3529 Palm Rd · Shreveport, LA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 7/10 · Major
- Hot days now (above 110°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 68.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +9.0/15.0
- Appreciation +4.4/10.0
- Livability +3.0/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +2.2/10.0
$32,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Great Investment Property! Feast your eyes on this adorable 2 bedrooms 1 Bath home located in West Morningside~ Freshly painted on the inside~ Updated Cabinets ~Metal Roof, Less than 2 years . Schedule Your Showing Today!!! Home Is Sold As Is. No Repairs To Be Made By Sellers.
Key facts
- Metal roof
- Updated cabinets
- Freshly painted
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $32k.
Deal economics
- At list price, monthly cash flow is $374 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($730 rent vs $32k).
- Recommended offer: $28k (12.0% below list) — sets the bar for market timing.
- Cap rate 20.3% vs local median 5.6% in Shreveport — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 59/100 on livability (#270 in LA) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A; Watch: schools D+, crime F, amenities F.
- Caddo Parish (urban): math 21% / reading 32% proficiency, ranked #53 of 98 in LA (top 54%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 64% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 125 active listings in the ZIP; 5 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); 40% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 221 units permitted in Caddo Parish in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-1.2%/yr); year-one equity from $221 of loan paydown is wiped out by about $378 of value loss. Plan a longer hold.
- Caddo County population projected at -15% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-1.2% appreciation + 3.0% rent growth), your $9k cash investment doubles in ~3 years — after that, you're playing with house money.
Negotiation context
- It's been on market 171 days — a 12% lower offer ($28k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts since 2y ago; this cycle's ask has dropped $3k (9%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $4k; list at $32k implies a 700% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: major wind risk, 68% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 171 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1979 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 2.28% ✓
- Cap rate
- 20.30%
- Cash-on-cash
- 50.02%
- DSCR
- 3.23
- GRM
- 3.7
CMA / ARV
- ARV (median comp)
- $33,125
- List price
- $32,000
- Delta
- -3.40%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 3 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 3534 Clarke Blvd | 0.07mi | 3/1.0 (+1) | 680 (+1%) | 16mo | $28,000 | $41 | 76 |
| 3841 Doris St | 0.43mi | 2/1.0 | 634 (-6%) | 14mo | $30,000 | $47 | 59 |
| 3007 Boone St | 0.73mi | 2/1.0 | 750 (+12%) | 8mo | $18,500 | $25 | 40 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-1.18% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 50.0%
- Equity multiple
- 3.36×
- Total profit
- $21,119
- Equity at exit
- $7,447
- IRR
- 53.7%
- Equity multiple
- 6.73×
- Total profit
- $51,362
- Equity at exit
- $7,586
Cash invested: $8,960 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 71109
- Home prices YoY
- -2.1%
- Active inventory
- 125
- Price-to-rent
- 3.7×
Monthly cashflow live
- Estimated rent
- $730 high interval (Pro) →
- Mortgage (P&I)
- −$168
- Tax from tax record
- −$22 /mo · $261/yr
- Insurance
- −$13
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$153
- Net cashflow
- $374
Break-even live
Sensitivity live
| Price | -10% $392 | -5% $383 | +0% $374 | +5% $364 | +10% $355 |
|---|---|---|---|---|---|
| Rent | -10% $316 | -5% $345 | +0% $374 | +5% $402 | +10% $431 |
| Rate | -1.0pp $390 | -0.5pp $382 | base $374 | +0.5pp $365 | +1.0pp $357 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $8,000
- Closing costs
- $960
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 5 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 3530 Pleasant Dr Shreveport, LA | 2.0 | 1.0 | 750 | $725 | $0.97 | 22d | 1 | 0.07mi |
| 4122 Cherokee St Apt 4 Shreveport, LA | 2.0 | 1.0 | 750 | $850 | $1.13 | 22d | 1 | 0.87mi |
| 4025 Golf Links Blvd Shreveport, LA | 1.0 | 1.0 | 660 | $678 | $1.03 | 45d | 1 | 1.19mi |
| 2503 Malcolm St Shreveport, LA | 1.0 | 1.0 | 650 | $600 | $0.92 | 45d | 1 | 1.23mi |
| 2544 DuPont St Shreveport, LA | 2.0 | 1.0 | 683 | $600 | $0.88 | 22d | 1 | 1.44mi |
Listing history 15 events
-
2026-05-19status Pending 277-char remark
Show marketing remark (277 chars)
Great Investment Property! Feast your eyes on this adorable 2 bedrooms 1 Bath home located in West Morningside~ Freshly painted on the inside~ Updated Cabinets ~Metal Roof, Less than 2 years . Schedule Your Showing Today!!! Home Is Sold As Is. No Repairs To Be Made By Sellers.
-
2026-04-26price $32,000 277-char remark
Show marketing remark (277 chars)
Great Investment Property! Feast your eyes on this adorable 2 bedrooms 1 Bath home located in West Morningside~ Freshly painted on the inside~ Updated Cabinets ~Metal Roof, Less than 2 years . Schedule Your Showing Today!!! Home Is Sold As Is. No Repairs To Be Made By Sellers.
