2008 N 48th St · Omaha, NE
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,161 – $2,155
Heat risk 3/10 · Minor
- Hot days now (above 104°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +21.8/30.0
- ARV discount +7.5/15.0
- DSCR +7.0/10.0
- 1% rule +6.0/10.0
- Livability +4.2/5.0
- Rent growth +3.1/5.0
- Condition / age +2.5/5.0
- Schools +2.1/10.0
- Appreciation +0.0/10.0
$134,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Contract Pending. This midtown home has great potential to add some sweat equity, or as an investment property. 2 beds on main level, plus finished dormer upstairs. Unfinished basement for potential additional living space. Newer Roof, Furnace & AC! Off street parking. Seller intends to do a 1031 tax deferred exchange at closing with no additional cost to buyer. Agent has equity.
Key facts
- Bright kitchen
- Updated interior
- Tile flooring
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath other listed at $135k.
Deal economics
- At list price, monthly cash flow is $209 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $135k).
- Recommended offer: $127k (6.0% below list) — sets the bar for market timing.
- Cap rate 8.2% vs local median 3.6% in Omaha — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 84/100 on livability (#7 in NE, #663 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: crime F.
- Omaha Public Schools (urban): math 20% / reading 28% proficiency, ranked #110 of 111 in NE (top 99%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 62% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Harrison Elementary School (math 57% / reading 57%, grade C+, #136 of 502 statewide, top 31%, 260 students, 0% FRL); Lewis & Clark Middle School (math 23% / reading 35%, grade F, #115 of 128 statewide, top 90%, 860 students, 0% FRL); Benson High School (math 9% / reading 12%, grade F, #257 of 261 statewide, top 98%, 1,570 students, 0% FRL) — zoned schools average 0% FRL vs 62% district-wide (62 pts lower); this property's tenant base skews higher-income than the district average.
- Market conditions: Rents rising (+2.4%/yr); 176 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 4,539 units permitted in Douglas County in 2024 (2,583 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $933 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Douglas County population projected at +28% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 80 days — a 6% lower offer ($127k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 20y ago; this cycle's ask has dropped $15k (10%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: built in 1922 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 80 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Built in 1922 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.10% ✓
- Cap rate
- 8.15%
- Cash-on-cash
- 6.64%
- DSCR
- 1.30
- GRM
- 7.6
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 2.35% rent growth · sell at horizon
- IRR
- -6.8%
- Equity multiple
- 0.75×
- Total profit
- $-9,471
- Equity at exit
- $20,114
- IRR
- 2.0%
- Equity multiple
- 1.14×
- Total profit
- $5,157
- Equity at exit
- $11,664
Cash invested: $37,772 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State Nebraska
- 83 Strongly Landlord-Friendly · R+13
