4522 Ravenwood Pl · Union City, GA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $963 – $1,789
Heat risk 6/10 · Moderate
- Hot days now (above 103°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 27.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +15.0/15.0
- Cash flow +12.7/30.0
- Appreciation +10.0/10.0
- Schools +4.5/10.0
- 1% rule +4.1/10.0
- DSCR +3.8/10.0
- Rent growth +3.1/5.0
- Livability +2.9/5.0
- Condition / age +2.5/5.0
$221,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to the desirable Ravenwood Community! This wonderfully designed and newly refreshed 3-bedroom, 3-bath home is move-in ready and features an open-concept floor plan. The main level offers a spacious living room with soaring ceilings and a cozy fireplace, a dining area, and an refurbish kitchen with new countertops, breakfast bar, and stainless-steel appliances. The main level also includes one bedroom, one full bath, and an attached one-car garage for added convenience. The spacious primary suite is located on the second level with tray ceiling and features a double vanity, separate soaking tub, and shower. An additional secondary bedroom and full bathroom are also located upstairs. Fresh paint and new carpet throughout complete this beautiful home. Conveniently located with easy access to Hartsfield-Jackson Airport, shopping, dining, and local entertainment.
Key facts
- 1,393 sq ft lot
- Garage
- Built 2002
Property features AI
Finance
- Other: Asphalt road surface on city street; GPS directions available
- HOA & community: Community association with an annual fee of $600
Exterior
- Parking: Driveway; Attached garage (1 car); Total parking for 1 vehicle; Kitchen-level parking access; Open parking available
- Utilities: Public water; Public sewer; Electricity available; Other electric service
- Home design: Two levels; Resale condition; Slab foundation
- Construction: Other construction materials; Other roof type
- Exterior features: Storage
Interior
- Kitchen: Breakfast bar; Pantry; Solid surface counters; Open view to family room; Dishwasher; Disposal; Electric range; Microwave; Refrigerator
- Bedrooms: One main-level bedroom; Two upper-level bedrooms; Split bedroom plan
- Flooring: Carpet
- Bathrooms: Three full bathrooms; One main-level bathroom; Two upper-level full bathrooms; Master bath with separate tub and shower
- Heating & cooling: Forced air heating; Central air conditioning; Ceiling fan(s)
- Interior features: Walk-in closet(s); Living room fireplace; No shared/common walls
- Laundry & utility: Laundry located in kitchen on main level; Electric water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/3.0-bath single-family listed at $221k.
Deal economics
- At list price, monthly cash flow is $-26 ($-314/yr) — negative.
- To cash-flow at today's rent, offer at most $216k (2.1% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $202k (8.5% below list).
- Recommended offer: $202k (8.5% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 58/100 on livability (#443 in GA) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A+; Watch: crime D+, amenities F, commute F.
- Fulton County (suburban): math 49% / reading 53% proficiency, ranked #12 of 174 in GA (top 7%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Zoned schools: Liberty Point Elementary School (math 37% / reading 31%, grade F, #554 of 1,228 statewide, top 46%, 694 students, 100% FRL); Creekside High School (math 30% / reading 24%, grade F, #160 of 424 statewide, top 38%, 1,768 students, 100% FRL) — zoned schools average 100% FRL vs 41% district-wide (59 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Zoned-school proficiency averages 31% at this address vs 51% district-wide (-20 pts) — the specific schools serving this property underperform the Fulton County average; the district grade overstates school quality for this exact location.
- Market conditions: Rents rising (+2.2%/yr); 174 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 26d on market — plan ~3-4 weeks tenant-placement turnaround); 11,565 units permitted in Fulton County in 2024 (8,159 in 5+ unit buildings).
- At $2,022/mo this rent would consume 50% of the median local household income ($48k/yr) (locally 1778% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- In year one you build about $24k of equity ($2k loan paydown + $22k appreciation (10.0% local appreciation)).
