent $977
Max offer price $107,700
Occupancy floor 73%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$26,925
Closing costs
$3,231
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 18 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
6110 N 39th St Milwaukee, WI 2.0 1.0 703 $1,395 $1.98 4d 1 0.18mi
6148 N 39th St Milwaukee, WI 2.0 1.0 792 $1,175 $1.48 43d 1 0.22mi
5435 N 40th St Milwaukee, WI 2.0 1.0 850 $1,150 $1.35 17d 1 0.76mi
6600 N Sidney Pl Glendale, WI 1.0–2.0 1.0 800 $1,587 $1.98 3d 13 0.94mi
5237 N 34th St Unit 5237 Lower Milwaukee, WI 2.0 1.0 956 $1,350 $1.41 23d 1 1.00mi
5165-5167 N 45th St Unit 5165 Milwaukee, WI 3.0 1.0 1020 $1,200 $1.18 17d 1 1.20mi
4610 W Eggert Pl #4612 Milwaukee, WI 3.0 1.0 852 $1,095 $1.29 23d 1 1.24mi
4127 W Kiley Ave Unit A Milwaukee, WI 3.0 1.0 1025 $1,250 $1.22 43d 1 1.25mi
5688 N 56th St Milwaukee, WI 3.0 1.0 850 $1,445 $1.70 12d 1 1.25mi
5032 N 32nd St Milwaukee, WI 3.0 2.0 1089 $1,750 $1.61 12d 1 1.29mi
5050 N 47th St Milwaukee, WI 2.0 1.0 1092 $1,700 $1.56 43d 1 1.36mi
1633 W Bender Rd Apt 11C Glendale, WI 2.0 2.0 1000 $1,725 $1.73 23d 1 1.41mi
5830 N 61st St Milwaukee, WI 3.0 1.0 1024 $1,450 $1.42 43d 1 1.43mi
6026 W Carmen Ave Milwaukee, WI 2.0 1.0 672 $1,195 $1.78 23d 1 1.44mi
5657 N 60th St #5659 Milwaukee, WI 3.0 1.0 878 $995 $1.13 17d 1 1.46mi
6535 N 58th St Milwaukee, WI 2.0 1.0 962 $1,195 $1.24 17d 1 1.47mi
1616 W Bender Rd Glendale, WI 1.0 1.0 801 $1,550 $1.94 23d 1 1.47mi
1616 W Bender Rd Glendale, WI 2.0 2.0 764 $1,775 $2.32 2d 1 1.47mi

Listing history 18 events

  1. 2026-06-18
    days on market $107,700 Active 23 DOM
  2. 2026-06-17
    days on market $107,700 Active 22 DOM
  3. 2026-06-16
    days on market $107,700 Active 21 DOM
  4. 2026-06-15
    days on market $107,700 Active 20 DOM
  5. 2026-06-13
    days on market $107,700 Active 18 DOM
  6. 2026-06-13
    days on market $107,700 Active 17 DOM
  7. 2026-06-09
    days on market $107,700 Active 14 DOM
  8. 2026-06-08
    days on market $107,700 Active 13 DOM
  9. 2026-06-07
    days on market $107,700 Active 12 DOM
  10. 2026-06-05
    days on market $107,700 Active 9 DOM
  11. 2026-06-03
    days on market $107,700 Active 8 DOM
  12. 2026-06-02
    days on market $107,700 Active 7 DOM
  13. 2026-06-01
    days on market $107,700 Active 6 DOM
  14. 2026-05-31
    days on market $107,700 Active 5 DOM
  15. 2026-05-26
    listed $107,700 Active
  16. 2016-10-14
    soldstatus $26,800 Sold 412-char remark
    Show marketing remark (412 chars)

    Milwaukee, WI. 2 bedrooms, 1 bath ranch home waiting for new owner. Beautiful refinished hardwood floors in dining room, living room and one of the bedrooms. Home has a lot of character but does need some TLC. Full basement with bar, pool table and ping pong table included. 2 car garage and fenced in yard. Appliances included. The roof on the house and garage have been replaced app. 5 years ago, single layer.

