6120 Ironwood St · Detroit, MI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $784 – $1,456
Heat risk 3/10 · Minor
- Hot days now (above 97°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 6 days/yr
- Unhealthy air days in 30 yrs
- 8 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +24.1/30.0
- DSCR +7.8/10.0
- ARV discount +7.5/15.0
- 1% rule +6.4/10.0
- Livability +3.7/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +1.3/10.0
- Appreciation +0.0/10.0
$98,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Attention investors, don't miss this excellent investment opportunity!! This beautiful Southwest Detroit property is ideal for investors to expand their portfolio or first-time home buyers. Conveniently located with easy access from McGraw Ave and Tireman Ave. Tenant is paying $1,100 a month, MTM lease, very well maintained. Schedule your showing today!!! PLEASE DO NOT DISTURB TENANTS. B. A. T. V. A. I. All measurements are estimated.
Key facts
- 3,049 sq ft lot
- Built 1916
- Listed 42 days
Property features AI
Exterior
- Parking: No garage
- Utilities: Water available; Public sewer
- Home design: Single-family residence; Two levels; Ground-level entry with steps
- Construction: Vinyl siding exterior; Brick/mortar foundation
- Exterior features: Paved road access; Lot roughly 30 x 105 (0.07 acres)
Interior
- Bathrooms: One full bathroom
- Heating & cooling: Forced air heating (natural gas); No cooling
- Interior features: Unfinished basement; Five total rooms
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $98k.
Deal economics
- At list price, monthly cash flow is $193 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $98k).
- Recommended offer: $95k (3.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 73/100 on livability (#218 in MI) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, cost of living A+; Watch: schools F, crime F, employment F.
- Detroit Public Schools Community District (urban): math 10% / reading 24% proficiency, ranked #499 of 540 in MI (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 90% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 94 active listings in the ZIP; 25 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 48% of comp listings sitting > 30 days — soft ceiling on asking rent; 2,639 units permitted in Wayne County in 2024 (1,216 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $678 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Wayne County population projected at -17% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- It's been on market 42 days — a 3% lower offer ($95k) is reasonable based on typical stale-listing flexibility.
- 7 sale attempts since 5y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1916 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 42 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1916 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.14% ✓
- Cap rate
- 8.66%
- Cash-on-cash
- 8.45%
- DSCR
- 1.38
