CashFlowRE
Sign in Sign up
5400 Sheridan Blvd
B- Composite 67.03
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Livability +3.3/5.0
  • Condition / age +2.5/5.0
  • Rent growth +2.2/5.0
  • Schools +1.5/10.0
  • Appreciation +0.0/10.0

$105,000

5400 Sheridan Blvd · Berkley, CO 80002
4 bd · 2.0 ba · 3,528 sqft · Manufactured public records · 10 Days on market
Built 1978 3,698 sqft lot $1200/mo HOA · 41% of rent ↓ 23% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

BACK TO MARKET!!-DON’T MISS YOUR SECOND CHANCE to own lot 288 ready for you to move-in. This charming home in Berkeley Village offers a fenced yard, covered porch, and concrete driveway for added convenience. Home features a TPO roof installed in 2022 with an expected lifespan of up to 20 years. Perfect home for relaxing, pets, or entertaining. Well-maintained, step inside to find a functional and inviting layout—3 bedrooms and 1 and 1/2 baths. Proud sellers !! Spacious back yard , dog run on the other side of the home and Shed storage for extra space. Enjoy your own private outdoor.! Looking to make a move ? Financing is available, programs are available for both ITIN and SSN buyers , this community lot rent requirements are accesible to help you qualify. Reach out for more information or to schedule a showing at 720-212-9492.Hablo Español

Key facts

  • Newer appliances
  • Granite countertops
  • 3,698 sq ft lot

Tags

GRANITE COUNTERTOPSNEWER APPLIANCESDEDICATED PARKING SPACES

Property features AI

Finance

  • Financial info: Land lease in effect through January 30, 2027
  • HOA & community: Located in Berkeley Village mobile park; Professionally managed association; Monthly land lease / association fee: $1,104 (includes water, sewer, trash); Association amenities: Clubhouse, Park, Parking, Pool

Exterior

  • Parking: 2 parking spaces; 2-car carport
  • Utilities: Public sewer
  • Home design: Manufactured home located in a park; Single-story (all main-level living)
  • Construction: Wood siding; Composition roof; Oakwood manufactured home (72 by 16)
  • Exterior features: Covered front porch; Public water

Interior

  • Kitchen: Includes dishwasher, oven, and range
  • Bedrooms: 3 bedrooms, all on the main level; Primary bedroom is a primary suite
  • Bathrooms: 2 full bathrooms, both on the main level; Primary suite includes an en suite bathroom
  • Heating & cooling: Forced air heating; Evaporative cooling
  • Interior features: Dishwasher, Oven, Range

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.0-bath manufactured listed at $105k.

Deal economics

  • At list price, monthly cash flow is $450 ($5k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($3k rent vs $105k).
  • Cap rate 11.4% vs local median 3.0% in Berkley — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 66/100 on livability (#141 in CO) — a middle-class / working-renter tenant base. Strengths: commute A+, housing A+, employment A-; Watch: crime F, amenities F, cost of living F.
  • Westminster Public Schools (suburban): math 11% / reading 22% proficiency, ranked #81 of 86 in CO (top 94%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 72% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Tennyson Knolls Preparatory School (math 5% / reading 5%, grade F, #958 of 966 statewide, top 100%, 371 students, 86% FRL); Shaw Heights Middle School (math 2% / reading 12%, grade F, #260 of 270 statewide, top 99%, 564 students, 80% FRL); Westminster High School (math 10% / reading 33%, grade F, #313 of 381 statewide, top 82%, 2,021 students, 79% FRL).
  • Market conditions: Rents soft (-1.0%/yr); 1 active listings in the ZIP; 1 comparable units currently listed for rent nearby; solid renter incomes; 2,299 units permitted in Adams County in 2024 (343 in 5+ unit buildings).
  • This rent runs 38% of the median local income ($93k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $726 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Adams County population projected at +44% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • Only 10 days on market — expect competitive offers; lowballing is unlikely to land.
  • 26 sale attempts since 3y ago; this cycle's ask is 24% above the opening price — seller raised mid-cycle; expect resistance to lowballs.

