341 N Quincy Ave · Kansas City, MO
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 2/10 · Minimal
- Est. fire insurance / yr
- $1,054 – $1,958
Heat risk 4/10 · Minor
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +12.7/30.0
- ARV discount +11.2/15.0
- Livability +3.9/5.0
- DSCR +3.8/10.0
- 1% rule +2.8/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +1.5/10.0
- Appreciation +0.0/10.0
$134,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
An attached garage and private driveway anchor this 2-bedroom ranch at 341 N Quincy Avenue. Inside, hardwood floors run through a combined living and dining area, with two bedrooms on the main level and a layout that’s simple and functional. Both the front and back yards are fully fenced, offering usable outdoor space. A newer water heater is already in place. Suited for a buyer who values practicality, long-term use, or the opportunity to make updates over time. Located in Northeast Kansas City with convenient access to parks, shops, and major routes.
Key facts
- 6,534 sq ft lot
- Garage
- Built 1949
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $135k.
Deal economics
- At list price, monthly cash flow is $-15 ($-181/yr) — negative.
- To cash-flow at today's rent, offer at most $132k (2.0% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $105k (22.2% below list).
- Recommended offer: $105k (22.2% below list) — sets the bar for 1% rule.
- Cap rate 6.2% vs local median 3.9% in Kansas City — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 78/100 on livability (#28 in MO, #2,671 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, cost of living A+; Watch: schools C-, crime F.
- Kansas City 33 (urban): math 12% / reading 24% proficiency, ranked #308 of 324 in MO (top 95%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 75% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 59 active listings in the ZIP; 16 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 4,002 units permitted in Jackson County in 2024 (2,271 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $933 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Jackson County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- It's been on market 77 days — a 6% lower offer ($127k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 2y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1949 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 77 days. Have you received any prior offers? Is the seller open to a 22% concession, seller financing, or rate buy-down credit?
- Built in 1949 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.78% ✗
- Cap rate
- 6.16%
- Cash-on-cash
- -0.48%
- DSCR
- 0.98
- GRM
- 10.7
CMA / ARV
- ARV (median comp)
- $147,125
- List price
- $134,900
- Delta
- -8.31%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 420 N Drury Ave | 0.23mi | 2/1.0 | 834 (+8%) | 0mo | $114,900 | $138 | 76 |
| 427 N Drury Ave | 0.27mi | 2/1.0 | 797 (+3%) | 14mo | $125,000 | $157 | 71 |
| 5506 Scarritt Ave | 0.28mi | 2/1.0 | 864 (+12%) | 1mo | $40,000 | $46 | 67 |
| 445 N Lawndale Ave | 0.40mi | 2/1.0 | 699 (-10%) | 2mo | $95,000 | $136 | 64 |
| 318 Barat Ave | 0.66mi | 2/1.0 | 805 (+4%) | 1mo | $89,500 | $111 | 62 |
| 5921 Lexington Ave | 0.71mi | 2/1.0 | 768 (-1%) | 11mo | $109,900 | $143 | 56 |
| 401 N Topping Ave | 0.43mi | 2/1.0 | 834 (+8%) | 19mo | $79,950 | $96 | 51 |
| 112 Bellaire Ave | 0.55mi | 2/1.5 | 736 (-5%) | 19mo | $144,000 | $196 | 48 |
| 436 Lawndale Ave | 0.67mi | 2/1.0 | 878 (+13%) | 2mo | $85,000 | $97 | 45 |
| 134 N Belmont Blvd | 0.67mi | 2/1.0 | 874 (+13%) | 4mo | $60,000 | $69 | 44 |
| 126 Belmont Blvd | 0.73mi | 3/2.0 (+1) | 799 (+3%) | 12mo | $65,900 | $82 | 42 |
| 118 Bellaire Ave | 0.56mi | 3/2.0 (+1) | 872 (+13%) | 15mo | $143,500 | $165 | 32 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -17.1%
- Equity multiple
- 0.39×
- Total profit
- $-22,856
- Equity at exit
- $20,114
- IRR
- -9.1%
- Equity multiple
- 0.44×
- Total profit
- $-21,292
- Equity at exit
- $11,664
Cash invested: $37,772 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 81 Strongly Landlord-Friendly
- State Missouri
- 81 Strongly Landlord-Friendly · R+10
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 64123