- GRM
- 7.3
CMA / ARV
- ARV (median comp)
- $36,965
- List price
- $98,000
- Delta
- 165.11%
- Verdict
- OVERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 6014 Beechwood St | 0.14mi | 3/1.0 | 1,201 (+1%) | 7mo | $31,200 | $26 | 85 |
| 5362 Allendale St | 0.40mi | 3/1.0 | 1,200 (+1%) | 2mo | $70,000 | $58 | 78 |
| 5772 Woodrow St | 0.24mi | 4/1.5 (+1) | 1,200 (+1%) | 10mo | $149,000 | $124 | 72 |
| 6052 Hartford St | 0.41mi | 3/1.0 | 1,144 (-4%) | 8mo | $110,000 | $96 | 68 |
| 6419 Roosevelt St | 0.73mi | 3/1.0 | 1,143 (-4%) | 1mo | $15,000 | $13 | 59 |
| 5327 Vancouver St | 0.56mi | 3/1.0 | 1,274 (+7%) | 5mo | $40,000 | $31 | 58 |
| 4288 Larchmont St | 0.57mi | 3/1.5 | 1,248 (+5%) | 10mo | $55,000 | $44 | 55 |
| 6410 Scotten St | 0.48mi | 3/1.0 | 1,354 (+14%) | 3mo | $47,000 | $35 | 52 |
| 5524 Seebaldt St | 0.37mi | 4/2.5 (+1) | 1,323 (+11%) | 5mo | $144,000 | $109 | 49 |
| 5357 Spokane Ave | 0.68mi | 3/1.5 | 1,288 (+8%) | 6mo | $47,997 | $37 | 47 |
| 4947 28th St | 0.75mi | 3/1.5 | 1,278 (+8%) | 12mo | $170,000 | $133 | 41 |
| 5297 Vancouver St | 0.56mi | 4/1.5 (+1) | 1,363 (+15%) | 4mo | $60,000 | $44 | 39 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -3.4%
- Equity multiple
- 0.87×
- Total profit
- $-3,553
- Equity at exit
- $14,612
- IRR
- 6.3%
- Equity multiple
- 1.47×
- Total profit
- $12,842
- Equity at exit
- $8,473
Cash invested: $27,440 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Michigan
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 48210
- Home prices YoY
- -22.3%
- Active inventory
- 94
- Price-to-rent
- 7.3×
Monthly cashflow live
- Estimated rent
- $1,114 high interval (Pro) →
- Mortgage (P&I)
- −$514
- Tax from tax record
- −$132 /mo · $1,582/yr
- Insurance
- −$41
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$234
- Net cashflow
- $193
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $24,500
- Closing costs
- $2,940
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 25 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 5440 Milford St Unit 1 Detroit, MI | 2.0 | 1.0 | 850 | $1,150 | $1.35 | 43d | 1 | 0.13mi |
| 6307 Woodrow St Detroit, MI | 2.0 | 1.0 | 1000 | $750 | $0.75 | 43d | 1 | 0.17mi |
| 4426 McGraw Ave Unit 1 Detroit, MI | 3.0 | 1.0 | 1400 | $1,200 | $0.86 | 43d | 1 | 0.37mi |
| 5398 Allendale St Detroit, MI | 2.0 | 1.0 | 1100 | $1,200 | $1.09 | 24d | 1 | 0.43mi |
| 4566 Seebaldt St Detroit, MI | 2.0 | 1.0 | 1200 | $1,250 | $1.04 | 22d | 1 | 0.48mi |
| 5101 Oregon St Detroit, MI | 2.0 | 1.0 | 1000 | $1,049 | $1.05 | 43d | 1 | 0.52mi |
| 1565 W Grand Blvd Unit 1 Detroit, MI | 2.0 | 1.0 | 910 | $700 | $0.77 | 24d | 1 | 0.67mi |
| 1565 W Grand Blvd Unit 1 Detroit, MI | 2.0 | 1.0 | 910 | $700 | $0.77 | 22d | 1 | 0.67mi |
| 1493 W Grand Blvd Detroit, MI | 2.0 | 1.0 | 1250 | $1,145 | $0.92 | 43d | 1 | 0.78mi |
| 4016 Hogarth St Unit 4018 Hogarth Lower Detroit, MI | 2.0 | 1.0 | 1200 | $1,100 | $0.92 | 3d | 1 | 0.79mi |
| 4915 Maplewood St Detroit, MI | 3.0 | 1.0 | 1324 | $1,100 | $0.83 | 16d | 1 | 0.81mi |
