41 Whatever Way · Blairsville, GA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 5/10 · Moderate
- Est. fire insurance / yr
- $963 – $1,789
Heat risk 3/10 · Minor
- Hot days now (above 97°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +18.2/30.0
- ARV discount +7.5/15.0
- DSCR +5.7/10.0
- 1% rule +4.9/10.0
- Livability +3.6/5.0
- Schools +3.3/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$199,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Perfect retirement home with lots of space in the home and three metal carports and a 16 x 16 fully enclosed wood storage building or workshop. Home has 4 bedrooms and three full baths. Complete full finished basement w/ two bedrooms, full bath, new flooring. Large open floorplan with stone fireplace in the open kitchen, livingroom area. Enclosed loft bedroom, main entrance main level and full finished basement. Sunroom, Very pleasant landscaping and fully fenced backyard for the dog. Lots of rooms for storage or office. Very close to downtown Blairsville, 25 minutes to Blue Ridge, 15 minutes to Nottely Lake. Septic system is permited for two bedrooms.
Key facts
- Country kitchen
- Metal roof
- Storage building
Tags
Property features AI
Finance
- Other: Property located at 41 Whatever Way, Blairsville, GA 30512; Lot is approximately 0.75 acres
- Financial info: Listing offered As-Is and is government owned; Acceptable financing: Cash or Conventional
- HOA & community: No association
Exterior
- Parking: Carport (detached)
- Utilities: Public water; Septic tank; Electricity available on property
- Home design: Single-family residence; House with three or more levels; Resale property
- Construction: Built in 1999; Vinyl siding; Metal roof
- Exterior features: Sloped lot
Interior
- Kitchen: Dishwasher
- Bedrooms: 4 bedrooms total (1 on main level, 2 on lower level)
- Flooring: Laminate and other flooring
- Bathrooms: 3 full bathrooms (1 on main level, 1 on lower level)
- Heating & cooling: Central heating; Central air conditioning
- Interior features: Vaulted ceilings; Partial basement; Fireplace (1)
- Laundry & utility: Laundry in basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/3.0-bath single-family listed at $200k.
Deal economics
- At list price, monthly cash flow is $178 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $197k (1.3% below list).
- Recommended offer: $197k (1.5% below list) — sets the bar for market timing.
- Cap rate 7.4% vs local median 2.6% in Blairsville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 72/100 on livability (#73 in GA) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, health & safety A+; Watch: housing C-, amenities D, commute F.
- Union County (rural): math 37% / reading 42% proficiency, ranked #48 of 174 in GA (top 28%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Union County Primary School (776 students, 57% FRL).
- Market conditions: 789 active listings in the ZIP; 281 units permitted in Union County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Union County population projected at +7% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- It's been on market 26 days — a 2% lower offer ($197k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 13y ago; this cycle's ask has dropped $20k (9%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Climate carrying-cost: moderate wildfire risk — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.99% ✗
- Cap rate
- 7.36%
- Cash-on-cash
- 3.81%
- DSCR
- 1.17
- GRM
- 8.4
CMA / ARV
- ARV (on-the-fly)
- $487,200
- Comps found
- 3
Show comp detail 3 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 145 Hamilton Pl | 0.26mi | 3/3.0 | 2,288 (-5%) | 8mo | $345,000 | $151 | 73 |
| 119 Wilson Way | 0.07mi | 3/2.0 | 2,584 (+8%) | 14mo | $525,000 | $203 | 68 |
| 998 Hamilton Rd | 0.17mi | 3/4.0 | 2,041 (-15%) | 8mo | $570,000 | $279 | 57 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -10.3%
- Equity multiple
- 0.62×
- Total profit
- $-21,054
- Equity at exit
- $29,806
- IRR
- -0.9%
- Equity multiple
- 0.93×
- Total profit
- $-3,650
- Equity at exit
- $17,284
Cash invested: $55,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Georgia
- 90 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 30512
- Home prices YoY
- -12.8%
- Active inventory
- 789
- Price-to-rent
- 8.4×
Monthly cashflow live
- Estimated rent
- $1,973 medium interval (Pro) →
- Mortgage (P&I)
- −$1,048
- Tax est. 1.5%
- −$250 /mo · $2,998/yr
- Insurance
- −$83
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$414
- Net cashflow
- $178
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $49,975
- Closing costs
- $5,997
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 26 events
-
2026-06-18days on market $199,900 Active 26 DOM
-
2026-06-17days on market $199,900 Active 25 DOM
-
2026-06-16days on market $199,900 Active 24 DOM
-
2026-06-15days on market $199,900 Active 23 DOM
-
2026-06-14remarks 671-char remark
-
2026-06-14statusdays on market $199,900 Active 21 DOM
-
2026-06-10remarks 589-char remark
-
2026-06-10pricestatusdays on market $199,900 Price Change 18 DOM
-
2026-06-09days on market $209,000 Active 17 DOM
-
2026-06-08days on market $209,000 Active 16 DOM
-
2026-06-07statusdays on market $209,000 Active 15 DOM
-
2026-04-30status Under Contract
-
2026-04-19status Pending Offer Approval
-
2026-04-08price $209,000
-
2026-04-07$220,000 New
-
2026-01-03status Pending Offer Approval
-
2026-01-02historical
-
2025-12-18$220,000 New
-
2018-06-19soldstatus $174,600
-
2018-06-11soldstatus $174,600 660-char remark
Show marketing remark (660 chars)
Perfect retirement home with lots of space in the home and three metal carports and a 16 x 16 fully enclosed wood storage building or workshop. Home has 4 bedrooms and three full baths. Complete full finished basement w/ two bedrooms, full bath, new flooring. Large open floorplan with stone fireplace in the open kitchen, livingroom area. Enclosed loft bedroom, main entrance main level and full finished basement. Sunroom, Very pleasant landscaping and fully fenced backyard for the dog. Lots of rooms for storage or office. Very close to downtown Blairsville, 25 minutes to Blue Ridge, 15 minutes to Nottely Lake. Septic system is permited for two bedrooms.
