151 S Franklin St · Pottstown, PA
Flood risk 7/10 · Major
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.7%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $511 – $949
Heat risk 6/10 · Moderate
- Hot days now (above 101°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 4/10 · Minor
- Chance of severe wind over 30 yrs
- 20.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +21.9/30.0
- ARV discount +15.0/15.0
- DSCR +7.0/10.0
- 1% rule +6.2/10.0
- Rent growth +3.7/5.0
- Livability +3.6/5.0
- Condition / age +2.5/5.0
- Schools +1.5/10.0
- Appreciation +0.0/10.0
$205,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to this Pottstown home that brings a lot of charm! This property has New LVP Flooring (2024) & 5 bedrooms with plenty of space for the whole family. With lower taxes of $3,710 - this could be ideal for investors looking for more bedrooms or a first time home buyer to join in Pottstown as it continues to grow. Come join the Pottstown revitalization in close proximity to the restaurant/bars and shopping that High St has to offer! All dimensions of lots and building/room sizes are estimated and should be verified by consumer/buyer for accuracy.
Key facts
- Built 1900
- Listed 63 days
Neighborhood map
What this means for you Summary
Snapshot
- This is a 5-bed/1.0-bath single-family listed at $205k.
Deal economics
- At list price, monthly cash flow is $266 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $205k).
- Recommended offer: $193k (6.0% below list) — sets the bar for market timing.
- Cap rate 8.2% vs local median 5.0% in Pottstown — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 72/100 on livability (#643 in PA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: amenities C-, employment D+, crime F.
- Pottstown SD (suburban): math 11% / reading 23% proficiency, ranked #504 of 539 in PA (top 94%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 62% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+4.9%/yr); 202 active listings in the ZIP; 6 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 67% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 1,936 units permitted in Montgomery County in 2024 (530 in 5+ unit buildings).
- This rent runs 34% of the median local income ($80k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Montgomery County population projected at +5% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- It's been on market 64 days — a 6% lower offer ($193k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts; this cycle's ask has dropped $15k (7%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $136k; list at $205k implies a 50% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: flood insurance adds $56/mo; built in 1900 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major flood risk; extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 64 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.12% ✓
- Cap rate
- 8.17%
- Cash-on-cash
- 6.71%
- DSCR
- 1.30
- GRM
- 7.5
CMA / ARV
- ARV (median comp)
- $261,098
- List price
- $205,000
- Delta
- -21.49%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 6 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 420 Walnut St | 0.41mi | 4/2.5 (-1) | 2,238 (+1%) | 9mo | $270,000 | $121 | 61 |
| 515 King St | 0.34mi | 5/3.5 | 2,284 (+3%) | 22mo | $250,000 | $109 | 51 |
| 444 Cherry St | 0.09mi | 4/1.5 (-1) | 1,898 (-14%) | 17mo | $145,000 | $76 | 50 |
| 245 Beech St | 0.54mi | 4/2.0 (-1) | 2,118 (-5%) | 11mo | $160,000 | $76 | 49 |
| 839 South St | 0.63mi | 4/1.5 (-1) | 2,352 (+6%) | 7mo | $280,000 | $119 | 48 |
| 43 Beech St | 0.70mi | 5/2.0 | 1,901 (-14%) | 14mo | $275,000 | $145 | 28 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 4.93% rent growth · sell at horizon
- IRR
- -5.3%
- Equity multiple
- 0.80×
- Total profit
- $-11,666
- Equity at exit
- $30,566
- IRR
- 6.7%
- Equity multiple
- 1.55×
- Total profit
- $31,394
- Equity at exit
- $17,725
Cash invested: $57,400 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 19464
- Rents YoY
- 4.9%
- Active inventory
- 202
- Price-to-rent
- 7.5×
Monthly cashflow live
- Estimated rent
- $2,287 high interval (Pro) →
- Mortgage (P&I)
- −$1,075
- Tax from tax record
- −$325 /mo · $3,901/yr
- Insurance
- −$85
- Flood insurance flood zone
- −$56 /mo · $666/yr
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$480
- Net cashflow
- $266
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $51,250
- Closing costs
- $6,150
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 6 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 308 King St Unit 2 Pottstown, PA | 4.0 | 2.0 | 1958 | $2,100 | $1.07 | 43d | 1 | 0.31mi |
| 351 Union Aly Pottstown, PA | 4.0 | 1.5 | 1408 | $1,995 | $1.42 | 1d | 1 | 0.46mi |
| 365 Beech St Pottstown, PA | 4.0 | 1.0 | 1670 | $2,200 | $1.32 | 43d | 1 | 0.49mi |
| 310 N Charlotte St Pottstown, PA | 4.0 | 1.5 | 1990 | $2,100 | $1.06 | 43d | 1 | 0.61mi |
| 21 Walnut St Pottstown, PA | 4.0 | 2.0 | 1791 | $2,200 | $1.23 | 5d | 1 | 0.68mi |
| 463 Spruce St Pottstown, PA | 4.0 | 1.5 | 1574 | $2,250 | $1.43 | 43d | 1 | 0.83mi |
Listing history 10 events
-
2026-05-31days on market $205,000 Active 64 DOM
-
2026-04-24price $205,000 562-char remark
Show marketing remark (562 chars)
Welcome to this Pottstown home that brings a lot of charm! This property has New LVP Flooring (2024) & 5 bedrooms with plenty of space for the whole family. With lower taxes of $3,710 - this could be ideal for investors looking for more bedrooms or a first time home buyer to join in Pottstown as it continues to grow. Come join the Pottstown revitalization in close proximity to the restaurant/bars and shopping that High St has to offer! All dimensions of lots and building/room sizes are estimated and should be verified by consumer/buyer for accuracy.