Risks & watch-outs

  • Watch-outs: HOA is 41% of rent.
Recommended offer $105,000

Questions for the listing agent

  1. Built in 1978 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
2.80%
Cap rate
11.44%
Cash-on-cash
18.38%
DSCR
1.82
GRM
3.0

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
3.6%
Equity multiple
1.13×
Total profit
$3,786
Equity at exit
$15,656
10-year hold
IRR
6.2%
Equity multiple
1.34×
Total profit
$9,934
Equity at exit
$9,078

Cash invested: $29,400 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
38 Tenant-Leaning
State Colorado
38 Tenant-Leaning · D+4
County
— inherits STATE
City
— inherits STATE
2023 reforms: 10-day cure, mandated notice, source-of-income protected. Courts backlogged in Denver.

ZIP-level market 80002

Rents YoY
-1.0%
Active inventory
1
Price-to-rent
3.0×

Monthly cashflow live

Estimated rent
$2,944 medium interval (Pro) →
Mortgage (P&I)
$551
Tax from tax record
$81 /mo · $970/yr
Insurance
$44
HOA
$1,200
Vacancy / Maint / Mgmt
$618
Net cashflow
$450

Break-even live

Break-even rent $2,374
Max offer price $105,000
Occupancy floor 80%

Sensitivity live

Price -10% $510 -5% $480 +0% $450 +5% $421 +10% $391
Rent -10% $218 -5% $334 +0% $450 +5% $567 +10% $683
Rate -1.0pp $503 -0.5pp $477 base $450 +0.5pp $423 +1.0pp $395

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$26,250
Closing costs
$3,150
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 1 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
5215 Stuart St Denver, CO 5.0 3.5 2652 $4,000 $1.51 19d 1 0.40mi

HOA detail

Monthly dues
$1,200 · $14,400/yr

Listing history 50 events

  1. 2026-06-21
    pricedays on market $105,000 Active 10 DOM
  2. 2026-06-18
    days on market $115,000 Active 7 DOM
  3. 2026-06-17
    days on market $115,000 Active 6 DOM
  4. 2026-06-16
    days on market $115,000 Active 5 DOM
  5. 2026-06-15
    days on market $115,000 Active 4 DOM
  6. 2026-06-13
    days on market $115,000 Active 2 DOM
  7. 2026-06-13
    remarks 656-char remark
  8. 2026-06-13
    pricestatusdays on marketlisting id $115,000 Active 1 DOM
  9. 2026-05-20
    status Pending Accepting Backup Offers
  10. 2026-05-14
    status Pending Accepting Backup Offers 881-char remark
    Show marketing remark (881 chars)

    BACK TO MARKET!!-DON’T MISS YOUR SECOND CHANCE to own lot 288 ready for you to move-in. This charming home in Berkeley Village offers a fenced yard, covered porch, and concrete driveway for added convenience. Home features a TPO roof installed in 2022 with an expected lifespan of up to 20 years. Perfect home for relaxing, pets, or entertaining. Well-maintained, step inside to find a functional and inviting layout—3 bedrooms and 1 and 1/2 baths. Proud sellers !! Spacious back yard , dog run on the other side of the home and Shed storage for extra space. Enjoy your own private outdoor.! Looking to make a move ? Financing is available, programs are available for both ITIN and SSN buyers , this community lot rent requirements are accesible to help you qualify. Reach out for more information or to schedule a showing at 720-212-9492.Hablo Español

  11. 2026-05-04
    status Pending 883-char remark
    Show marketing remark (883 chars)

    Charming and well-maintained 3-bedroom, 1-bath home offering a comfortable layout with bright, inviting living spaces. While originally built in 1973, thoughtful updates and upgrades throughout give the home a much more modern feel, blending character with today’s finishes. The kitchen features updated cabinetry, stylish finishes, and a functional dining area—perfect for everyday living and entertaining. The home also includes an additional 14x7 bonus room not included in the square footage. Step outside to a fully fenced yard, offering privacy and space for pets, outdoor activities, or relaxing evenings. The property also includes a very spacious shed, ideal for tools, equipment, or extra storage needs. This move-in ready home offers great versatility, updated comfort, and excellent value—don’t miss your opportunity to make it yours!

