CashFlowRE
Sign in Sign up
341 N Quincy Ave
D Composite 40.88
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +12.7/30.0
  • ARV discount +11.2/15.0
  • Livability +3.9/5.0
  • DSCR +3.8/10.0
  • 1% rule +2.8/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +1.5/10.0
  • Appreciation +0.0/10.0

$134,900

341 N Quincy Ave · Kansas City, MO 64123
2 bd · 1.0 ba · 774 sqft · SingleFamily public records · 77 Days on market
Built 1949 6,534 sqft lot $174/sqft · 8% below area Est $147k · 8% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

An attached garage and private driveway anchor this 2-bedroom ranch at 341 N Quincy Avenue. Inside, hardwood floors run through a combined living and dining area, with two bedrooms on the main level and a layout that’s simple and functional. Both the front and back yards are fully fenced, offering usable outdoor space. A newer water heater is already in place. Suited for a buyer who values practicality, long-term use, or the opportunity to make updates over time. Located in Northeast Kansas City with convenient access to parks, shops, and major routes.

Key facts

  • 6,534 sq ft lot
  • Garage
  • Built 1949

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $135k.

Deal economics

  • At list price, monthly cash flow is $-15 ($-181/yr) — negative.
  • To cash-flow at today's rent, offer at most $132k (2.0% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $105k (22.2% below list).
  • Recommended offer: $105k (22.2% below list) — sets the bar for 1% rule.
  • Cap rate 6.2% vs local median 3.9% in Kansas City — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 78/100 on livability (#28 in MO, #2,671 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, cost of living A+; Watch: schools C-, crime F.
  • Kansas City 33 (urban): math 12% / reading 24% proficiency, ranked #308 of 324 in MO (top 95%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 75% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 59 active listings in the ZIP; 16 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 4,002 units permitted in Jackson County in 2024 (2,271 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $933 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Jackson County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 77 days — a 6% lower offer ($127k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts since 2y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1949 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $104,984 (22.2% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 77 days. Have you received any prior offers? Is the seller open to a 22% concession, seller financing, or rate buy-down credit?
  3. Built in 1949 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.78%
Cap rate
6.16%
Cash-on-cash
-0.48%
DSCR
0.98
GRM
10.7

CMA / ARV

ARV (median comp)
$147,125
List price
$134,900
Delta
-8.31%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
420 N Drury Ave 0.23mi 2/1.0 834 (+8%) 0mo $114,900 $138 76
427 N Drury Ave 0.27mi 2/1.0 797 (+3%) 14mo $125,000 $157 71
5506 Scarritt Ave 0.28mi 2/1.0 864 (+12%) 1mo $40,000 $46 67
445 N Lawndale Ave 0.40mi 2/1.0 699 (-10%) 2mo $95,000 $136 64
318 Barat Ave 0.66mi 2/1.0 805 (+4%) 1mo $89,500 $111 62
5921 Lexington Ave 0.71mi 2/1.0 768 (-1%) 11mo $109,900 $143 56
401 N Topping Ave 0.43mi 2/1.0 834 (+8%) 19mo $79,950 $96 51
112 Bellaire Ave 0.55mi 2/1.5 736 (-5%) 19mo $144,000 $196 48
436 Lawndale Ave 0.67mi 2/1.0 878 (+13%) 2mo $85,000 $97 45
134 N Belmont Blvd 0.67mi 2/1.0 874 (+13%) 4mo $60,000 $69 44
126 Belmont Blvd 0.73mi 3/2.0 (+1) 799 (+3%) 12mo $65,900 $82 42
118 Bellaire Ave 0.56mi 3/2.0 (+1) 872 (+13%) 15mo $143,500 $165 32

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-17.1%
Equity multiple
0.39×
Total profit
$-22,856
Equity at exit
$20,114
10-year hold
IRR
-9.1%
Equity multiple
0.44×
Total profit
$-21,292
Equity at exit
$11,664

Cash invested: $37,772 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
81 Strongly Landlord-Friendly
State Missouri
81 Strongly Landlord-Friendly · R+10
County
— inherits STATE
City
— inherits STATE
Generally landlord-friendly; St Louis has some habitability requirements.