-
2026-03-29$220,000 Active 562-char remark
Show marketing remark (562 chars)
Welcome to this Pottstown home that brings a lot of charm! This property has New LVP Flooring (2024) & 5 bedrooms with plenty of space for the whole family. With lower taxes of $3,710 - this could be ideal for investors looking for more bedrooms or a first time home buyer to join in Pottstown as it continues to grow. Come join the Pottstown revitalization in close proximity to the restaurant/bars and shopping that High St has to offer! All dimensions of lots and building/room sizes are estimated and should be verified by consumer/buyer for accuracy.
-
2026-03-25historical $220,000 562-char remark
Show marketing remark (562 chars)
Welcome to this Pottstown home that brings a lot of charm! This property has New LVP Flooring (2024) & 5 bedrooms with plenty of space for the whole family. With lower taxes of $3,710 - this could be ideal for investors looking for more bedrooms or a first time home buyer to join in Pottstown as it continues to grow. Come join the Pottstown revitalization in close proximity to the restaurant/bars and shopping that High St has to offer! All dimensions of lots and building/room sizes are estimated and should be verified by consumer/buyer for accuracy.
-
2025-10-06historical
-
2025-09-10price $219,900
-
2025-07-28$233,000 Active
-
2024-03-26soldstatus $136,500
-
2021-03-11soldstatus $94,000
-
2005-03-16soldstatus $45,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast PA · Partial reset (capped growth)
- Current annual tax
- $3,901 · $325/mo
- Projected year-2 tax
- $3,901 · $325/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 7/10 Severe FEMA zone X (unshaded) · 70% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 6/10 Major 7 d/yr ≥101°F today · 15 d/yr by 30 yrs out
- Wind 4/10 Moderate 20% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $27,443
- − Mortgage interest
- −$11,483
- − Property taxes
- −$3,901
- − Insurance
- −$1,692
- − Repairs & maintenance
- −$2,195
- − Management
- −$2,195
- − Depreciation
- −$5,964
- Taxable income
- $13
- Est. tax owed @ 24.0%
- −$3
- After-tax cash flow
- $3,184/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Pottstown SD
- NCES district ID
- 4219680
- Math proficiency
- 11% ▼ -12.00%
- Reading proficiency
- 23% ▼ -19.00%
- Median HH income
- $43,739
- Composite
- 14.78/100
- National rank
- #9390
- State rank
- #504 of 539 in PA
Livability — Pottstown
- Score
- 72/100
- State rank
- #643
- US rank
- #6257
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Pottstown, PA
- County
- Montgomery County · 712,331 people
- City population
- 49,101
- Metro
- Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
- Population (ZIP)
- 49,101
- Household income
- $79,787
- Rent vs Own
- Severe rent burden
- 1797.0
Population outlook (Montgomery County) Hauer SSP2
- Today (2025)
- 856,074 people
- By 2030
- 870,887 · +1.7%
- By 2040
- 891,195 · +4.1%
- By 2050
- 896,417 · +4.7%
- By 2075
- 903,212 · +5.5%
- By 2100
- 843,240 · -1.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (69%)
- Race & ethnicity
- White 69% Black 15% Two or more races 9% Hispanic / Latino 9% Asian 2%
- Hispanic origin (detail)
- Mexican 2% Puerto Rican 5%
- Common ancestry
- Romanian 7% Polish 2% Iranian 2%
- Foreign-born
- 6% · Canada, China
- Languages at home
- 92% English-only · Spanish 4% Arabic 1% Other Indo-European 1%
Political lean MEDSL · Montgomery
- 2024 margin
- Strong D (+22.8) · D 60.9% · R 38.1% · Other 1.1%
- 2008→2024 swing
- +2.0pp toward D · 2008: 20.8pp · 2024: 22.8pp
- All cycles
- 2024: D+22.8 2020: D+26.3 2016: D+21.1 2012: D+14.3 2008: D+20.8
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -253.73%
- Current HPI
- 271.9399
- Rent YoY
- ▲ 4.93%
- Metro
- Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
+355.6% since first listed9 events — show timeline
- 2026-04-24 Price Changed $205,000 BRIGHT MLS
- 2026-03-29 Listed $220,000 BRIGHT MLS
- 2026-03-25 Coming Soon $220,000 BRIGHT MLS
- 2025-10-06 Listing Removed — BRIGHT MLS
- 2025-09-10 Price Changed $219,900 BRIGHT MLS
- 2025-07-28 Listed $233,000 BRIGHT MLS
- 2024-03-26 Sold (Public Records) $136,500 Public Records
- 2021-03-11 Sold (Public Records) $94,000 Public Records
- 2005-03-16 Sold (Public Records) $45,000 Public Records
Property tax history
+0.7%/yrLatest (2026): $3,901 · +5.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…