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 68104
- Rents YoY
- 2.4%
- Active inventory
- 176
- Price-to-rent
- 7.6×
Monthly cashflow live
- Estimated rent
- $1,483 high interval (Pro) →
- Mortgage (P&I)
- −$707
- Tax from tax record
- −$199 /mo · $2,390/yr
- Insurance
- −$56
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$311
- Net cashflow
- $209
Break-even live
Sensitivity live
| Price | -10% $285 | -5% $247 | +0% $209 | +5% $171 | +10% $133 |
|---|---|---|---|---|---|
| Rent | -10% $92 | -5% $150 | +0% $209 | +5% $268 | +10% $326 |
| Rate | -1.0pp $277 | -0.5pp $243 | base $209 | +0.5pp $174 | +1.0pp $138 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $33,725
- Closing costs
- $4,047
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1306 N 48th Ave Unit 1313258 Omaha, NE | 2.0 | 1.0 | 994 | $875 | $0.88 | 4d | 1 | 0.47mi |
| 4874 Maple St Omaha, NE | 3.0 | 1.0 | 1098 | $1,545 | $1.41 | 44d | 1 | 0.51mi |
| 1112 N 50th Ave Omaha, NE | 2.0 | 1.0 | 1200 | $1,450 | $1.21 | 15d | 1 | 0.53mi |
| 2914 N 49th Ave Omaha, NE | 3.0 | 1.0 | 1375 | $1,615 | $1.17 | 24d | 1 | 0.55mi |
| 4821 Nicholas St Apt 2 Omaha, NE | 2.0 | 1.0 | 720 | $1,100 | $1.53 | 44d | 1 | 0.56mi |
| 4821 Nicholas St Omaha, NE | 2.0 | 1.0 | 740 | $1,100 | $1.49 | 24d | 1 | 0.56mi |
| 3002 N 48th Ave Omaha, NE | 4.0 | 2.0 | 1205 | $1,550 | $1.29 | 24d | 1 | 0.56mi |
| 915 N 48th Ave Apt 15 Omaha, NE | 2.0 | 1.0 | 950 | $990 | $1.04 | 44d | 1 | 0.65mi |
| 4276 Binney St Omaha, NE | 4.0 | 1.0 | 1358 | $1,495 | $1.10 | 44d | 1 | 0.66mi |
| 4102 Hamilton St Omaha, NE | 2.0 | 1.0 | 811 | $1,120 | $1.38 | 3d | 1 | 0.68mi |
| 4102 Hamilton St Unit 014 Omaha, NE | 2.0 | 1.0 | 811 | $1,120 | $1.38 | 24d | 1 | 0.68mi |
| 5633 Parker St Omaha, NE | 3.0 | 1.5 | 1200 | $1,695 | $1.41 | 44d | 1 | 0.81mi |
| 4824 Webster St Unit 4824/4824 Omaha, NE | 4.0 | 1.0 | 1317 | $1,050 | $0.80 | 44d | 1 | 0.82mi |
| 4201 Cuming St Omaha, NE | 2.0 | 1.0 | 1272 | $1,350 | $1.06 | 4d | 1 | 0.87mi |
| 3508 N 47th Ave Omaha, NE | 3.0 | 1.0 | 1425 | $1,600 | $1.12 | 20d | 1 | 0.88mi |
| 3425 N 45th St Omaha, NE | 2.0 | 1.0 | 872 | $1,500 | $1.72 | 15d | 1 | 0.90mi |
| 828 N 41st Ave Omaha, NE | 2.0 | 1.0 | 1264 | $1,700 | $1.34 | 15d | 1 | 0.92mi |
| 4903 Underwood Ave Unit 11 Omaha, NE | 2.0 | 1.0 | 950 | $1,300 | $1.37 | 44d | 1 | 0.93mi |
| 4918 California St Omaha, NE | 3.0 | 1.0 | 1369 | $1,695 | $1.24 | 24d | 1 | 0.96mi |
| 3535 N 45th Ave Omaha, NE | 3.0 | 1.0 | 1325 | $1,800 | $1.36 | 44d | 1 | 0.97mi |
| 5016 California St #12 Omaha, NE | 2.0 | 2.0 | 1084 | $1,600 | $1.48 | 24d | 1 | 0.99mi |
| 4410 Cass St Omaha, NE | 2.0 | 1.0 | 864 | $1,500 | $1.74 | 24d | 1 | 1.01mi |
| 4728 Chicago St Unit 10 Omaha, NE | 2.0 | 1.0 | 800 | $1,095 | $1.37 | 4d | 1 | 1.02mi |
| 3356 N 41st St Omaha, NE | 2.0 | 1.0 | 720 | $1,295 | $1.80 | 24d | 1 | 1.03mi |
| 5119 Pratt St Omaha, NE | 3.0 | 1.0 | 1008 | $1,900 | $1.88 | 44d | 1 | 1.05mi |
| 5833 Lafayette Ave Unit 5833 Omaha, NE | 2.0 | 1.0 | 900 | $1,295 | $1.44 | 24d | 1 | 1.06mi |
| 2817 N 60th St Unit 2821/02 Omaha, NE | 3.0 | 1.0 | 1188 | $1,045 | $0.88 | 24d | 1 | 1.07mi |
| 2817 N 60th St Unit 2817/02 Omaha, NE | 3.0 | 1.0 | 1188 | $1,500 | $1.26 | 4d | 1 | 1.07mi |
| 3323 N 40th St Omaha, NE | 2.0 | 1.0 | 1000 | $1,575 | $1.57 | 4d | 1 | 1.07mi |