-
2026-01-15status Active 277-char remark
Show marketing remark (277 chars)
Great Investment Property! Feast your eyes on this adorable 2 bedrooms 1 Bath home located in West Morningside~ Freshly painted on the inside~ Updated Cabinets ~Metal Roof, Less than 2 years . Schedule Your Showing Today!!! Home Is Sold As Is. No Repairs To Be Made By Sellers.
-
2026-01-09historical Active Contingent 277-char remark
Show marketing remark (277 chars)
Great Investment Property! Feast your eyes on this adorable 2 bedrooms 1 Bath home located in West Morningside~ Freshly painted on the inside~ Updated Cabinets ~Metal Roof, Less than 2 years . Schedule Your Showing Today!!! Home Is Sold As Is. No Repairs To Be Made By Sellers.
-
2025-11-29$35,000 Active 277-char remark
Show marketing remark (277 chars)
Great Investment Property! Feast your eyes on this adorable 2 bedrooms 1 Bath home located in West Morningside~ Freshly painted on the inside~ Updated Cabinets ~Metal Roof, Less than 2 years . Schedule Your Showing Today!!! Home Is Sold As Is. No Repairs To Be Made By Sellers.
-
2025-11-28status Active
-
2025-11-28historical
-
2025-10-05status Pending
-
2025-08-27price $35,000
-
2025-05-22$39,000 Active
-
2025-01-03historical
-
2024-11-18price $43,000
-
2024-10-21$53,000 Active
-
2012-08-20soldstatus $4,000
-
1996-07-12soldstatus
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $261 · $22/mo
- Projected year-2 tax
- $261 · $22/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 7/10 Severe 7 d/yr ≥110°F today · 21 d/yr by 30 yrs out
- Wind 6/10 Major 68% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $8,756
- − Mortgage interest
- −$1,792
- − Property taxes
- −$261
- − Insurance
- −$160
- − Repairs & maintenance
- −$700
- − Management
- −$700
- − Depreciation
- −$931
- Taxable income
- $4,210
- Est. tax owed @ 24.0%
- −$1,010
- After-tax cash flow
- $3,472/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Caddo Parish
- NCES district ID
- 2200300
- Math proficiency
- 21% ▼ -33.00%
- Reading proficiency
- 32% ▼ -30.00%
- Median HH income
- $39,227
- Composite
- 22.23/100
- National rank
- #8148
- State rank
- #53 of 98 in LA
Livability — Shreveport
- Score
- 59/100
- State rank
- #270
- US rank
- #19730
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Shreveport, LA
- County
- Caddo Parish · 178,536 people
- City population
- 164,123
- Metro
- Shreveport-Bossier City, LA
- Population (ZIP)
- 17,412
- Household income
- $32,939
- Rent vs Own
- Severe rent burden
- 1265.0
Population outlook (Caddo County) Hauer SSP2
- Today (2025)
- 243,190 people
- By 2030
- 237,231 · -2.5%
- By 2040
- 222,502 · -8.5%
- By 2050
- 206,516 · -15.1%
- By 2075
- 165,706 · -31.9%
- By 2100
- 122,262 · -49.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (95%)
- Race & ethnicity
- Black 95% White 4%
- Common ancestry
- Lithuanian 1%
- Foreign-born
- 0%
Political lean MEDSL · Caddo
- 2024 margin
- Toss-up / Even · D 51.6% · R 47.0% · Other 1.4%
- 2008→2024 swing
- +1.6pp toward D · 2008: 3.0pp · 2024: 4.6pp
- All cycles
- 2024: D+4.6 2020: D+6.8 2016: D+4.2 2012: D+4.9 2008: D+3.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -1.18%
- Current HPI
- 54.4158
- Rent YoY
- —
- Metro
- Shreveport-Bossier City, LA
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
+700.0% since first listed15 events — show timeline
- 2026-05-19 Pending — NTREIS
- 2026-04-26 Price Changed $32,000 NTREIS
- 2026-01-15 Relisted — NTREIS
- 2026-01-09 Contingent — NTREIS
- 2025-11-29 Listed $35,000 NTREIS
- 2025-11-28 Relisted — NTREIS
- 2025-11-28 Listing Removed — NTREIS
- 2025-10-05 Pending — NTREIS
- 2025-08-27 Price Changed $35,000 NTREIS
- 2025-05-22 Listed $39,000 NTREIS
- 2025-01-03 Listing Removed — NTREIS
- 2024-11-18 Price Changed $43,000 NTREIS
- 2024-10-21 Listed $53,000 NTREIS
- 2012-08-20 Sold (Public Records) $4,000 Public Records
- 1996-07-12 Sold (Public Records) — Public Records
Property tax history
-2.4%/yrLatest (2025): $261 · +0.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…