CashFlowRE
Sign in Sign up
670 Chalmers St
B- Composite 67.46
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Livability +3.7/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +1.3/10.0
  • Appreciation +0.0/10.0

$79,900

670 Chalmers St · Detroit, MI 48215
4 bd · 1.5 ba · 1,956 sqft · SingleFamily public records · 3 Days on market
Built 1916 5,663 sqft lot

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Investor-friendly opportunity in Detroit's desirable Jefferson Chalmers neighborhood! This spacious brick Colonial offers 4 bedrooms, 2 full baths, approximately 1,956 square feet, a full basement, and a detached 1.5-car garage. Ideal for renovation, rental income, fix-and-flip, or adding to an investment portfolio. Large room sizes and classic architectural details provide excellent value-add potential. Conveniently located near East Jefferson Avenue, shopping, dining, parks, and waterfront amenities. Property is being sold as-is. Cash offers preferred. Buyer and Buyer's Agent to verify all information

Key facts

  • Full basement
  • Detached garage
  • 5,663 sq ft lot

Tags

SPACIOUS BRICK COLONIALFULL BASEMENTDETACHED GARAGEEXCELLENT VALUE-ADD POTENTIALNEAR EAST JEFFERSON AVENUE

Property features AI

Finance

  • Other: Property listed as residential single-family

Exterior

  • Parking: Detached garage; Approximately 1.5 garage spaces
  • Utilities: Public water; Sewer available
  • Home design: Single-family residence; Two levels; Ground-level entry with steps; Brick exterior; Subdivision: MARSHLAND BLVD SUB; Lot about 0.13 acres (40 x 140.02)
  • Construction: Brick construction
  • Exterior features: Paved road access; Asphalt roof

Interior

  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Forced air heating; Natural gas heating; No central cooling
  • Interior features: Unfinished basement; Total of 8 rooms

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/1.5-bath single-family listed at $80k.

Deal economics

  • At list price, monthly cash flow is $135 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $80k).
  • Cap rate 15.2% vs local median 10.2% in Detroit — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 73/100 on livability (#218 in MI) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, cost of living A+; Watch: schools F, crime F, employment F.
  • Detroit Public Schools Community District (urban): math 10% / reading 24% proficiency, ranked #499 of 540 in MI (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 90% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 137 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 67% of comp listings sitting > 30 days — soft ceiling on asking rent; 2,639 units permitted in Wayne County in 2024 (1,216 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $552 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Wayne County population projected at -17% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.

Negotiation context

  • Only 3 days on market — expect competitive offers; lowballing is unlikely to land.
  • 6 sale attempts since 4y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: property tax is 2.8% of price; flood insurance adds $460/mo; built in 1916 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: in FEMA flood zone AE (mandatory federal flood insurance) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $79,900

Questions for the listing agent

  1. Built in 1916 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
  3. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.96%
Cap rate
15.24%
Cash-on-cash
31.94%
DSCR
2.42
GRM
4.3

CMA / ARV

ARV (on-the-fly)
$289,488
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
678 Lakewood St 0.07mi 3/2.5 (-1) 1,850 (-5%) 2mo $273,000 $148 77
938 Lakepointe Street St 0.52mi 3/1.5 (-1) 1,925 (-2%) 0mo $477,000 $248 68
458 Marlborough St 0.26mi 3/2.0 (-1) 1,800 (-8%) 6mo $40,000 $22 63
294 Riverside Dr 0.59mi 5/2.5 (+1) 1,945 (-1%) 1mo $235,000 $121 62
888 Marlborough St 0.23mi 5/2.5 (+1) 2,200 (+12%) 3mo $175,000 $80 57
709 Lakepointe St 0.54mi 3/1.5 (-1) 1,837 (-6%) 7mo $415,000 $226 54
883 Lakepointe St 0.46mi 3/1.5 (-1) 1,734 (-11%) 2mo $475,000 $274 53
846 Lakepointe St 0.49mi 3/2.5 (-1) 1,826 (-7%) 6mo $525,000 $288 52
561 Lakewood St 0.15mi 5/3.5 (+1) 2,230 (+14%) 5mo $305,000 $137 52
243 Newport St 0.61mi 3/2.5 (-1) 2,160 (+10%) 2mo $225,000 $104 43
1108 Wayburn St 0.67mi 3/2.0 (-1) 2,176 (+11%) 1mo $340,000 $156 42
838 Algonquin St 0.67mi 3/2.5 (-1) 1,800 (-8%) 5mo $265,000 $147 42

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-4.8%
Equity multiple
0.82×
Total profit
$-3,989
Equity at exit
$11,913
10-year hold
IRR
5.4%
Equity multiple
1.41×
Total profit
$9,065
Equity at exit
$6,908

Cash invested: $22,372 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48215

