CashFlowRE
Sign in Sign up
4250 Galt Ocean Dr Fl 33308
F Composite 28.9
Why this score? — see what drove the F grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +7.5/15.0
  • Schools +4.1/10.0
  • Livability +4.1/5.0
  • Cash flow +3.7/30.0
  • 1% rule +3.6/10.0
  • Rent growth +3.4/5.0
  • Condition / age +2.5/5.0
  • DSCR +0.0/10.0
  • Appreciation +0.0/10.0

$389,988

4250 Galt Ocean Dr Fl 33308 · Fort Lauderdale, FL 33308
1 bd · 1.0 ba · 850 sqft · Condo public records · 34 Days on market
Built 1972

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

Beautiful ocean-view condo for sale: dream home. For sale by owner. This 850-square-foot apartment home features one bedroom and one bathroom. This home is situated at 4250 Galt Ocean Dr APT 4K, Fort Lauderdale, FL 33308. The property features a large, heated pool situated directly on the beach, along with a double sun deck and a BBQ area. The building is a high-rise condominium complex built in 1967, offering residents amenities like a fitness center, underground parking, and secure access. The units in this building are typically one or two-bedroom condos, many of which offer direct ocean views. Realtor.com +4 5 sites 4250 Galt Ocean Dr Apt 8S, Fort Lauderdale, FL 33308 [Rental . .. 425

Key facts

  • Garage
  • Built 1972
  • Listed 33 days

Property features AI

Exterior

  • Parking: 1-car garage
  • Security: Controlled access
  • Home design: Located in Ft. Lauderdale Ocean View subdivision; Facing direction not specified; Entry level not specified; Property type not specified; Stories not specified
  • Construction: Built in 1972
  • Exterior features: Deck; Patio; Porch; Dock; Controlled access

Interior

  • Kitchen: Dishwasher; Microwave; Pantry; Refrigerator
  • Flooring: Tile; Carpet
  • Interior features: Skylights; Sunroom; Deck; Patio; Porch; Dock; Controlled access

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 1-bed/1.0-bath condo listed at $390k.

Deal economics

  • At list price, monthly cash flow is $-1k ($-14k/yr) — negative.
  • To cash-flow at today's rent, offer at most $375k (3.8% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $334k (14.3% below list).
  • Recommended offer: $334k (14.3% below list) — sets the bar for 1% rule.
  • Cap rate 2.8% vs local median 2.2% in Fort Lauderdale — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.

Location & tenants

  • Location reads 82/100 on livability (#78 in FL, #1,293 nationally) — a professional / high-income tenant draw. Strengths: crime A+, amenities A+, health & safety A+; Watch: cost of living D-.
  • Broward (suburban): math 42% / reading 53% proficiency, ranked #46 of 73 in FL (top 63%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents rising (+3.6%/yr); 739 active listings in the ZIP; 31 comparable units currently listed for rent nearby; rentals at typical pace (median 18d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 2,111 units permitted in Broward County in 2024 (1,265 in 5+ unit buildings).
  • This rent runs 43% of the median local income ($94k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $12k of value loss. Plan a longer hold.
  • Broward County population projected at +34% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 34 days — a 3% lower offer ($378k) is reasonable based on typical stale-listing flexibility.
  • Current owner paid $175k; list at $390k implies a 123% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: HOA is 32% of rent.
  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 6→23/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $334,092 (14.3% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 34 days. Have you received any prior offers? Is the seller open to a 14% concession, seller financing, or rate buy-down credit?
  3. Built in 1972 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  5. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  8. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  11. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
0.86%
Cap rate
2.79%
Cash-on-cash
-12.50%
DSCR
0.44
GRM
9.7

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 3.63% rent growth · sell at horizon

5-year hold
IRR
-38.0%
Equity multiple
-0.22×
Total profit
$-132,821
Equity at exit
$58,148
10-year hold
IRR
-47.6%
Equity multiple
-0.81×
Total profit
$-197,214
Equity at exit
$33,719

Cash invested: $109,197 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 33308

Rents YoY
3.6%
Active inventory
739
Price-to-rent
9.7×

Monthly cashflow live

Estimated rent
$3,341 high interval (Pro) →
Mortgage (P&I)
$2,045
Tax from tax record
$516 /mo · $6,187/yr
Insurance
$162
HOA est. from 3 same-building comps
$1,054
Vacancy / Maint / Mgmt
$702
Net cashflow
$-1,138

