600 Perch Ln · Santee, SC
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +16.1/30.0
- ARV discount +11.9/15.0
- Appreciation +6.7/10.0
- DSCR +5.0/10.0
- Schools +5.0/10.0
- Condition / age +4.8/5.0
- 1% rule +4.6/10.0
- Livability +3.1/5.0
- Rent growth +2.5/5.0
$219,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
Lowcountry Living in CenterpointWelcome to 600 Perch Lane in the Center Pointe community of Santee, South Carolina, where modern new construction meets relaxed Lowcountry living. Surrounded by natural beauty, this community offers convenient access to golf, outdoor recreation, and Lake Marion, making it an ideal location for those who enjoy an active yet peaceful lifestyle. Center Pointe is just minutes from Santee National Golf Club, Lake Marion Golf Course, and Santee Cooper Country Club, along with boating, fishing, and hiking opportunities nearby. This well-designed Sullivan floor plan offers a smart, functional layout with three bedrooms, two full bathrooms, and an attached garage, all
Key facts
- 5,662 sq ft lot
- Garage
- Built 2026
Property features AI
Finance
- HOA & community: Annual association fee; Community trash service; Association fee collected annually
Exterior
- Parking: 1-car garage; Total parking for 1 vehicle
- Utilities: Dominion Energy service
- Home design: Single-family detached home; One level; New construction
- Construction: Architectural fiberglass roof; Fee simple ownership
- Exterior features: Pond on the property; Level lot; Lot size under 0.5 acre
Interior
- Kitchen: Dishwasher; Disposal; Electric range; Microwave
- Bedrooms: 3 bedrooms; Primary bedroom with walk-in closet
- Flooring: Carpet; Vinyl
- Bathrooms: 2 bathrooms
- Heating & cooling: Central air conditioning; Electric heating
- Interior features: Smooth ceilings; Eat-in kitchen; Living/dining combo; Pantry
- Laundry & utility: Laundry room with washer and electric dryer hookups
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $219k. Condition is rated excellent.
Deal economics
- At list price, monthly cash flow is $112 ($1k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $211k (3.6% below list).
- Recommended offer: $211k (3.6% below list) — sets the bar for 1% rule.
- Cap rate 6.9% vs local median 5.4% in Santee — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.
Location & tenants
- Location reads 61/100 on livability (#202 in SC) — a middle-class / working-renter tenant base. Strengths: cost of living A+, health & safety A+; Watch: crime F, amenities F, commute F.
- Zoned schools: Elloree Elementary (math 10%, 387 students, 100% FRL).
- Market conditions: 154 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); 87 units permitted in Orangeburg County in 2024 (0 in 5+ unit buildings).
Forward outlook
- In year one you build about $9k of equity ($2k loan paydown + $8k appreciation (3.5% local appreciation)).
- Orangeburg County population projected at -27% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (3.5% appreciation + 3.0% rent growth), your $61k cash investment doubles in ~6 years — after that, you're playing with house money.
- By year 4, paydown + projected appreciation supports a ~$31k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 15 days — a 2% lower offer ($216k) is reasonable based on typical stale-listing flexibility.
Questions for the listing agent
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.96% ✗
- Cap rate
- 6.91%
- Cash-on-cash
- 2.19%
- DSCR
- 1.10
- GRM
- 8.6
CMA / ARV
- ARV (on-the-fly)
- $242,515
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 701 Striped Bass Ct | 0.04mi | 3/2.0 | 1,183 (0%) | 4mo | $249,900 | $211 | 94 |
| 625 Perch Ln | 0.04mi | 3/2.0 | 1,183 (0%) | 10mo | $242,850 | $205 | 90 |
| 900 Bream Cir | 0.05mi | 3/2.0 | 1,183 (0%) | 12mo | $249,850 | $211 | 88 |
| 744 Striped Bass Ct | 0.11mi | 3/2.0 | 1,183 (0%) | 12mo | $239,850 | $203 | 84 |
| 753 Striped Bass Ct | 0.18mi | 3/2.0 | 1,183 (0%) | 11mo | $247,850 | $210 | 82 |
| 5 Peter Collinson | 0.35mi | 2/2.0 (-1) | 1,150 (-3%) | 7mo | $160,000 | $139 | 68 |
| 5 Peter Collinson Rd | 0.35mi | 2/2.0 (-1) | 1,150 (-3%) | 7mo | $160,000 | $139 | 68 |
| 904 Bream Cir | 0.06mi | 3/2.5 | 1,360 (+15%) | 8mo | $281,000 | $207 | 64 |
| 748 Striped Bass Ct | 0.12mi | 3/2.5 | 1,360 (+15%) | 5mo | $265,900 | $196 | 63 |
| 669 Perch Ln | 0.11mi | 3/2.5 | 1,360 (+15%) | 14mo | $270,900 | $199 | 57 |
| 761 Striped Bass Ct | 0.11mi | 3/2.5 | 1,360 (+15%) | 15mo | $272,900 | $201 | 55 |
| 1041 Huran Ln | 0.49mi | 2/2.0 (-1) | 1,050 (-11%) | 9mo | $318,000 | $303 | 46 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
3.47% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 10.8%
- Equity multiple
- 1.64×