| 4345 W Euclid St Unit 1 Detroit, MI | 3.0 | 1.0 | 1300 | $1,400 | $1.08 | 24d | 1 | 0.89mi |
| 4345 W Euclid St Unit 2 Detroit, MI | 3.0 | 1.0 | 1300 | $1,450 | $1.12 | 24d | 1 | 0.89mi |
| 8762 Epworth St Unit 8768 Detroit, MI | 2.0 | 1.0 | 900 | $1,000 | $1.11 | 24d | 1 | 1.04mi |
| 7424 Wykes St Detroit, MI | 3.0 | 1.0 | 1200 | $1,100 | $0.92 | 43d | 1 | 1.06mi |
| 3757 Blaine St Detroit, MI | 3.0 | 1.0 | 1169 | $1,480 | $1.27 | 16d | 1 | 1.17mi |
| 3786 Carter St Unit 2 Detroit, MI | 3.0 | 1.0 | 1400 | $1,100 | $0.79 | 24d | 1 | 1.22mi |
| 3259 W Philadelphia St Detroit, MI | 3.0 | 1.0 | 1293 | $1,400 | $1.08 | 16d | 1 | 1.22mi |
| 4031 Wesson St Apt 109 Detroit, MI | 2.0 | 1.0 | 1000 | $1,190 | $1.19 | 43d | 1 | 1.23mi |
| 6077 Linwood St Detroit, MI | 2.0 | 1.0 | 1200 | $2,000 | $1.67 | 43d | 1 | 1.34mi |
| 3220 Gladstone St Detroit, MI | 3.0 | 1.0 | 1248 | $1,200 | $0.96 | 43d | 1 | 1.42mi |
| 8353 Alpine St Detroit, MI | 2.0 | 1.0 | 1000 | $1,050 | $1.05 | 43d | 1 | 1.45mi |
| 3759 Atkinson St Unit 2 Detroit, MI | 2.0 | 1.0 | 919 | $1,200 | $1.31 | 24d | 1 | 1.46mi |
| 9376 Otsego St Detroit, MI | 3.0 | 1.0 | 873 | $1,396 | $1.60 | 43d | 1 | 1.49mi |
| 6144 16th St Detroit, MI | 3.0 | 1.0 | 1284 | $1,200 | $0.93 | 43d | 1 | 1.49mi |
Listing history 32 events
-
2026-06-18days on market $98,000 Active 42 DOM
-
2026-06-17days on market $98,000 Active 41 DOM
-
2026-06-15days on market $98,000 Active 39 DOM
-
2026-06-13days on market $98,000 Active 37 DOM
-
2026-06-13days on market $98,000 Active 36 DOM
-
2026-06-09days on market $98,000 Active 33 DOM
-
2026-06-08days on market $98,000 Active 32 DOM
-
2026-06-07days on market $98,000 Active 31 DOM
-
2026-06-04days on market $98,000 Active 28 DOM
-
2026-06-03days on market $98,000 Active 27 DOM
-
2026-06-02days on market $98,000 Active 26 DOM
-
2026-06-01days on market $98,000 Active 25 DOM
-
2026-05-31days on market $98,000 Active 24 DOM
-
2026-05-07$98,000 Active 438-char remark
Show marketing remark (438 chars)
Attention investors, don't miss this excellent investment opportunity!! This beautiful Southwest Detroit property is ideal for investors to expand their portfolio or first-time home buyers. Conveniently located with easy access from McGraw Ave and Tireman Ave. Tenant is paying $1,100 a month, MTM lease, very well maintained. Schedule your showing today!!! PLEASE DO NOT DISTURB TENANTS. B. A. T. V. A. I. All measurements are estimated.
-
2026-05-07$98,000 Active 438-char remark
Show marketing remark (438 chars)
Attention investors, don't miss this excellent investment opportunity!! This beautiful Southwest Detroit property is ideal for investors to expand their portfolio or first-time home buyers. Conveniently located with easy access from McGraw Ave and Tireman Ave. Tenant is paying $1,100 a month, MTM lease, very well maintained. Schedule your showing today!!! PLEASE DO NOT DISTURB TENANTS. B. A. T. V. A. I. All measurements are estimated.