Home prices YoY
-24.1%
Active inventory
137
Price-to-rent
4.3×

Monthly cashflow live

Estimated rent
$1,566 medium interval (Pro) →
Mortgage (P&I)
$419
Tax from tax record
$189 /mo · $2,270/yr
Insurance
$33
Flood insurance flood zone
−$460 /mo · $5,525/yr
HOA
$0
Vacancy / Maint / Mgmt
$329
Net cashflow
$135

Break-even live

Break-even rent $1,395
Max offer price $79,900
Occupancy floor 86%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$19,975
Closing costs
$2,397
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 3 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
875 Philip St Detroit, MI 3.0 1.0 1353 $1,400 $1.03 43d 1 0.26mi
371 Piper Blvd Detroit, MI 3.0 1.5 2340 $2,000 $0.85 43d 1 0.45mi
2174 Springle St Detroit, MI 3.0 1.0 2256 $1,150 $0.51 1d 1 0.98mi

Listing history 5 events

  1. 2026-06-18
    days on market $79,900 Active 3 DOM
  2. 2026-06-17
    remarks 684-char remark
  3. 2026-06-17
    days on market $79,900 Active 2 DOM
  4. 2026-06-15
    remarks 610-char remark
    Show marketing remark (610 chars)

    Investor-friendly opportunity in Detroit's desirable Jefferson Chalmers neighborhood! This spacious brick Colonial offers 4 bedrooms, 2 full baths, approximately 1,956 square feet, a full basement, and a detached 1.5-car garage. Ideal for renovation, rental income, fix-and-flip, or adding to an investment portfolio. Large room sizes and classic architectural details provide excellent value-add potential. Conveniently located near East Jefferson Avenue, shopping, dining, parks, and waterfront amenities. Property is being sold as-is. Cash offers preferred. Buyer and Buyer's Agent to verify all information

  5. 2026-06-15
    listed $79,900 Active 1 DOM
    Show marketing remark (610 chars)

    Investor-friendly opportunity in Detroit's desirable Jefferson Chalmers neighborhood! This spacious brick Colonial offers 4 bedrooms, 2 full baths, approximately 1,956 square feet, a full basement, and a detached 1.5-car garage. Ideal for renovation, rental income, fix-and-flip, or adding to an investment portfolio. Large room sizes and classic architectural details provide excellent value-add potential. Conveniently located near East Jefferson Avenue, shopping, dining, parks, and waterfront amenities. Property is being sold as-is. Cash offers preferred. Buyer and Buyer's Agent to verify all information

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$2,270 · $189/mo
Projected year-2 tax
$2,270 · $189/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 6/10 Major FEMA zone AE · 69% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥96°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$18,788
− Mortgage interest
−$4,476
− Property taxes
−$2,270
− Insurance
−$5,924
− Repairs & maintenance
−$1,503
− Management
−$1,503
− Depreciation
−$2,324
Taxable income
$787
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$189
After-tax cash flow
$1,431/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Detroit Public Schools Community District
NCES district ID
2601103
Math proficiency
10% ▼ -2.00%
Reading proficiency
24% ▲ 6.00%
Median HH income
$25,815
Composite
13.06/100
National rank
#9564
State rank
#499 of 540 in MI

Livability — Detroit

Score
73/100
State rank
#218
US rank
#5427

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment F Housing A+ Health & safety B- User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Detroit, MI
City population
572,865
Population (ZIP)
10,238

Population outlook (Wayne County) Hauer SSP2

Today (2025)
1,675,273 people
By 2030
1,620,300 · -3.3%
By 2040
1,502,341 · -10.3%
By 2050
1,384,039 · -17.4%
By 2075
1,124,592 · -32.9%
By 2100
881,193 · -47.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (87%)
Race & ethnicity
Black 87% White 9% Two or more races 2% Hispanic / Latino 2%
Common ancestry
Romanian 1% Slovak 1% Lithuanian 1%
Foreign-born
1% · Canada
Languages at home
99% English-only · Spanish 1%

Political lean MEDSL · Wayne

2024 margin
Strong D (+29.0) · D 62.7% · R 33.7% · Other 3.6%
2008→2024 swing
-20.5pp toward R · 2008: 49.5pp · 2024: 29.0pp
All cycles
2024: D+29.0 2020: D+38.1 2016: D+37.3 2012: D+46.9 2008: D+49.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -60.84%
Current HPI
191.0405
Rent YoY
Metro
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

+14.3% since first listed
10 events — show timeline
  • 2026-06-15 Listed $79,900 REALCOMP
  • 2026-06-15 Listed $79,900 MiRealSource-MiMLS
  • 2022-11-08 Listing Removed MiRealSource-MiMLS
  • 2022-11-08 Listing Removed REALCOMP
  • 2022-09-23 Relisted REALCOMP
  • 2022-09-19 Listing Removed REALCOMP
  • 2022-09-14 Relisted REALCOMP
  • 2022-09-14 Listing Removed REALCOMP
  • 2022-09-13 Listed $69,900 MiRealSource-MiMLS
  • 2022-09-13 Listed $69,900 REALCOMP

Property tax history

+7.3%/yr

Latest (2025): $2,270 · -0.6% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…