- Total profit
- $39,104
- Equity at exit
- $104,363
- IRR
- 12.8%
- Equity multiple
- 3.00×
- Total profit
- $122,608
- Equity at exit
- $165,573
Cash invested: $61,320 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State South Carolina
- 90 Strongly Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 29142
- Home prices YoY
- 1.8%
- Active inventory
- 154
- Price-to-rent
- 8.6×
Monthly cashflow live
- Estimated rent
- $2,112 medium interval (Pro) →
- Mortgage (P&I)
- −$1,148
- Tax est. 1.5%
- −$274 /mo · $3,285/yr
- Insurance
- −$91
- HOA
- −$43
- Vacancy / Maint / Mgmt
- −$443
- Net cashflow
- $112
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $54,750
- Closing costs
- $6,570
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 3 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 764 Striped Bass Ct Santee, SC | 3.0 | 2.0 | 1183 | $2,000 | $1.69 | 23d | 1 | 0.16mi |
| 208 Trillium Ct Santee, SC | 3.0 | 3.0 | 1500 | $2,100 | $1.40 | 23d | 1 | 1.03mi |
| 127 Ballard Ln Santee, SC | 2.0 | 2.0 | 1300 | $2,999 | $2.31 | 23d | 1 | 1.15mi |
HOA detail
- Monthly dues
- $43 · $516/yr
Listing history 12 events
-
2026-06-19days on market $219,000 Active 15 DOM
-
2026-06-18days on market $219,000 Active 14 DOM
-
2026-06-17days on market $219,000 Active 13 DOM
-
2026-06-16days on market $219,000 Active 12 DOM
-
2026-06-15days on market $219,000 Active 11 DOM
-
2026-06-14days on market $219,000 Active 9 DOM
-
2026-06-12days on market $219,000 Active 8 DOM
-
2026-06-09days on market $219,000 Active 5 DOM
-
2026-06-08days on market $219,000 Active 4 DOM
-
2026-06-07days on market $219,000 Active 3 DOM
-
2026-06-07remarks 699-char remark
-
2026-06-07$219,000 Active 2 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $25,342
- − Mortgage interest
- −$12,267
- − Property taxes
- −$3,285
- − Insurance
- −$1,095
- − Repairs & maintenance
- −$2,027
- − Management
- −$2,027
- − HOA
- −$516
- − Depreciation
- −$6,371
- Taxable loss
- −$2,247
- Est. tax savings @ 24.0%
- +$539
- After-tax cash flow
- $1,882/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 13 photos
This modern single-family home in Center Pointe, Santee, SC, is in excellent condition with no visible repairs needed. It offers a smart, functional layout and is surrounded by natural beauty, making it an ideal location for those who enjoy an active yet peaceful lifestyle.
Value-add opportunities
- Both Painting the exterior siding — Enhances curb appeal and can increase both resale and rental value.
- Both Landscaping improvements — Enhances curb appeal and can increase both resale and rental value.
- Both Adding a smart home system — Improves convenience and can increase both resale and rental value.
- Both Upgrading the kitchen appliances — Modernizes the kitchen and can increase both resale and rental value.
Renovation cost estimate screening
Value-add ROI direction
- Both Painting the exterior siding — Enhances curb appeal and can increase both resale and rental value. ↑
- Both Landscaping improvements — Enhances curb appeal and can increase both resale and rental value. ↑
- Both Adding a smart home system — Improves convenience and can increase both resale and rental value. ↑
- Both Upgrading the kitchen appliances — Modernizes the kitchen and can increase both resale and rental value. ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
No district data.
Livability — Santee
- Score
- 61/100
- State rank
- #202
- US rank
- #17354
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Santee, SC
- Population (ZIP)
- 4,658
Population outlook (Orangeburg County) Hauer SSP2
- Today (2025)
- 82,698 people
- By 2030
- 78,615 · -4.9%
- By 2040
- 69,308 · -16.2%
- By 2050
- 60,629 · -26.7%
- By 2075
- 42,678 · -48.4%
- By 2100
- 28,136 · -66.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Majority Black (64%)
- Race & ethnicity
- Black 64% White 31% Asian 3% Hispanic / Latino 2%
- Common ancestry
- Lithuanian 2% Romanian 2%
- Foreign-born
- 1%
- Languages at home
- 96% English-only · Other Indo-European 2% Spanish 1%
Political lean MEDSL · Orangeburg
- 2024 margin
- Strong D (+24.6) · D 61.8% · R 37.2% · Other 1.1%
- 2008→2024 swing
- -13.5pp toward R · 2008: 38.1pp · 2024: 24.6pp
- All cycles
- 2024: D+24.6 2020: D+33.2 2016: D+37.0 2012: D+43.5 2008: D+38.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 3.47%
- Current HPI
- 193.5623
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 4.51%
- F500 in state
- 2
Industry mix (Fortune 500 HQ in SC)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Packaging | 1 | $7B |
|
||
Price history
1 event — show timeline
- 2026-06-04 Listed $219,000 Charleston Trident MLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…