  17. 2016-09-20
    historical Contingent 412-char remark
    Show marketing remark (412 chars)

    Milwaukee, WI. 2 bedrooms, 1 bath ranch home waiting for new owner. Beautiful refinished hardwood floors in dining room, living room and one of the bedrooms. Home has a lot of character but does need some TLC. Full basement with bar, pool table and ping pong table included. 2 car garage and fenced in yard. Appliances included. The roof on the house and garage have been replaced app. 5 years ago, single layer.

  18. 2016-09-05
    listed $26,800 Active 412-char remark
    Show marketing remark (412 chars)

    Milwaukee, WI. 2 bedrooms, 1 bath ranch home waiting for new owner. Beautiful refinished hardwood floors in dining room, living room and one of the bedrooms. Home has a lot of character but does need some TLC. Full basement with bar, pool table and ping pong table included. 2 car garage and fenced in yard. Appliances included. The roof on the house and garage have been replaced app. 5 years ago, single layer.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast WI · Partial reset (capped growth)

Current annual tax
$1,944 · $162/mo
Projected year-2 tax
$1,968 · $164/mo
Expected delta
+$24/yr (+$2/mo · 1.2%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥98°F today · 13 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$16,251
− Mortgage interest
−$6,033
− Property taxes
−$1,944
− Insurance
−$538
− Repairs & maintenance
−$1,300
− Management
−$1,300
− Depreciation
−$3,133
Taxable income
$2,002
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$480
After-tax cash flow
$3,097/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Milwaukee School District
NCES district ID
5509600
Math proficiency
10% ▼ -5.00%
Reading proficiency
18% ▬ 0.00%
Median HH income
$36,339
Composite
11.61/100
National rank
#9696
State rank
#337 of 342 in WI

Livability — Milwaukee

Score
81/100
State rank
#55
US rank
#1534

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment D+ Housing A+ Health & safety A+ User ratings B+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Milwaukee, WI
County
Milwaukee County · 926,379 people
City population
573,768
Metro
Milwaukee-Waukesha, WI
Population (ZIP)
45,170
Household income
$48,486
Rent vs Own
56.2% rent · 43.8% own
Severe rent burden
3390.0

Population outlook (Milwaukee County) Hauer SSP2

Today (2025)
995,758 people
By 2030
1,009,124 · +1.3%
By 2040
1,028,128 · +3.3%
By 2050
1,040,066 · +4.4%
By 2075
1,057,849 · +6.2%
By 2100
1,039,774 · +4.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (66%)
Race & ethnicity
Black 66% White 22% Hispanic / Latino 5% Two or more races 5% Asian 2%
Hispanic origin (detail)
Mexican 2% Puerto Rican 3%
Common ancestry
Romanian 3% Portuguese 1% Iranian 1%
Foreign-born
3% · Canada
Languages at home
92% English-only · Spanish 4% Other Asian/Pacific 1% Russian/Polish/Slavic 1%

Political lean MEDSL · Milwaukee

2024 margin
Solid D (+38.5) · D 68.3% · R 29.8% · Other 1.8%
2008→2024 swing
+2.7pp toward D · 2008: 35.9pp · 2024: 38.5pp
All cycles
2024: D+38.5 2020: D+39.9 2016: D+37.5 2012: D+34.6 2008: D+35.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -194.98%
Current HPI
172.4275
Rent YoY
▲ 8.61%
Metro
Milwaukee-Waukesha, WI
State GDP YoY
▲ 2.10%
F500 in state
20

Industry mix (Fortune 500 HQ in WI)

Industry F500 HQs Revenue

Price history

+301.9% since first listed
4 events — show timeline
  • 2026-05-26 Listed $107,700 METROMLS
  • 2016-10-14 Sold (MLS) $26,800 METROMLS
  • 2016-09-20 Contingent METROMLS
  • 2016-09-05 Listed $26,800 METROMLS

Property tax history

+2.6%/yr

Latest (2024): $1,944 · +16.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…