- Home prices YoY
- -8.3%
- Active inventory
- 59
- Price-to-rent
- 10.7×
Monthly cashflow live
- Estimated rent
- $1,050 high interval (Pro) →
- Mortgage (P&I)
- −$707
- Tax from tax record
- −$81 /mo · $970/yr
- Insurance
- −$56
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$220
- Net cashflow
- $-15
Break-even live
Sensitivity live
| Price | -10% $61 | -5% $23 | +0% $-15 | +5% $-53 | +10% $-91 |
|---|---|---|---|---|---|
| Rent | -10% $-98 | -5% $-57 | +0% $-15 | +5% $26 | +10% $68 |
| Rate | -1.0pp $53 | -0.5pp $19 | base $-15 | +0.5pp $-50 | +1.0pp $-86 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $33,725
- Closing costs
- $4,047
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 16 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 445 N Lawndale Ave Kansas City, MO | 2.0 | 1.0 | 700 | $1,200 | $1.71 | 24d | 1 | 0.41mi |
| 135 Lawndale Ave Kansas City, MO | 3.0 | 2.0 | 920 | $1,500 | $1.63 | 8d | 1 | 0.51mi |
| 3921 Norledge Ave Unit 2E Kansas City, MO | 2.0 | 1.0 | 900 | $950 | $1.06 | 44d | 1 | 0.70mi |
| 303 White Ave Unit 2 Kansas City, MO | 2.0 | 1.0 | 1060 | $950 | $0.90 | 11d | 1 | 0.70mi |
| 3913 Scarritt Ave Apt 2W Kansas City, MO | 1.0 | 1.0 | 700 | $800 | $1.14 | 3d | 1 | 0.73mi |
| 307 N Gladstone Blvd Kansas City, MO | 1.0 | 1.0 | 650 | $850 | $1.31 | 44d | 3 | 0.75mi |
| 301-307 N Gladstone Blvd Unit 307-42 Kansas City, MO | 1.0 | 1.0 | 650 | $850 | $1.31 | 4d | 1 | 0.75mi |
| 3600 Saint John Ave Unit 109 Kansas City, MO | 1.0 | 1.0 | 680 | $750 | $1.10 | 44d | 1 | 0.91mi |
| 108 N Indiana Ave Unit 3S Kansas City, MO | 1.0 | 1.0 | 600 | $699 | $1.17 | 44d | 1 | 1.10mi |
| 3423 Garner Ave Unit B Kansas City, MO | 2.0 | 1.0 | 800 | $900 | $1.12 | 44d | 1 | 1.15mi |
| 301 Benton Blvd Unit 2 Kansas City, MO | 2.0 | 1.0 | 850 | $1,025 | $1.21 | 24d | 1 | 1.23mi |
| 301 Benton Blvd Unit 3 Kansas City, MO | 2.0 | 1.0 | 850 | $970 | $1.14 | 8d | 1 | 1.23mi |
| 3435 E 7th St Kansas City, MO | 2.0 | 1.0 | 970 | $949 | $0.98 | 8d | 1 | 1.29mi |
| 6011 E 11th St Kansas City, MO | 3.0 | 1.0 | 900 | $1,200 | $1.33 | 17d | 1 | 1.31mi |
| 611 Ewing Ave Unit B Kansas City, MO | 1.0 | 1.0 | 700 | $800 | $1.14 | 24d | 1 | 1.32mi |
| 301 Bellefontaine Ave Unit B Kansas City, MO | 1.0 | 1.0 | 700 | $850 | $1.21 | 17d | 1 | 1.35mi |
Listing history 26 events
-
2026-06-18days on market $134,900 Active 77 DOM
-
2026-06-17days on market $134,900 Active 76 DOM
-
2026-06-16days on market $134,900 Active 75 DOM
-
2026-06-15days on market $134,900 Active 74 DOM
-
2026-06-13days on market $134,900 Active 72 DOM
-
2026-06-09days on market $134,900 Active 68 DOM
-
2026-06-08days on market $134,900 Active 67 DOM
-
2026-06-07days on market $134,900 Active 66 DOM
-
2026-06-05days on market $134,900 Active 63 DOM
-
2026-06-03days on market $134,900 Active 62 DOM
-
2026-06-02days on market $134,900 Active 61 DOM
-
2026-06-01days on market $134,900 Active 60 DOM
-
2026-05-31days on market $134,900 Active 59 DOM
-
2026-04-02$134,900 Active 564-char remark
Show marketing remark (564 chars)
An attached garage and private driveway anchor this 2-bedroom ranch at 341 N Quincy Avenue. Inside, hardwood floors run through a combined living and dining area, with two bedrooms on the main level and a layout that’s simple and functional. Both the front and back yards are fully fenced, offering usable outdoor space. A newer water heater is already in place. Suited for a buyer who values practicality, long-term use, or the opportunity to make updates over time. Located in Northeast Kansas City with convenient access to parks, shops, and major routes.
-
2026-04-02historical
Show marketing remark (564 chars)
An attached garage and private driveway anchor this 2-bedroom ranch at 341 N Quincy Avenue. Inside, hardwood floors run through a combined living and dining area, with two bedrooms on the main level and a layout that’s simple and functional. Both the front and back yards are fully fenced, offering usable outdoor space. A newer water heater is already in place. Suited for a buyer who values practicality, long-term use, or the opportunity to make updates over time. Located in Northeast Kansas City with convenient access to parks, shops, and major routes.