| 406 N 49th St Unit 5 Omaha, NE | 2.0 | 2.0 | 1000 | $1,199 | $1.20 | 24d | 1 | 1.07mi |
| 6020 Franklin St Omaha, NE | 3.0 | 1.5 | 1216 | $1,900 | $1.56 | 44d | 1 | 1.08mi |
| 3808 N 48th St Omaha, NE | 3.0 | 2.0 | 1400 | $2,000 | $1.43 | 4d | 1 | 1.08mi |
| 1210 N 60th St Unit 4 Omaha, NE | 2.0 | 1.0 | 900 | $1,400 | $1.56 | 44d | 1 | 1.10mi |
| 4817 Chicago St Unit 11 Omaha, NE | 2.0 | 1.0 | 1250 | $1,195 | $0.96 | 44d | 1 | 1.10mi |
| 1004 Glenwood Ave Unit 2 Omaha, NE | 3.0 | 1.5 | 1000 | $1,500 | $1.50 | 4d | 1 | 1.11mi |
| 4903 Chicago St Omaha, NE | 1.0–2.0 | 1.0–2.0 | 1100 | $1,250 | $1.14 | 22d | 1 | 1.11mi |
| 3502 Lake St Omaha, NE | 2.0 | 1.0 | 974 | $995 | $1.02 | 3d | 1 | 1.12mi |
| 6066 Charles St Omaha, NE | 2.0 | 1.0 | 910 | $1,700 | $1.87 | 20d | 1 | 1.12mi |
| 3430 Seward St Omaha, NE | 3.0 | 1.0 | 1371 | $1,695 | $1.24 | 15d | 1 | 1.17mi |
| 3674 Bedford Ave Omaha, NE | 3.0 | 1.0 | 864 | $1,275 | $1.48 | 24d | 1 | 1.19mi |
Listing history 14 events
-
2026-04-06status Pending
-
2026-03-25price $134,900
-
2026-03-06price $139,900
-
2026-01-16$149,900 New
-
2023-12-11soldstatus $4,540,000
-
2022-06-30soldstatus $120,000
-
2022-06-29soldstatus $120,000 Sold 389-char remark
Show marketing remark (389 chars)
Contract Pending. This midtown home has great potential to add some sweat equity, or as an investment property. 2 beds on main level, plus finished dormer upstairs. Unfinished basement for potential additional living space. Newer Roof, Furnace & AC! Off street parking. Seller intends to do a 1031 tax deferred exchange at closing with no additional cost to buyer. Agent has equity.
-
2022-06-17status Pending 389-char remark
Show marketing remark (389 chars)
Contract Pending. This midtown home has great potential to add some sweat equity, or as an investment property. 2 beds on main level, plus finished dormer upstairs. Unfinished basement for potential additional living space. Newer Roof, Furnace & AC! Off street parking. Seller intends to do a 1031 tax deferred exchange at closing with no additional cost to buyer. Agent has equity.
-
2022-06-15$115,000 Active - New 389-char remark
Show marketing remark (389 chars)
Contract Pending. This midtown home has great potential to add some sweat equity, or as an investment property. 2 beds on main level, plus finished dormer upstairs. Unfinished basement for potential additional living space. Newer Roof, Furnace & AC! Off street parking. Seller intends to do a 1031 tax deferred exchange at closing with no additional cost to buyer. Agent has equity.
-
2006-02-10soldstatus $51,666
-
2006-02-08soldstatus $48,500 304-char remark
Show marketing remark (304 chars)
Good investment property. Walk up attic is essentially finished for third bedroom/playroom. Large eat-in kitchen. Flat backyard with alley access and parking pad. Needs some TLC. Recent appraisal for $75,000. Sold AS IS, seller will do no repairs. Estate-exempt from seller property condition disclosure.
-
2006-01-20historical 304-char remark
Show marketing remark (304 chars)
Good investment property. Walk up attic is essentially finished for third bedroom/playroom. Large eat-in kitchen. Flat backyard with alley access and parking pad. Needs some TLC. Recent appraisal for $75,000. Sold AS IS, seller will do no repairs. Estate-exempt from seller property condition disclosure.