- Fulton County population projected at +38% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (10.0% appreciation + 2.2% rent growth), your $62k cash investment doubles in ~3 years — after that, you're playing with house money.
- By year 2, paydown + projected appreciation supports a ~$38k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- Only 14 days on market — expect competitive offers; lowballing is unlikely to land.
- 14 sale attempts since 13y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.91% ✗
- Cap rate
- 6.15%
- Cash-on-cash
- -0.51%
- DSCR
- 0.98
- GRM
- 9.1
CMA / ARV
- ARV (median comp)
- $270,355
- List price
- $221,000
- Delta
- -18.26%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 4121 Ravenwood Ct | 0.09mi | 3/3.0 | 1,556 (0%) | 4mo | $232,000 | $149 | 93 |
| 4654 Ravenwood Loop | 0.23mi | 3/2.5 | 1,711 (+10%) | 3mo | $230,000 | $134 | 68 |
| 4690 Ravenwood Loop | 0.35mi | 3/2.5 | 1,568 (+1%) | 17mo | $209,000 | $133 | 67 |
| 4432 Ravenwood Dr | 0.26mi | 3/2.5 | 1,479 (-5%) | 17mo | $249,900 | $169 | 64 |
| 10314 Deep Creek Cv | 0.25mi | 3/2.5 | 1,721 (+11%) | 7mo | $210,000 | $122 | 63 |
| 9441 Lakeview Rd | 0.39mi | 3/2.5 | 1,550 (-0%) | 20mo | $250,700 | $162 | 63 |
| 5953 Armour Dr | 0.63mi | 3/2.5 | 1,536 (-1%) | 5mo | $229,000 | $149 | 62 |
| 4410 Roche St | 0.41mi | 3/3.5 | 1,680 (+8%) | 6mo | $235,000 | $140 | 60 |
| 5920 Rock Rd | 0.53mi | 4/2.0 (+1) | 1,620 (+4%) | 1mo | $265,000 | $164 | 58 |
| 4040 Robin Cir | 0.30mi | 3/2.5 | 1,644 (+6%) | 21mo | $244,000 | $148 | 57 |
| 4510 Swan Trce | 0.45mi | 3/2.5 | 1,744 (+12%) | 4mo | $200,000 | $115 | 53 |
| 4108 Robin Cir | 0.50mi | 3/2.5 | 1,786 (+15%) | 3mo | $240,000 | $134 | 47 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
10.0% appreciation · 2.2% rent growth · sell at horizon
- IRR
- 23.7%
- Equity multiple
- 2.89×
- Total profit
- $117,173
- Equity at exit
- $199,094
- IRR
- 20.8%
- Equity multiple
- 6.55×
- Total profit
- $343,371
- Equity at exit
- $429,354
Cash invested: $61,880 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Georgia
- 90 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 30291
- Home prices YoY
- 11.1%
- Rents YoY
- 2.2%
- Active inventory
- 174
- Price-to-rent
- 9.1×
Monthly cashflow live
- Estimated rent
- $2,022 high interval (Pro) →
- Mortgage (P&I)
- −$1,159
- Tax from tax record
- −$322 /mo · $3,870/yr
- Insurance
- −$92
- HOA
- −$50
- Vacancy / Maint / Mgmt
- −$425
- Net cashflow
- $-26
Break-even live
Sensitivity live
| Price | -10% $99 | -5% $36 | +0% $-26 | +5% $-89 | +10% $-151 |
|---|---|---|---|---|---|