-
2025-11-06historical
-
2025-11-06historical
-
2025-08-21$105,000 Active
-
2025-08-21$105,000 Active
-
2021-11-19soldstatus $94,000
-
2021-09-30soldstatus $38,000 Sold
-
2021-09-30soldstatus $38,000 Closed
-
2021-09-25status Pending
-
2021-09-25status Pending
-
2021-09-16price $45,000
-
2021-09-16price $45,000
-
2021-09-14price $55,000
-
2021-09-14price $55,000
-
2021-09-14status Active
-
2021-09-14historical
-
2021-09-10$65,000 Active
-
2021-09-10$65,000 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MI · Partial reset (capped growth)
- Current annual tax
- $1,582 · $132/mo
- Projected year-2 tax
- $1,582 · $132/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥97°F today · 15 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 4/10 Moderate 6 unhealthy d/yr today · 8 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $13,364
- − Mortgage interest
- −$5,490
- − Property taxes
- −$1,582
- − Insurance
- −$490
- − Repairs & maintenance
- −$1,069
- − Management
- −$1,069
- − Depreciation
- −$2,851
- Taxable income
- $813
- Est. tax owed @ 24.0%
- −$195
- After-tax cash flow
- $2,123/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Detroit Public Schools Community District
- NCES district ID
- 2601103
- Math proficiency
- 10% ▼ -2.00%
- Reading proficiency
- 24% ▲ 6.00%
- Median HH income
- $25,815
- Composite
- 13.06/100
- National rank
- #9564
- State rank
- #499 of 540 in MI
Livability — Detroit
- Score
- 73/100
- State rank
- #218
- US rank
- #5427
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Detroit, MI
- City population
- 572,865
- Population (ZIP)
- 26,925
Population outlook (Wayne County) Hauer SSP2
- Today (2025)
- 1,675,273 people
- By 2030
- 1,620,300 · -3.3%
- By 2040
- 1,502,341 · -10.3%
- By 2050
- 1,384,039 · -17.4%
- By 2075
- 1,124,592 · -32.9%
- By 2100
- 881,193 · -47.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.58)
- Race & ethnicity
- Hispanic / Latino 59% White 20% Black 17% Two or more races 16% Native American 1%
- Hispanic origin (detail)
- Mexican 44% Puerto Rican 5% Dominican 1%
- Common ancestry
- Romanian 2% Danish 1%
- Foreign-born
- 27% · Canada, Jamaica
- Languages at home
- 39% English-only · Spanish 50% Arabic 10%
Political lean MEDSL · Wayne
- 2024 margin
- Strong D (+29.0) · D 62.7% · R 33.7% · Other 3.6%
- 2008→2024 swing
- -20.5pp toward R · 2008: 49.5pp · 2024: 29.0pp
- All cycles
- 2024: D+29.0 2020: D+38.1 2016: D+37.3 2012: D+46.9 2008: D+49.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -85.82%
- Current HPI
- 299.5909
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.37%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in MI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Automotive Parts | 3 | $48B |
|
||
| Automotive | 2 | $372B |
|
||
| Chemicals | 1 | $45B |
|
||
| Automotive Retail | 1 | $29B |
|
||
| Healthcare / Medical Devices | 1 | $23B |
|
||
| Automotive Technology | 1 | $20B |
|
||
Price history
+50.8% since first listed19 events — show timeline
- 2026-05-07 Listed $98,000 REALCOMP
- 2026-05-07 Listed $98,000 MiRealSource-MiMLS
- 2025-11-06 Listing Removed — MiRealSource-MiMLS
- 2025-11-06 Listing Removed — REALCOMP
- 2025-08-21 Listed $105,000 REALCOMP
- 2025-08-21 Listed $105,000 MiRealSource-MiMLS
- 2021-11-19 Sold (Public Records) $94,000 Public Records
- 2021-09-30 Sold (MLS) $38,000 MiRealSource-MiMLS
- 2021-09-30 Sold (MLS) $38,000 REALCOMP
- 2021-09-25 Pending — REALCOMP
- 2021-09-25 Pending — MiRealSource-MiMLS
- 2021-09-16 Price Changed $45,000 MiRealSource-MiMLS
- 2021-09-16 Price Changed $45,000 REALCOMP
- 2021-09-14 Price Changed $55,000 MiRealSource-MiMLS
- 2021-09-14 Price Changed $55,000 REALCOMP
- 2021-09-14 Relisted — REALCOMP
- 2021-09-14 Listing Removed — REALCOMP
- 2021-09-10 Listed $65,000 MiRealSource-MiMLS
- 2021-09-10 Listed $65,000 REALCOMP
Property tax history
+6.4%/yrLatest (2025): $1,582 · +102.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…