-
2006-01-17$50,000 304-char remark
Show marketing remark (304 chars)
Good investment property. Walk up attic is essentially finished for third bedroom/playroom. Large eat-in kitchen. Flat backyard with alley access and parking pad. Needs some TLC. Recent appraisal for $75,000. Sold AS IS, seller will do no repairs. Estate-exempt from seller property condition disclosure.
-
1999-09-15soldstatus $13,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast NE · Resets to sale price
- Current annual tax
- $2,390 · $199/mo
- Projected year-2 tax
- $2,390 · $199/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥104°F today · 15 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $17,799
- − Mortgage interest
- −$7,556
- − Property taxes
- −$2,390
- − Insurance
- −$674
- − Repairs & maintenance
- −$1,424
- − Management
- −$1,424
- − Depreciation
- −$3,924
- Taxable income
- $406
- Est. tax owed @ 24.0%
- −$98
- After-tax cash flow
- $2,411/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Omaha Public Schools
- NCES district ID
- 3174820
- Math proficiency
- 20% ▼ -10.00%
- Reading proficiency
- 28% ▼ -5.00%
- Median HH income
- $46,039
- Composite
- 20.83/100
- National rank
- #8502
- State rank
- #110 of 111 in NE
Livability — Omaha
- Score
- 84/100
- State rank
- #7
- US rank
- #663
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Omaha, NE
- County
- Douglas County · 538,646 people
- City population
- 552,986
- Metro
- Omaha-Council Bluffs, NE-IA
- Population (ZIP)
- 36,673
- Household income
- $60,549
- Rent vs Own
- Severe rent burden
- 1738.0
Population outlook (Douglas County) Hauer SSP2
- Today (2025)
- 625,245 people
- By 2030
- 661,613 · +5.8%
- By 2040
- 732,395 · +17.1%
- By 2050
- 801,988 · +28.3%
- By 2075
- 968,637 · +54.9%
- By 2100
- 1,101,871 · +76.2%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.68)
- Race & ethnicity
- White 50% Black 23% Asian 12% Two or more races 11% Hispanic / Latino 7%
- Hispanic origin (detail)
- Mexican 6%
- Common ancestry
- Slovak 2% Lithuanian 2% Romanian 2%
- Foreign-born
- 13% · Philippines, Canada, India
- Languages at home
- 83% English-only · Other Asian/Pacific 8% Spanish 5% Other Indo-European 2%
Political lean MEDSL · Douglas
- 2024 margin
- D (+10.2) · D 54.4% · R 44.2% · Other 1.4%
- 2008→2024 swing
- +5.5pp toward D · 2008: 4.6pp · 2024: 10.2pp
- All cycles
- 2024: D+10.2 2020: D+11.3 2016: D+1.4 2012: R+4.3 2008: D+4.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -196.54%
- Current HPI
- 298.8625
- Rent YoY
- ▲ 2.35%
- Metro
- Omaha-Council Bluffs, NE-IA
- State GDP YoY
- ▲ 0.68%
- F500 in state
- 2
Industry mix (Fortune 500 HQ in NE)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Conglomerate | 1 | $371B |
|
||
Price history
+937.7% since first listed14 events — show timeline
- 2026-04-06 Pending — GPRMLS
- 2026-03-25 Price Changed $134,900 GPRMLS
- 2026-03-06 Price Changed $139,900 GPRMLS
- 2026-01-16 Listed $149,900 GPRMLS
- 2023-12-11 Sold (Public Records) $4,540,000 Public Records
- 2022-06-30 Sold (Public Records) $120,000 Public Records
- 2022-06-29 Sold (MLS) $120,000 GPRMLS
- 2022-06-17 Pending — GPRMLS
- 2022-06-15 Listed $115,000 GPRMLS
- 2006-02-10 Sold (Public Records) $51,666 Public Records
- 2006-02-08 Sold (MLS) $48,500 GPRMLS
- 2006-01-20 Listing Removed — GPRMLS
- 2006-01-17 Listed $50,000 GPRMLS
- 1999-09-15 Sold (Public Records) $13,000 Public Records
Property tax history
+8.6%/yrLatest (2025): $2,390 · +6.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…