  12. 2026-05-02
    historical
  13. 2026-04-17
    listed $85,000 Active
  14. 2026-04-11
    status Active 881-char remark
    Show marketing remark (881 chars)

    BACK TO MARKET!!-DON’T MISS YOUR SECOND CHANCE to own lot 288 ready for you to move-in. This charming home in Berkeley Village offers a fenced yard, covered porch, and concrete driveway for added convenience. Home features a TPO roof installed in 2022 with an expected lifespan of up to 20 years. Perfect home for relaxing, pets, or entertaining. Well-maintained, step inside to find a functional and inviting layout—3 bedrooms and 1 and 1/2 baths. Proud sellers !! Spacious back yard , dog run on the other side of the home and Shed storage for extra space. Enjoy your own private outdoor.! Looking to make a move ? Financing is available, programs are available for both ITIN and SSN buyers , this community lot rent requirements are accesible to help you qualify. Reach out for more information or to schedule a showing at 720-212-9492.Hablo Español

  15. 2026-04-09
    listed $99,000 Active 883-char remark
    Show marketing remark (883 chars)

    Charming and well-maintained 3-bedroom, 1-bath home offering a comfortable layout with bright, inviting living spaces. While originally built in 1973, thoughtful updates and upgrades throughout give the home a much more modern feel, blending character with today’s finishes. The kitchen features updated cabinetry, stylish finishes, and a functional dining area—perfect for everyday living and entertaining. The home also includes an additional 14x7 bonus room not included in the square footage. Step outside to a fully fenced yard, offering privacy and space for pets, outdoor activities, or relaxing evenings. The property also includes a very spacious shed, ideal for tools, equipment, or extra storage needs. This move-in ready home offers great versatility, updated comfort, and excellent value—don’t miss your opportunity to make it yours!

  16. 2026-04-08
    soldstatus $100,000 Closed
    Show marketing remark (883 chars)

    Charming and well-maintained 3-bedroom, 1-bath home offering a comfortable layout with bright, inviting living spaces. While originally built in 1973, thoughtful updates and upgrades throughout give the home a much more modern feel, blending character with today’s finishes. The kitchen features updated cabinetry, stylish finishes, and a functional dining area—perfect for everyday living and entertaining. The home also includes an additional 14x7 bonus room not included in the square footage. Step outside to a fully fenced yard, offering privacy and space for pets, outdoor activities, or relaxing evenings. The property also includes a very spacious shed, ideal for tools, equipment, or extra storage needs. This move-in ready home offers great versatility, updated comfort, and excellent value—don’t miss your opportunity to make it yours!

  17. 2026-04-08
    historical $99,000 883-char remark
    Show marketing remark (883 chars)

    Charming and well-maintained 3-bedroom, 1-bath home offering a comfortable layout with bright, inviting living spaces. While originally built in 1973, thoughtful updates and upgrades throughout give the home a much more modern feel, blending character with today’s finishes. The kitchen features updated cabinetry, stylish finishes, and a functional dining area—perfect for everyday living and entertaining. The home also includes an additional 14x7 bonus room not included in the square footage. Step outside to a fully fenced yard, offering privacy and space for pets, outdoor activities, or relaxing evenings. The property also includes a very spacious shed, ideal for tools, equipment, or extra storage needs. This move-in ready home offers great versatility, updated comfort, and excellent value—don’t miss your opportunity to make it yours!

  18. 2026-04-06
    status Pending Accepting Backup Offers 881-char remark
    Show marketing remark (881 chars)

    BACK TO MARKET!!-DON’T MISS YOUR SECOND CHANCE to own lot 288 ready for you to move-in. This charming home in Berkeley Village offers a fenced yard, covered porch, and concrete driveway for added convenience. Home features a TPO roof installed in 2022 with an expected lifespan of up to 20 years. Perfect home for relaxing, pets, or entertaining. Well-maintained, step inside to find a functional and inviting layout—3 bedrooms and 1 and 1/2 baths. Proud sellers !! Spacious back yard , dog run on the other side of the home and Shed storage for extra space. Enjoy your own private outdoor.! Looking to make a move ? Financing is available, programs are available for both ITIN and SSN buyers , this community lot rent requirements are accesible to help you qualify. Reach out for more information or to schedule a showing at 720-212-9492.Hablo Español

  19. 2026-04-01
    listed $89,000 Active 881-char remark
    Show marketing remark (881 chars)