-
2026-01-31price $134,900
-
2025-12-04price $139,900
-
2025-12-04$134,900 Active
-
2025-12-01historical
-
2024-03-11soldstatus Closed
-
2024-03-11soldstatus
-
2024-02-10status Pending
-
2024-02-06status Active
-
2024-02-06price $125,000
-
2024-02-01historical
-
2024-01-30$115,000 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MO · Resets to sale price
- Current annual tax
- $970 · $81/mo
- Projected year-2 tax
- $1,309 · $109/mo
- Expected delta
- +$339/yr (+$28/mo · 35.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 2/10 Low
- Heat 4/10 Moderate 7 d/yr ≥107°F today · 17 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $12,598
- − Mortgage interest
- −$7,556
- − Property taxes
- −$970
- − Insurance
- −$674
- − Repairs & maintenance
- −$1,008
- − Management
- −$1,008
- − Depreciation
- −$3,924
- Taxable loss
- −$2,542
- Est. tax savings @ 24.0%
- +$610
- After-tax cash flow
- $430/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Kansas City 33
- NCES district ID
- 2916400
- Math proficiency
- 12% ▼ -8.00%
- Reading proficiency
- 24% ▬ 0.00%
- Median HH income
- $35,227
- Composite
- 14.8/100
- National rank
- #9387
- State rank
- #308 of 324 in MO
Livability — Kansas City
- Score
- 78/100
- State rank
- #28
- US rank
- #2671
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Kansas City, MO
- County
- Jackson County · 687,798 people
- City population
- 439,467
- Metro
- Kansas City, MO-KS
- Population (ZIP)
- 11,833
- Household income
- $54,443
- Rent vs Own
- Severe rent burden
- 338.0
Population outlook (Jackson County) Hauer SSP2
- Today (2025)
- 719,589 people
- By 2030
- 731,456 · +1.6%
- By 2040
- 746,689 · +3.8%
- By 2050
- 749,289 · +4.1%
- By 2075
- 736,227 · +2.3%
- By 2100
- 668,210 · -7.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.64)
- Race & ethnicity
- Hispanic / Latino 48% White 34% Two or more races 25% Black 10% Asian 5% Native American 2%
- Hispanic origin (detail)
- Mexican 37% Puerto Rican 1% Cuban 3%
- Common ancestry
- Italian 2% Arab 2% Romanian 1%
- Foreign-born
- 22% · Canada, Vietnam, Philippines
- Languages at home
- 58% English-only · Spanish 35% Arabic 2% Vietnamese 1%
Political lean MEDSL · Jackson
- 2024 margin
- D (+19.3) · D 58.9% · R 39.5% · Other 1.6%
- 2008→2024 swing
- -6.1pp toward R · 2008: 25.4pp · 2024: 19.3pp
- All cycles
- 2024: D+19.3 2020: D+22.0 2016: D+16.6 2012: D+19.0 2008: D+25.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -35.35%
- Current HPI
- 392.4402
- Rent YoY
- —
- Metro
- Kansas City, MO-KS
- State GDP YoY
- ▲ 1.84%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in MO)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 1 | $163B |
|
||
| Insurance | 1 | $21B |
|
||
| Industrial Technology | 1 | $17B |
|
||
| Retail | 1 | $16B |
|
||
| Industrial Distribution | 1 | $10B |
|
||
| Utilities | 1 | $9B |
|
||
Price history
+17.3% since first listed13 events — show timeline
- 2026-04-02 Listing Removed — Heartland MLS as Distributed by MLS Grid
- 2026-04-02 Listed $134,900 Heartland MLS as Distributed by MLS Grid
- 2026-01-31 Price Changed $134,900 Heartland MLS as Distributed by MLS Grid
- 2025-12-04 Price Changed $139,900 Heartland MLS as Distributed by MLS Grid
- 2025-12-04 Listed $134,900 Heartland MLS as Distributed by MLS Grid
- 2025-12-01 Coming Soon — Heartland MLS as Distributed by MLS Grid
- 2024-03-11 Sold (Public Records) — Public Records
- 2024-03-11 Sold (MLS) — Heartland MLS as Distributed by MLS Grid
- 2024-02-10 Pending — Heartland MLS as Distributed by MLS Grid
- 2024-02-06 Relisted — Heartland MLS as Distributed by MLS Grid
- 2024-02-06 Price Changed $125,000 Heartland MLS as Distributed by MLS Grid
- 2024-02-01 Listing Removed — Heartland MLS as Distributed by MLS Grid
- 2024-01-30 Listed $115,000 Heartland MLS as Distributed by MLS Grid
Property tax history
+5.0%/yrLatest (2025): $970 · +12.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…