| Rent | -10% $-186 | -5% $-106 | +0% $-26 | +5% $54 | +10% $134 |
| Rate | -1.0pp $85 | -0.5pp $30 | base $-26 | +0.5pp $-83 | +1.0pp $-142 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $55,250
- Closing costs
- $6,630
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 4122 Ravenwood Ct Union City, GA | 3.0 | 3.0 | 1394 | $1,849 | $1.33 | 25d | 1 | 0.04mi |
| 4509 Ravenwood Pl Union City, GA | 3.0 | 2.5 | 1394 | $1,970 | $1.41 | 14d | 1 | 0.05mi |
| 4037 Ravenwood Ct Union City, GA | 2.0 | 2.5 | 1394 | $1,595 | $1.14 | 2d | 1 | 0.14mi |
| 4037 Ravenwood Ct Union City, GA | 2.0 | 2.5 | 1394 | $1,595 | $1.14 | 25d | 1 | 0.14mi |
| 4037 Ravenwood Ct Union City, GA | 2.0 | 2.5 | 1394 | $1,625 | $1.17 | 45d | 1 | 0.14mi |
| 4037 Ravenwood Ct Union City, GA | 2.0 | 2.5 | 1394 | $1,595 | $1.14 | 16d | 1 | 0.14mi |
| 4666 Ravenwood Loop Union City, GA | 4.0 | 3.0 | 1916 | $2,175 | $1.14 | 25d | 1 | 0.31mi |
| 4056 Robin Cir Atlanta, GA | 3.0 | 2.5 | 1174 | $1,895 | $1.61 | 25d | 1 | 0.32mi |
| 4062 Robin Cir Atlanta, GA | 3.0 | 3.0 | 1874 | $1,910 | $1.02 | 25d | 1 | 0.33mi |
| 4223 Reeshemah St Atlanta, GA | 3.0 | 2.5 | 1843 | $1,995 | $1.08 | 6d | 1 | 0.34mi |
| 4064 Robin Cir Atlanta, GA | 3.0 | 2.5 | 1874 | $1,895 | $1.01 | 25d | 1 | 0.34mi |
| 4681 Ravenwood Loop Union City, GA | 4.0 | 2.5 | 1593 | $1,999 | $1.25 | 45d | 1 | 0.35mi |
| 4420 Roche St Atlanta, GA | 3.0 | 2.5 | 1622 | $2,130 | $1.31 | 45d | 1 | 0.36mi |
| 4407 Roche St Atlanta, GA | 3.0 | 2.0 | 1650 | $1,875 | $1.14 | 45d | 1 | 0.42mi |
| 3228 Diamond Blf Union City, GA | 4.0 | 2.5 | 1922 | $2,195 | $1.14 | 45d | 1 | 0.44mi |
| 4497 Ravenwood Dr Union City, GA | 3.0 | 2.5 | 1694 | $2,000 | $1.18 | 22d | 1 | 0.44mi |
| 4497 Ravenwood Dr Union City, GA | 3.0 | 2.5 | 1694 | $2,000 | $1.18 | 45d | 1 | 0.44mi |
| 3234 Diamond Blf Union City, GA | 4.0 | 2.5 | 1922 | $2,360 | $1.23 | 6d | 1 | 0.44mi |
| 4095 Robin Cir Atlanta, GA | 3.0 | 2.5 | 2196 | $2,023 | $0.92 | 45d | 1 | 0.45mi |
| 4108 Robin Cir Atlanta, GA | 3.0 | 2.5 | 1786 | $2,400 | $1.34 | 45d | 1 | 0.47mi |
| 12076 Crosswicks Rd Union City, GA | 3.0–4.0 | 2.0–2.5 | 1617 | $2,731 | $1.69 | 0d | 5 | 0.48mi |
| 4407 Sparrow Cir Atlanta, GA | 3.0–5.0 | 2.5–3.0 | 2055 | $2,335 | $1.14 | 0d | 13 | 0.55mi |
| 12006 Crosswicks Rd Unit Sunshine Union City, GA | 4.0 | 2.5 | 1821 | $2,770 | $1.52 | 5d | 1 | 0.59mi |
| 12006 Crosswicks Rd Union City, GA | 4.0 | 3.0 | 1821 | $3,468 | $1.90 | 45d | 1 | 0.65mi |
| 12006 Crosswicks Rd Unit 105 Union City, GA | 3.0 | 2.5 | 1413 | $2,455 | $1.74 | 45d | 1 | 0.65mi |
| 12006 Crosswicks Rd Union City, GA | 3.0 | 2.0 | 1413 | $2,545 | $1.80 | 16d | 1 | 0.65mi |