    BACK TO MARKET!!-DON’T MISS YOUR SECOND CHANCE to own lot 288 ready for you to move-in. This charming home in Berkeley Village offers a fenced yard, covered porch, and concrete driveway for added convenience. Home features a TPO roof installed in 2022 with an expected lifespan of up to 20 years. Perfect home for relaxing, pets, or entertaining. Well-maintained, step inside to find a functional and inviting layout—3 bedrooms and 1 and 1/2 baths. Proud sellers !! Spacious back yard , dog run on the other side of the home and Shed storage for extra space. Enjoy your own private outdoor.! Looking to make a move ? Financing is available, programs are available for both ITIN and SSN buyers , this community lot rent requirements are accesible to help you qualify. Reach out for more information or to schedule a showing at 720-212-9492.Hablo Español

  20. 2026-03-25
    price $98,000
  21. 2026-03-06
    status Pending Accepting Backup Offers
  22. 2026-03-01
    historical
  23. 2026-02-26
    price $105,000
  24. 2026-02-19
    listed $115,000 Active
  25. 2026-02-02
    soldstatus $58,000 Closed
  26. 2026-01-26
    status Pending
  27. 2026-01-14
    listed $60,000 Active
  28. 2025-12-17
    soldstatus $95,000 Closed
  29. 2025-11-24
    listed $115,000 Active
  30. 2025-11-14
    status Pending
  31. 2025-10-28
    soldstatus $105,000 Closed
  32. 2025-10-17
    status Pending Accepting Backup Offers
  33. 2025-10-10
    soldstatus $146,000 Closed
  34. 2025-09-30
    price $82,000
  35. 2025-09-30
    historical
  36. 2025-09-23
    price $99,000
  37. 2025-09-18
    price $125,000
  38. 2025-09-14
    price $96,900
  39. 2025-09-11
    listed $95,000 Active
  40. 2025-09-04
    soldstatus $31,000 Closed
  41. 2025-08-30
    historical
  42. 2025-08-27
    listed $99,900 Active
  43. 2025-08-21
    status Pending Accepting Backup Offers
  44. 2025-08-18
    status Pending Accepting Backup Offers
  45. 2025-08-16
    price $109,999
  46. 2025-08-15
    price $130,000
  47. 2025-08-01
    listed $38,000 Active
  48. 2025-07-17
    price $110,000
  49. 2025-07-17
    listed $169,000 Active
  50. 2025-07-08
    price $105,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast CO · Resets to sale price

Current annual tax
$970 · $81/mo
Projected year-2 tax
$970 · $81/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥93°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 5/10 Major 9 unhealthy d/yr today · 10 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$35,323
− Mortgage interest
−$5,882
− Property taxes
−$970
− Insurance
−$525
− Repairs & maintenance
−$2,826
− Management
−$2,826
− HOA
−$14,400
− Depreciation
−$3,055
Taxable income
$4,840
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,162
After-tax cash flow
$4,241/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Westminster Public Schools
NCES district ID
0807230
Math proficiency
11% ▼ -5.00%
Reading proficiency
22% ▼ -5.00%
Median HH income
$49,069
Composite
14.88/100
National rank
#9376
State rank
#81 of 86 in CO

Livability — Berkley

Score
66/100
State rank
#141
US rank
#11674

Category grades

Amenities F Commute A+ Cost of living F Crime F Employment A- Housing A+ Health & safety F User ratings B-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Berkley, CO
County
Jefferson County · 567,170 people
Metro
Denver-Aurora-Lakewood, CO
Population (ZIP)
21,270
Household income
$93,362
Rent vs Own
50.4% rent · 49.6% own
Severe rent burden
1127.0

Population outlook (Adams County) Hauer SSP2

Today (2025)
598,184 people
By 2030
651,880 · +9.0%
By 2040
759,778 · +27.0%
By 2050
862,889 · +44.3%
By 2075
1,085,994 · +81.5%
By 2100
1,211,318 · +102.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (69%)
Race & ethnicity
White 69% Hispanic / Latino 25% Two or more races 13% Asian 2%
Hispanic origin (detail)
Mexican 21%
Common ancestry
Lithuanian 3% Romanian 3% Slovak 3%
Foreign-born
8% · Canada, Vietnam
Languages at home
84% English-only · Spanish 12% Other Indo-European 1% Other Asian/Pacific 1%