ZIP-level market 64123

Home prices YoY
-8.3%
Active inventory
59
Price-to-rent
10.7×

Monthly cashflow live

Estimated rent
$1,050 high interval (Pro) →
Mortgage (P&I)
$707
Tax from tax record
$81 /mo · $970/yr
Insurance
$56
HOA
$0
Vacancy / Maint / Mgmt
$220
Net cashflow
$-15

Break-even live

Break-even rent $1,069
Max offer price $132,242
Occupancy floor 96%

Sensitivity live

Price -10% $61 -5% $23 +0% $-15 +5% $-53 +10% $-91
Rent -10% $-98 -5% $-57 +0% $-15 +5% $26 +10% $68
Rate -1.0pp $53 -0.5pp $19 base $-15 +0.5pp $-50 +1.0pp $-86

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$33,725
Closing costs
$4,047
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 16 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
445 N Lawndale Ave Kansas City, MO 2.0 1.0 700 $1,200 $1.71 24d 1 0.41mi
135 Lawndale Ave Kansas City, MO 3.0 2.0 920 $1,500 $1.63 8d 1 0.51mi
3921 Norledge Ave Unit 2E Kansas City, MO 2.0 1.0 900 $950 $1.06 44d 1 0.70mi
303 White Ave Unit 2 Kansas City, MO 2.0 1.0 1060 $950 $0.90 11d 1 0.70mi
3913 Scarritt Ave Apt 2W Kansas City, MO 1.0 1.0 700 $800 $1.14 3d 1 0.73mi
307 N Gladstone Blvd Kansas City, MO 1.0 1.0 650 $850 $1.31 44d 3 0.75mi
301-307 N Gladstone Blvd Unit 307-42 Kansas City, MO 1.0 1.0 650 $850 $1.31 4d 1 0.75mi
3600 Saint John Ave Unit 109 Kansas City, MO 1.0 1.0 680 $750 $1.10 44d 1 0.91mi
108 N Indiana Ave Unit 3S Kansas City, MO 1.0 1.0 600 $699 $1.17 44d 1 1.10mi
3423 Garner Ave Unit B Kansas City, MO 2.0 1.0 800 $900 $1.12 44d 1 1.15mi
301 Benton Blvd Unit 2 Kansas City, MO 2.0 1.0 850 $1,025 $1.21 24d 1 1.23mi
301 Benton Blvd Unit 3 Kansas City, MO 2.0 1.0 850 $970 $1.14 8d 1 1.23mi
3435 E 7th St Kansas City, MO 2.0 1.0 970 $949 $0.98 8d 1 1.29mi
6011 E 11th St Kansas City, MO 3.0 1.0 900 $1,200 $1.33 17d 1 1.31mi
611 Ewing Ave Unit B Kansas City, MO 1.0 1.0 700 $800 $1.14 24d 1 1.32mi
301 Bellefontaine Ave Unit B Kansas City, MO 1.0 1.0 700 $850 $1.21 17d 1 1.35mi

Listing history 26 events

  1. 2026-06-18
    days on market $134,900 Active 77 DOM
  2. 2026-06-17
    days on market $134,900 Active 76 DOM
  3. 2026-06-16
    days on market $134,900 Active 75 DOM
  4. 2026-06-15
    days on market $134,900 Active 74 DOM
  5. 2026-06-13
    days on market $134,900 Active 72 DOM
  6. 2026-06-09
    days on market $134,900 Active 68 DOM
  7. 2026-06-08
    days on market $134,900 Active 67 DOM
  8. 2026-06-07
    days on market $134,900 Active 66 DOM
  9. 2026-06-05
    days on market $134,900 Active 63 DOM
  10. 2026-06-03
    days on market $134,900 Active 62 DOM
  11. 2026-06-02
    days on market $134,900 Active 61 DOM
  12. 2026-06-01
    days on market $134,900 Active 60 DOM
  13. 2026-05-31
    days on market $134,900 Active 59 DOM
  14. 2026-04-02
    listed $134,900 Active 564-char remark
    Show marketing remark (564 chars)

    An attached garage and private driveway anchor this 2-bedroom ranch at 341 N Quincy Avenue. Inside, hardwood floors run through a combined living and dining area, with two bedrooms on the main level and a layout that’s simple and functional. Both the front and back yards are fully fenced, offering usable outdoor space. A newer water heater is already in place. Suited for a buyer who values practicality, long-term use, or the opportunity to make updates over time. Located in Northeast Kansas City with convenient access to parks, shops, and major routes.

  15. 2026-04-02
    historical
    Show marketing remark (564 chars)

    An attached garage and private driveway anchor this 2-bedroom ranch at 341 N Quincy Avenue. Inside, hardwood floors run through a combined living and dining area, with two bedrooms on the main level and a layout that’s simple and functional. Both the front and back yards are fully fenced, offering usable outdoor space. A newer water heater is already in place. Suited for a buyer who values practicality, long-term use, or the opportunity to make updates over time. Located in Northeast Kansas City with convenient access to parks, shops, and major routes.