| 6329 Wellington Dr Union City, GA | 4.0 | 2.5 | 1227 | $1,700 | $1.39 | 0d | 1 | 0.66mi |
| 5791 Blacktop Ct Fairburn, GA | 4.0 | 2.5 | 1991 | $2,423 | $1.22 | 45d | 1 | 0.76mi |
| 8317 Hunters Grove Rd Union City, GA | 4.0 | 2.5 | 1821 | $5,500 | $3.02 | 45d | 1 | 0.87mi |
| 5458 Union Hill Ct Union City, GA | 3.0 | 2.5 | 1650 | $2,011 | $1.22 | 0d | 1 | 0.88mi |
| 5616 Union Pointe Dr Union City, GA | 2.0 | 2.5 | 1387 | $1,545 | $1.11 | 45d | 1 | 0.89mi |
| 5548 Union Pointe Pl Union City, GA | 4.0 | 2.5 | 1763 | $2,400 | $1.36 | 45d | 1 | 0.90mi |
| 5530 Union Pointe Pl Union City, GA | 3.0 | 2.0 | 1293 | $1,650 | $1.28 | 18d | 1 | 0.92mi |
| 6115 Forrest Ave Union City, GA | 4.0 | 2.0 | 1368 | $1,690 | $1.24 | 45d | 1 | 0.96mi |
| 5950 Stonewall Dr Unit 4 Union City, GA | 3.0 | 1.0 | 1320 | $1,425 | $1.08 | 0d | 1 | 1.01mi |
| 5950 Stonewall Dr Unit 2 Union City, GA | 3.0 | 1.5 | 1320 | $1,495 | $1.13 | 16d | 1 | 1.01mi |
| 5140 Highpoint Rd Apt 27 Union City, GA | 2.0 | 2.5 | 1290 | $1,295 | $1.00 | 14d | 1 | 1.09mi |
| 3416 Stonewall Ct Atlanta, GA | 3.0 | 2.5 | 1690 | $2,450 | $1.45 | 25d | 1 | 1.10mi |
| 4812 Station Ln Atlanta, GA | 3.0 | 2.5 | 1695 | $2,100 | $1.24 | 3d | 1 | 1.23mi |
| 6120 Longino Dr Union City, GA | 4.0 | 2.0 | 1608 | $1,835 | $1.14 | 14d | 1 | 1.29mi |
HOA detail
- Monthly dues
- $50 · $600/yr
Listing history 41 events
-
2026-06-04status $221,000 Pending 14 DOM
-
2026-06-03days on market $221,000 Active Under Contract 14 DOM
-
2026-06-01days on market $221,000 Active Under Contract 12 DOM
-
2026-05-31days on market $221,000 Active Under Contract 11 DOM
-
2026-05-18status Under Contract 880-char remark
Show marketing remark (880 chars)
Welcome to the desirable Ravenwood Community! This wonderfully designed and newly refreshed 3-bedroom, 3-bath home is move-in ready and features an open-concept floor plan. The main level offers a spacious living room with soaring ceilings and a cozy fireplace, a dining area, and an refurbish kitchen with new countertops, breakfast bar, and stainless-steel appliances. The main level also includes one bedroom, one full bath, and an attached one-car garage for added convenience. The spacious primary suite is located on the second level with tray ceiling and features a double vanity, separate soaking tub, and shower. An additional secondary bedroom and full bathroom are also located upstairs. Fresh paint and new carpet throughout complete this beautiful home. Conveniently located with easy access to Hartsfield-Jackson Airport, shopping, dining, and local entertainment.