Break-even live

Break-even rent $4,781
Max offer price $188,976
Occupancy floor

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$97,497
Closing costs
$11,700
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 31 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
4013 N Ocean Dr #102 Fort Lauderdale, FL 1.0 1.5 790 $3,500 $4.43 24d 1 0.22mi
4010 Galt Ocean Dr Fort Lauderdale, FL 2.0–3.0 2.0 810 $3,200 $3.95 4d 3 0.22mi
4010 Galt Ocean Dr Fort Lauderdale, FL 2.0–3.0 2.0 810 $5,000 $6.17 5d 2 0.22mi
3900 Galt Ocean Dr Fort Lauderdale, FL 2.0 1.5–2.0 1429 $4,675 $3.27 16d 3 0.29mi
3900 Galt Ocean Dr Fort Lauderdale, FL 1.0–2.0 1.5–2.0 1429 $3,100 $2.17 17d 4 0.29mi
3850 Galt Ocean Dr #1003 Fort Lauderdale, FL 1.0 1.5 1050 $3,300 $3.14 24d 1 0.34mi
3800 Galt Ocean Dr Fort Lauderdale, FL 1.0–2.0 1.5–2.0 1071 $3,300 $3.08 4d 6 0.38mi
3800 Galt Ocean Dr Fort Lauderdale, FL 1.0–2.0 1.5–2.0 1071 $3,200 $2.99 2d 7 0.38mi
3800 Galt Ocean Dr Fort Lauderdale, FL 1.0–2.0 1.5–2.0 1071 $3,400 $3.17 14d 6 0.38mi
4144 El Mar Dr Unit 1 Lauderdale-By-The-Sea, FL 2.0 2.0 1116 $3,250 $2.91 24d 1 0.39mi
3700 Galt Ocean Dr Fort Lauderdale, FL 1.0–2.0 1.5–2.0 1025 $3,500 $3.41 24d 2 0.45mi
3500 Galt Ocean Dr #2314 Fort Lauderdale, FL 1.0 1.5 1088 $4,500 $4.14 24d 1 0.59mi
3500 Galt Ocean Dr #2314 Fort Lauderdale, FL 1.0 1.5 1088 $4,500 $4.14 4d 1 0.59mi
3605 NE 32nd Ave Unit 209A Fort Lauderdale, FL 2.0 2.0 1000 $3,300 $3.30 1d 1 0.61mi
3605 NE 32nd Ave Unit 209A Fort Lauderdale, FL 2.0 2.0 1000 $3,300 $3.30 20d 1 0.61mi
3430 Galt Ocean Dr Fort Lauderdale, FL 1.0–4.0 1.5–4.5 2873 $3,980 $1.39 7d 4 0.65mi
3430 Galt Ocean Dr Fort Lauderdale, FL 1.0–2.0 1.5–2.0 1343 $3,200 $2.38 15d 4 0.65mi
4800 Bayview Dr #303 Fort Lauderdale, FL 2.0 2.0 1032 $3,500 $3.39 24d 1 0.83mi
4512 Sea Grape Dr Unit 1 Lauderdale-By-The-Sea, FL 1.0 1.0 853 $3,500 $4.10 24d 1 0.91mi
3031 N Ocean Blvd Fort Lauderdale, FL 2.0–3.0 2.0 1325 $3,475 $2.62 17d 3 0.95mi
3031 N Ocean Blvd Fort Lauderdale, FL 2.0–3.0 2.0 1290 $3,400 $2.63 7d 3 0.95mi
3031 N Ocean Blvd Fort Lauderdale, FL 2.0–3.0 2.0 1290 $3,200 $2.48 4d 4 0.95mi
4564 El Mar Dr #4 Lauderdale by the Sea, FL 1.0 1.0 566 $3,500 $6.18 17d 1 1.01mi
3020 NE 32nd Ave Fort Lauderdale, FL 1.0–2.0 1.0–2.0 920 $3,200 $3.48 4d 4 1.03mi
2900 NE 30th St Unit H6 Fort Lauderdale, FL 2.0 2.0 1040 $3,200 $3.08 24d 1 1.08mi
2841 N Ocean Blvd Fort Lauderdale, FL 2.0 2.0 1150 $3,700 $3.22 14d 3 1.11mi
4900 N Ocean Blvd #1601 Lauderdale by the Sea, FL 1.0 1.5 1000 $4,000 $4.00 24d 1 1.24mi
4900 N Ocean Blvd #1209 Lauderdale by the Sea, FL 1.0 2.0 960 $4,100 $4.27 14d 1 1.24mi
5000 N Ocean Blvd #506 Lauderdale by the Sea, FL 1.0 1.5 1080 $3,900 $3.61 24d 1 1.31mi
5100 N Ocean Blvd #502 Lauderdale by the Sea, FL 1.0 1.5 1080 $3,400 $3.15 24d 1 1.38mi
2317 N Ocean Blvd Fort Lauderdale, FL 2.0 1.5 980 $4,000 $4.08 24d 1 1.49mi