Political lean MEDSL · Adams

2024 margin
Lean D (+9.0) · D 53.2% · R 44.1% · Other 2.7%
2008→2024 swing
-9.3pp toward R · 2008: 18.4pp · 2024: 9.0pp
All cycles
2024: D+9.0 2020: D+16.3 2016: D+7.2 2012: D+15.1 2008: D+18.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -541.86%
Current HPI
299.5235
Rent YoY
▼ -1.04%
Metro
Denver-Aurora-Lakewood, CO
State GDP YoY
▲ 1.95%
F500 in state
14

Industry mix (Fortune 500 HQ in CO)

Industry F500 HQs Revenue

Price history

-22.7% since first listed
89 events — show timeline
  • 2026-05-20 Pending REColorado as Distributed by MLS Grid
  • 2026-05-14 Pending REColorado as Distributed by MLS Grid
  • 2026-05-04 Pending REColorado as Distributed by MLS Grid
  • 2026-05-02 Listing Removed REColorado as Distributed by MLS Grid
  • 2026-04-17 Listed $85,000 REColorado as Distributed by MLS Grid
  • 2026-04-11 Relisted REColorado as Distributed by MLS Grid
  • 2026-04-09 Listed $99,000 REColorado as Distributed by MLS Grid
  • 2026-04-08 Sold (MLS) $100,000 REColorado as Distributed by MLS Grid
  • 2026-04-08 Coming Soon $99,000 REColorado as Distributed by MLS Grid
  • 2026-04-06 Pending REColorado as Distributed by MLS Grid
  • 2026-04-01 Listed $89,000 REColorado as Distributed by MLS Grid
  • 2026-03-25 Price Changed $98,000 REColorado as Distributed by MLS Grid
  • 2026-03-06 Pending REColorado as Distributed by MLS Grid
  • 2026-03-01 Listing Removed REColorado as Distributed by MLS Grid
  • 2026-02-26 Price Changed $105,000 REColorado as Distributed by MLS Grid
  • 2026-02-19 Listed $115,000 REColorado as Distributed by MLS Grid
  • 2026-02-02 Sold (MLS) $58,000 REColorado as Distributed by MLS Grid
  • 2026-01-26 Pending REColorado as Distributed by MLS Grid
  • 2026-01-14 Listed $60,000 REColorado as Distributed by MLS Grid
  • 2025-12-17 Sold (MLS) $95,000 REColorado as Distributed by MLS Grid
  • 2025-11-24 Listed $115,000 REColorado as Distributed by MLS Grid
  • 2025-11-14 Pending REColorado as Distributed by MLS Grid
  • 2025-10-28 Sold (MLS) $105,000 REColorado as Distributed by MLS Grid
  • 2025-10-17 Pending REColorado as Distributed by MLS Grid
  • 2025-10-10 Sold (MLS) $146,000 REColorado as Distributed by MLS Grid
  • 2025-09-30 Price Changed $82,000 REColorado as Distributed by MLS Grid
  • 2025-09-30 Listing Removed REColorado as Distributed by MLS Grid
  • 2025-09-23 Price Changed $99,000 REColorado as Distributed by MLS Grid
  • 2025-09-18 Price Changed $125,000 REColorado as Distributed by MLS Grid
  • 2025-09-14 Price Changed $96,900 REColorado as Distributed by MLS Grid
  • 2025-09-11 Listed $95,000 REColorado as Distributed by MLS Grid
  • 2025-09-04 Sold (MLS) $31,000 REColorado as Distributed by MLS Grid
  • 2025-08-30 Listing Removed REColorado as Distributed by MLS Grid
  • 2025-08-27 Listed $99,900 REColorado as Distributed by MLS Grid
  • 2025-08-21 Pending REColorado as Distributed by MLS Grid
  • 2025-08-18 Pending REColorado as Distributed by MLS Grid
  • 2025-08-16 Price Changed $109,999 REColorado as Distributed by MLS Grid
  • 2025-08-15 Price Changed $130,000 REColorado as Distributed by MLS Grid
  • 2025-08-01 Listed $38,000 REColorado as Distributed by MLS Grid
  • 2025-07-17 Price Changed $110,000 REColorado as Distributed by MLS Grid
  • 2025-07-17 Listed $169,000 REColorado as Distributed by MLS Grid
  • 2025-07-08 Price Changed $105,000 REColorado as Distributed by MLS Grid