-
2026-05-18status Pending 880-char remark
Show marketing remark (880 chars)
Welcome to the desirable Ravenwood Community! This wonderfully designed and newly refreshed 3-bedroom, 3-bath home is move-in ready and features an open-concept floor plan. The main level offers a spacious living room with soaring ceilings and a cozy fireplace, a dining area, and an refurbish kitchen with new countertops, breakfast bar, and stainless-steel appliances. The main level also includes one bedroom, one full bath, and an attached one-car garage for added convenience. The spacious primary suite is located on the second level with tray ceiling and features a double vanity, separate soaking tub, and shower. An additional secondary bedroom and full bathroom are also located upstairs. Fresh paint and new carpet throughout complete this beautiful home. Conveniently located with easy access to Hartsfield-Jackson Airport, shopping, dining, and local entertainment.
-
2026-05-13$221,000 New 880-char remark
Show marketing remark (880 chars)
Welcome to the desirable Ravenwood Community! This wonderfully designed and newly refreshed 3-bedroom, 3-bath home is move-in ready and features an open-concept floor plan. The main level offers a spacious living room with soaring ceilings and a cozy fireplace, a dining area, and an refurbish kitchen with new countertops, breakfast bar, and stainless-steel appliances. The main level also includes one bedroom, one full bath, and an attached one-car garage for added convenience. The spacious primary suite is located on the second level with tray ceiling and features a double vanity, separate soaking tub, and shower. An additional secondary bedroom and full bathroom are also located upstairs. Fresh paint and new carpet throughout complete this beautiful home. Conveniently located with easy access to Hartsfield-Jackson Airport, shopping, dining, and local entertainment.
-
2026-05-13$221,000 Active 880-char remark
Show marketing remark (880 chars)
Welcome to the desirable Ravenwood Community! This wonderfully designed and newly refreshed 3-bedroom, 3-bath home is move-in ready and features an open-concept floor plan. The main level offers a spacious living room with soaring ceilings and a cozy fireplace, a dining area, and an refurbish kitchen with new countertops, breakfast bar, and stainless-steel appliances. The main level also includes one bedroom, one full bath, and an attached one-car garage for added convenience. The spacious primary suite is located on the second level with tray ceiling and features a double vanity, separate soaking tub, and shower. An additional secondary bedroom and full bathroom are also located upstairs. Fresh paint and new carpet throughout complete this beautiful home. Conveniently located with easy access to Hartsfield-Jackson Airport, shopping, dining, and local entertainment.
-
2021-09-29soldstatus $230,000
-
2021-09-27soldstatus $230,000 Closed
Show marketing remark (548 chars)
Welcome home! This traditional two-story 3bd/3ba/1 car garage townhome featuring high ceilings w/a bdr on the main. Eat-in kitchen w/breakfast bar and family room with gas fireplace, laundry room on the main level. The upper level features 2 additional bedrooms with an oversize owner's suite and closet. Several upgrades added to this property over the past few years. New carpet on the main, paint, landscaping, new roof, water heater, and garage keypad entry. All of this in a convenient location, friendly neighborhood with outstanding schools.
-
2021-09-27soldstatus $230,000 Sold
Show marketing remark (548 chars)
Welcome home! This traditional two-story 3bd/3ba/1 car garage townhome featuring high ceilings w/a bdr on the main. Eat-in kitchen w/breakfast bar and family room with gas fireplace, laundry room on the main level. The upper level features 2 additional bedrooms with an oversize owner's suite and closet. Several upgrades added to this property over the past few years. New carpet on the main, paint, landscaping, new roof, water heater, and garage keypad entry. All of this in a convenient location, friendly neighborhood with outstanding schools.
-
2021-09-03status Under Contract
Show marketing remark (548 chars)
Welcome home! This traditional two-story 3bd/3ba/1 car garage townhome featuring high ceilings w/a bdr on the main. Eat-in kitchen w/breakfast bar and family room with gas fireplace, laundry room on the main level. The upper level features 2 additional bedrooms with an oversize owner's suite and closet. Several upgrades added to this property over the past few years. New carpet on the main, paint, landscaping, new roof, water heater, and garage keypad entry. All of this in a convenient location, friendly neighborhood with outstanding schools.