HOA detail condo

Monthly dues
$0 · $0/yr
Likely covers
poolgym
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 16 events

  1. 2026-06-18
    days on market $389,988 Active 34 DOM
  2. 2026-06-17
    days on market $389,988 Active 33 DOM
  3. 2026-06-16
    days on market $389,988 Active 32 DOM
  4. 2026-06-15
    days on market $389,988 Active 31 DOM
  5. 2026-06-13
    days on market $389,988 Active 29 DOM
  6. 2026-06-09
    days on market $389,988 Active 25 DOM
  7. 2026-06-07
    days on market $389,988 Active 23 DOM
  8. 2026-06-04
    days on market $389,988 Active 20 DOM
  9. 2026-06-03
    days on market $389,988 Active 19 DOM
  10. 2026-06-02
    days on market $389,988 Active 18 DOM
  11. 2026-06-01
    days on market $389,988 Active 17 DOM
  12. 2026-05-31
    days on market $389,988 Active 16 DOM
  13. 2026-05-16
    listed $389,988 Active
  14. 2003-06-17
    soldstatus $175,000
  15. 1982-12-01
    soldstatus $72,000
  16. 1978-10-01
    soldstatus $54,200

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$6,187 · $516/mo
Projected year-2 tax
$6,187 · $516/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 6 d/yr ≥105°F today · 23 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$40,091
− Mortgage interest
−$21,845
− Property taxes
−$6,187
− Insurance
−$1,950
− Repairs & maintenance
−$3,207
− Management
−$3,207
− HOA
−$12,648
− Depreciation
−$11,345
Taxable loss
−$20,299
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$4,872
After-tax cash flow
$-8,783/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Broward
NCES district ID
1200180
Math proficiency
42% ▼ -18.00%
Reading proficiency
53% ▼ -5.00%
Median HH income
$52,139
Composite
40.88/100
National rank
#3621
State rank
#46 of 73 in FL

Livability — Fort Lauderdale

Score
82/100
State rank
#78
US rank
#1293

Category grades

Amenities A+ Commute C+ Cost of living D- Crime A+ Employment B Housing A- Health & safety A+ User ratings B+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Fort Lauderdale, FL
County
Broward County · 1,963,430 people
City population
235,769
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
Population (ZIP)
27,935
Household income
$93,879
Rent vs Own
26.6% rent · 73.4% own
Severe rent burden
912.0

Population outlook (Broward County) Hauer SSP2

Today (2025)
2,207,033 people
By 2030
2,360,704 · +7.0%
By 2040
2,661,208 · +20.6%
By 2050
2,946,698 · +33.5%
By 2075
3,602,273 · +63.2%
By 2100
3,970,984 · +79.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (75%)
Race & ethnicity
White 75% Hispanic / Latino 16% Two or more races 14% Asian 3% Black 2%
Hispanic origin (detail)
Puerto Rican 2% Cuban 3%
Common ancestry
Romanian 4% Lithuanian 3% Scotch-Irish 3%
Foreign-born
24% · Canada, Jamaica, Dominican Republic
Languages at home
75% English-only · Spanish 14% Other Indo-European 5% Russian/Polish/Slavic 2%

Political lean MEDSL · Broward

2024 margin
D (+17.0) · D 58.0% · R 41.0%
2008→2024 swing
-17.8pp toward R · 2008: 34.7pp · 2024: 17.0pp
All cycles
2024: D+17.0 2020: D+29.8 2016: D+35.0 2012: D+34.9 2008: D+34.7

Not yet ingested

Civics

Market trends

HPI YoY
▼ -417.95%
Current HPI
325.3902
Rent YoY
▲ 3.63%
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+619.5% since first listed
4 events — show timeline
  • 2026-05-16 Listed $389,988 FSBO.com
  • 2003-06-17 Sold (Public Records) $175,000 Public Records
  • 1982-12-01 Sold (Public Records) $72,000 Public Records
  • 1978-10-01 Sold (Public Records) $54,200 Public Records

Property tax history

+5.4%/yr

Latest (2025): $6,187 · -4.8% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…