  16. 2026-01-31
    price $134,900
  17. 2025-12-04
    price $139,900
  18. 2025-12-04
    listed $134,900 Active
  19. 2025-12-01
    historical
  20. 2024-03-11
    soldstatus Closed
  21. 2024-03-11
    soldstatus
  22. 2024-02-10
    status Pending
  23. 2024-02-06
    status Active
  24. 2024-02-06
    price $125,000
  25. 2024-02-01
    historical
  26. 2024-01-30
    listed $115,000 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MO · Resets to sale price

Current annual tax
$970 · $81/mo
Projected year-2 tax
$1,309 · $109/mo
Expected delta
+$339/yr (+$28/mo · 35.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 2/10 Low
  • 🌡 Heat 4/10 Moderate 7 d/yr ≥107°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$12,598
− Mortgage interest
−$7,556
− Property taxes
−$970
− Insurance
−$674
− Repairs & maintenance
−$1,008
− Management
−$1,008
− Depreciation
−$3,924
Taxable loss
−$2,542
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$610
After-tax cash flow
$430/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Kansas City 33
NCES district ID
2916400
Math proficiency
12% ▼ -8.00%
Reading proficiency
24% ▬ 0.00%
Median HH income
$35,227
Composite
14.8/100
National rank
#9387
State rank
#308 of 324 in MO

Livability — Kansas City

Score
78/100
State rank
#28
US rank
#2671

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment C+ Housing A+ Health & safety A+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Kansas City, MO
County
Jackson County · 687,798 people
City population
439,467
Metro
Kansas City, MO-KS
Population (ZIP)
11,833
Household income
$54,443
Rent vs Own
32.4% rent · 67.6% own
Severe rent burden
338.0

Population outlook (Jackson County) Hauer SSP2

Today (2025)
719,589 people
By 2030
731,456 · +1.6%
By 2040
746,689 · +3.8%
By 2050
749,289 · +4.1%
By 2075
736,227 · +2.3%
By 2100
668,210 · -7.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.64)
Race & ethnicity
Hispanic / Latino 48% White 34% Two or more races 25% Black 10% Asian 5% Native American 2%
Hispanic origin (detail)
Mexican 37% Puerto Rican 1% Cuban 3%
Common ancestry
Italian 2% Arab 2% Romanian 1%
Foreign-born
22% · Canada, Vietnam, Philippines
Languages at home
58% English-only · Spanish 35% Arabic 2% Vietnamese 1%

Political lean MEDSL · Jackson

2024 margin
D (+19.3) · D 58.9% · R 39.5% · Other 1.6%
2008→2024 swing
-6.1pp toward R · 2008: 25.4pp · 2024: 19.3pp
All cycles
2024: D+19.3 2020: D+22.0 2016: D+16.6 2012: D+19.0 2008: D+25.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -35.35%
Current HPI
392.4402
Rent YoY
Metro
Kansas City, MO-KS
State GDP YoY
▲ 1.84%
F500 in state
20

Industry mix (Fortune 500 HQ in MO)

Industry F500 HQs Revenue

Price history

+17.3% since first listed
13 events — show timeline
  • 2026-04-02 Listing Removed Heartland MLS as Distributed by MLS Grid
  • 2026-04-02 Listed $134,900 Heartland MLS as Distributed by MLS Grid
  • 2026-01-31 Price Changed $134,900 Heartland MLS as Distributed by MLS Grid
  • 2025-12-04 Price Changed $139,900 Heartland MLS as Distributed by MLS Grid
  • 2025-12-04 Listed $134,900 Heartland MLS as Distributed by MLS Grid
  • 2025-12-01 Coming Soon Heartland MLS as Distributed by MLS Grid
  • 2024-03-11 Sold (Public Records) Public Records
  • 2024-03-11 Sold (MLS) Heartland MLS as Distributed by MLS Grid
  • 2024-02-10 Pending Heartland MLS as Distributed by MLS Grid
  • 2024-02-06 Relisted Heartland MLS as Distributed by MLS Grid
  • 2024-02-06 Price Changed $125,000 Heartland MLS as Distributed by MLS Grid
  • 2024-02-01 Listing Removed Heartland MLS as Distributed by MLS Grid
  • 2024-01-30 Listed $115,000 Heartland MLS as Distributed by MLS Grid

Property tax history

+5.0%/yr

Latest (2025): $970 · +12.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…