-
2021-09-03status Pending
Show marketing remark (548 chars)
Welcome home! This traditional two-story 3bd/3ba/1 car garage townhome featuring high ceilings w/a bdr on the main. Eat-in kitchen w/breakfast bar and family room with gas fireplace, laundry room on the main level. The upper level features 2 additional bedrooms with an oversize owner's suite and closet. Several upgrades added to this property over the past few years. New carpet on the main, paint, landscaping, new roof, water heater, and garage keypad entry. All of this in a convenient location, friendly neighborhood with outstanding schools.
-
2021-08-23$224,900 New
-
2021-08-18$224,900 Active
Show marketing remark (548 chars)
Welcome home! This traditional two-story 3bd/3ba/1 car garage townhome featuring high ceilings w/a bdr on the main. Eat-in kitchen w/breakfast bar and family room with gas fireplace, laundry room on the main level. The upper level features 2 additional bedrooms with an oversize owner's suite and closet. Several upgrades added to this property over the past few years. New carpet on the main, paint, landscaping, new roof, water heater, and garage keypad entry. All of this in a convenient location, friendly neighborhood with outstanding schools.
-
2019-10-24soldstatus $148,000
-
2019-10-18soldstatus $148,000 Closed
-
2019-10-18soldstatus $148,000 Sold
-
2019-09-24status Pending
-
2019-09-24status Under Contract
-
2019-09-12$155,000 Active
-
2019-09-12$155,000 New
-
2014-04-09price $75,000
-
2014-04-02soldstatus $75,000
-
2014-03-25historical
-
2014-03-21soldstatus $75,000 Sold
-
2014-02-19status Under Contract
-
2014-02-07price $76,900
-
2014-02-03$76,900 New
-
2014-02-01historical
-
2014-01-02status Back On Market
-
2013-12-26status Under Contract
-
2013-12-13status Back On Market
-
2013-11-18status Under Contract
-
2013-10-22status Back On Market
-
2013-10-10status Under Contract
-
2013-10-01price $76,900 Reduced
-
2013-08-21status Back On Market
-
2013-08-09historical Contingent with Kickout
-
2013-08-02$79,900 New
-
2009-12-25price $56,700 Back On Market
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast GA · Resets to sale price
- Current annual tax
- $3,870 · $322/mo
- Projected year-2 tax
- $3,870 · $322/mo
- Expected delta
- $0/yr ($0/mo · -0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 6/10 Major 7 d/yr ≥103°F today · 19 d/yr by 30 yrs out
- Wind 6/10 Major 27% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $24,264
- − Mortgage interest
- −$12,379
- − Property taxes
- −$3,870
- − Insurance
- −$1,105
- − Repairs & maintenance
- −$1,941
- − Management
- −$1,941
- − HOA
- −$600
- − Depreciation
- −$6,429
- Taxable loss
- −$4,002
- Est. tax savings @ 24.0%
- +$960
- After-tax cash flow
- $647/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Fulton County
- NCES district ID
- 1302280
- Math proficiency
- 49% ▼ -2.00%
- Reading proficiency
- 53% ▬ 0.00%
- Median HH income
- $68,035
- Composite
- 45.33/100
- National rank
- #2640
- State rank
- #12 of 174 in GA
Livability — Union City
- Score
- 58/100
- State rank
- #443
- US rank
- #21281
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Union City, GA