  • 2025-07-08 Price Changed $110,000 REColorado as Distributed by MLS Grid
  • 2025-06-27 Listed $135,000 REColorado as Distributed by MLS Grid
  • 2025-06-27 Sold (MLS) $71,000 REColorado as Distributed by MLS Grid
  • 2025-06-24 Coming Soon REColorado as Distributed by MLS Grid
  • 2025-06-11 Relisted REColorado as Distributed by MLS Grid
  • 2025-06-07 Listed $120,000 REColorado as Distributed by MLS Grid
  • 2025-06-04 Price Changed $119,000 REColorado as Distributed by MLS Grid
  • 2025-05-21 Pending REColorado as Distributed by MLS Grid
  • 2025-05-12 Pending REColorado as Distributed by MLS Grid
  • 2025-05-09 Sold (MLS) $13,000 REColorado as Distributed by MLS Grid
  • 2025-05-07 Price Changed $80,000 REColorado as Distributed by MLS Grid
  • 2025-04-29 Pending REColorado as Distributed by MLS Grid
  • 2025-04-23 Listed $15,000 REColorado as Distributed by MLS Grid
  • 2025-04-21 Listed $110,000 REColorado as Distributed by MLS Grid
  • 2025-04-20 Listing Removed REColorado as Distributed by MLS Grid
  • 2025-04-18 Listed $120,000 REColorado as Distributed by MLS Grid
  • 2025-04-14 Price Changed $89,900 REColorado as Distributed by MLS Grid
  • 2025-04-11 Sold (MLS) $105,000 REColorado as Distributed by MLS Grid
  • 2025-04-10 Listed $80,000 REColorado as Distributed by MLS Grid
  • 2025-03-30 Listed $94,900 REColorado as Distributed by MLS Grid
  • 2025-03-24 Sold (MLS) $80,000 REColorado as Distributed by MLS Grid
  • 2025-03-12 Pending REColorado as Distributed by MLS Grid
  • 2025-02-24 Price Changed $155,000 REColorado as Distributed by MLS Grid
  • 2025-02-18 Listed $170,000 REColorado as Distributed by MLS Grid
  • 2025-02-05 Pending REColorado as Distributed by MLS Grid
  • 2024-12-13 Price Changed $80,000 REColorado as Distributed by MLS Grid
  • 2024-10-03 Sold (MLS) $130,000 REColorado as Distributed by MLS Grid
  • 2024-08-25 Pending REColorado as Distributed by MLS Grid
  • 2024-08-12 Sold (MLS) $135,000 REColorado as Distributed by MLS Grid
  • 2024-08-03 Listed $130,000 REColorado as Distributed by MLS Grid
  • 2024-06-24 Pending REColorado as Distributed by MLS Grid
  • 2024-06-13 Listed $130,000 REColorado as Distributed by MLS Grid
  • 2024-06-12 Coming Soon $130,000 REColorado as Distributed by MLS Grid
  • 2024-05-25 Price Changed $82,000 REColorado as Distributed by MLS Grid
  • 2024-05-17 Sold (MLS) $85,000 REColorado as Distributed by MLS Grid
  • 2024-05-16 Listed $90,000 REColorado as Distributed by MLS Grid
  • 2024-04-03 Pending REColorado as Distributed by MLS Grid
  • 2024-03-28 Listed $95,000 REColorado as Distributed by MLS Grid
  • 2024-03-26 Coming Soon $95,000 REColorado as Distributed by MLS Grid
  • 2024-01-13 Listing Removed REColorado as Distributed by MLS Grid
  • 2023-12-07 Listed $80,000 REColorado as Distributed by MLS Grid
  • 2023-06-05 Sold (MLS) $145,000 REColorado as Distributed by MLS Grid
  • 2023-05-05 Pending REColorado as Distributed by MLS Grid
  • 2023-03-25 Listed $130,000 REColorado as Distributed by MLS Grid
  • 2023-02-27 Sold (MLS) $130,000 REColorado as Distributed by MLS Grid
  • 2023-01-18 Pending REColorado as Distributed by MLS Grid
  • 2023-01-11 Sold (MLS) $110,000 REColorado as Distributed by MLS Grid

Property tax history

+9.9%/yr

Latest (2025): $970 · +128.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…