-
2017-05-31$178,600 660-char remark
Show marketing remark (660 chars)
Perfect retirement home with lots of space in the home and three metal carports and a 16 x 16 fully enclosed wood storage building or workshop. Home has 4 bedrooms and three full baths. Complete full finished basement w/ two bedrooms, full bath, new flooring. Large open floorplan with stone fireplace in the open kitchen, livingroom area. Enclosed loft bedroom, main entrance main level and full finished basement. Sunroom, Very pleasant landscaping and fully fenced backyard for the dog. Lots of rooms for storage or office. Very close to downtown Blairsville, 25 minutes to Blue Ridge, 15 minutes to Nottely Lake. Septic system is permited for two bedrooms.
-
2014-11-26soldstatus $161,000
-
2014-05-02soldstatus $144,000
-
2014-05-02soldstatus $143,000
-
2013-05-12$142,800
-
2005-10-25soldstatus $178,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 5/10 Major
- Heat 3/10 Moderate 7 d/yr ≥97°F today · 20 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 4/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $23,681
- − Mortgage interest
- −$11,198
- − Property taxes
- −$2,998
- − Insurance
- −$1,000
- − Repairs & maintenance
- −$1,895
- − Management
- −$1,895
- − Depreciation
- −$5,815
- Taxable loss
- −$1,118
- Est. tax savings @ 24.0%
- +$268
- After-tax cash flow
- $2,399/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Union County
- NCES district ID
- 1305250
- Math proficiency
- 37% ▼ -19.00%
- Reading proficiency
- 42% ▼ -12.00%
- Median HH income
- $41,487
- Composite
- 33.25/100
- National rank
- #5514
- State rank
- #48 of 174 in GA
Livability — Blairsville
- Score
- 72/100
- State rank
- #73
- US rank
- #6374
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Population (ZIP)
- 24,226
Population outlook (Union County) Hauer SSP2
- Today (2025)
- 23,917 people
- By 2030
- 24,582 · +2.8%
- By 2040
- 25,370 · +6.1%
- By 2050
- 25,697 · +7.4%
- By 2075
- 26,629 · +11.3%
- By 2100
- 26,162 · +9.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (93%)
- Race & ethnicity
- White 93% Two or more races 4% Hispanic / Latino 4%
- Common ancestry
- Slovak 4% Serbian 4% Iranian 3%
- Foreign-born
- 3% · Canada
- Languages at home
- 96% English-only · Spanish 3%
Political lean MEDSL · Union
- 2024 margin
- Solid R (+62.5) · D 18.5% · R 81.0%
- 2008→2024 swing
- -10.5pp toward R · 2008: -52.0pp · 2024: -62.5pp
- All cycles
- 2024: R+62.5 2020: R+63.3 2016: R+65.5 2012: R+59.9 2008: R+52.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -53.27%
- Current HPI
- 362.7971
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 2.66%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in GA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Paper / Packaging | 2 | $29B |
|
||
| Retail | 1 | $160B |
|
||
| Transportation / Logistics | 1 | $91B |
|
||
| Airlines | 1 | $62B |
|
||
| Consumer Goods | 1 | $47B |
|
||
| Utilities | 1 | $25B |
|
||
Price history
+17.4% since first listed15 events — show timeline
- 2026-04-30 Pending — GAMLS
- 2026-04-19 Pending — GAMLS
- 2026-04-08 Price Changed $209,000 GAMLS
- 2026-04-07 Listed $220,000 GAMLS
- 2026-01-03 Pending — GAMLS
- 2026-01-02 Listing Removed — GAMLS
- 2025-12-18 Listed $220,000 GAMLS
- 2018-06-19 Sold (Public Records) $174,600 Public Records
- 2018-06-11 Sold (MLS) $174,600 NEGBOR
- 2017-05-31 Listed $178,600 NEGBOR
- 2014-11-26 Sold (Public Records) $161,000 Public Records
- 2014-05-02 Sold (Public Records) $143,000 Public Records
- 2014-05-02 Sold (MLS) $144,000 NEGBOR
- 2013-05-12 Listed $142,800 NEGBOR
- 2005-10-25 Sold (Public Records) $178,000 Public Records
Property tax history
-20.8%/yrLatest (2025): $91 · -91.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…