- County
- Fulton County · 1,094,430 people
- City population
- 25,130
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- Population (ZIP)
- 25,130
- Household income
- $48,184
- Rent vs Own
- Severe rent burden
- 1778.0
Population outlook (Fulton County) Hauer SSP2
- Today (2025)
- 1,203,707 people
- By 2030
- 1,299,706 · +8.0%
- By 2040
- 1,488,256 · +23.6%
- By 2050
- 1,664,580 · +38.3%
- By 2075
- 2,036,072 · +69.2%
- By 2100
- 2,222,402 · +84.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (86%)
- Race & ethnicity
- Black 86% Hispanic / Latino 7% Two or more races 6% White 3%
- Hispanic origin (detail)
- Mexican 4%
- Common ancestry
- Italian 1%
- Foreign-born
- 5% · Canada
- Languages at home
- 92% English-only · Spanish 6%
Political lean MEDSL · Fulton
- 2024 margin
- Solid D (+44.9) · D 71.9% · R 27.0% · Other 1.1%
- 2008→2024 swing
- +9.8pp toward D · 2008: 35.0pp · 2024: 44.9pp
- All cycles
- 2024: D+44.9 2020: D+46.4 2016: D+42.1 2012: D+29.6 2008: D+35.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 23.98%
- Current HPI
- 239.3471
- Rent YoY
- ▲ 2.20%
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- State GDP YoY
- ▲ 2.66%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in GA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Paper / Packaging | 2 | $29B |
|
||
| Retail | 1 | $160B |
|
||
| Transportation / Logistics | 1 | $91B |
|
||
| Airlines | 1 | $62B |
|
||
| Consumer Goods | 1 | $47B |
|
||
| Utilities | 1 | $25B |
|
||
Price history
+289.8% since first listed42 events — show timeline
- 2026-06-04 Pending — FMLS
- 2026-05-27 Contingent — FMLS
- 2026-05-27 Pending — GAMLS
- 2026-05-25 Relisted — GAMLS
- 2026-05-25 Relisted — FMLS
- 2026-05-18 Pending — GAMLS
- 2026-05-18 Pending — FMLS
- 2026-05-13 Listed $221,000 GAMLS
- 2026-05-13 Listed $221,000 FMLS
- 2021-09-29 Sold (Public Records) $230,000 Public Records
- 2021-09-27 Sold (MLS) $230,000 GAMLS
- 2021-09-27 Sold (MLS) $230,000 FMLS
- 2021-09-03 Pending — GAMLS
- 2021-09-03 Pending — FMLS
- 2021-08-23 Listed $224,900 GAMLS
- 2021-08-18 Listed $224,900 FMLS
- 2019-10-24 Sold (Public Records) $148,000 Public Records
- 2019-10-18 Sold (MLS) $148,000 GAMLS
- 2019-10-18 Sold (MLS) $148,000 FMLS
- 2019-09-24 Pending — FMLS
- 2019-09-24 Pending — GAMLS
- 2019-09-12 Listed $155,000 GAMLS
- 2019-09-12 Listed $155,000 FMLS
- 2014-04-09 Price Changed $75,000 GAMLS
- 2014-04-02 Sold (Public Records) $75,000 Public Records
- 2014-03-25 Listing Removed — GAMLS
- 2014-03-21 Sold (MLS) $75,000 GAMLS
- 2014-02-19 Pending — GAMLS
- 2014-02-07 Price Changed $76,900 GAMLS
- 2014-02-03 Listed $76,900 GAMLS
- 2014-02-01 Listing Removed — GAMLS
- 2014-01-02 Relisted — GAMLS
- 2013-12-26 Pending — GAMLS
- 2013-12-13 Relisted — GAMLS
- 2013-11-18 Pending — GAMLS
- 2013-10-22 Relisted — GAMLS
- 2013-10-10 Pending — GAMLS
- 2013-10-01 Price Changed $76,900 GAMLS
- 2013-08-21 Relisted — GAMLS
- 2013-08-09 Contingent — GAMLS
- 2013-08-02 Listed $79,900 GAMLS
- 2009-12-25 Price Changed $56,700 GAMLS
Property tax history
+6.5%/yrLatest (2025): $3,870 · +44.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…