208 W Main St · Miller City, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 3/10 · Minor
- Hot days now (above 99°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.6/30.0
- ARV discount +15.0/15.0
- Schools +7.7/10.0
- Appreciation +5.0/10.0
- 1% rule +4.9/10.0
- DSCR +4.8/10.0
- Livability +3.2/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
$98,500
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
1 1/2 story Leipsic home offering 3 bedrooms, 1 bathroom, updated kitchen, vinyl exterior siding. Storage building. Convenient location. Priced to sell - great opportunity for investor or homeowner looking for affordable housing.
Key facts
- 6,316 sq ft lot
- Garage
- Built 1900
Neighborhood map
What this means for you Summary
Snapshot
- This is a 1-bed/2.0-bath single-family listed at $98k.
Deal economics
- At list price, monthly cash flow is $41 ($488/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $98k (0.7% below list).
- Recommended offer: $87k (12.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 64/100 on livability (#757 in OH) — a middle-class / working-renter tenant base. Strengths: schools A+, cost of living A+, housing A+; Watch: crime C-, employment D, amenities F.
- Miller City-New Cleveland Local (rural): math 89% / reading 90% proficiency, ranked #10 of 656 in OH (top 2%) — strong family-tenant draw, lease renewals of 3-5y typical; only 18% free/reduced lunch — higher-income household profile.
- Market conditions: 1 active listings in the ZIP; solid renter incomes; 41 units permitted in Putnam County in 2024 (0 in 5+ unit buildings).
- This rent is only 15% of the median local income ($78k/yr) — well below the 30% rent-burden line; pricing power to push rent on renewal without tenant pushback.
Forward outlook
- In year one you build about $4k of equity ($681 loan paydown + $3k appreciation (3.0% local appreciation)).
- Putnam County population projected at -17% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (3.0% appreciation + 3.0% rent growth), your $28k cash investment doubles in ~6 years — after that, you're playing with house money.
- By year 9, paydown + projected appreciation supports a ~$31k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 297 days — a 12% lower offer ($87k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts since 9y ago; this cycle's ask has dropped $6k (6%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $30k; list at $98k implies a 234% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 297 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.99% ✗
- Cap rate
- 6.79%
- Cash-on-cash
- 1.77%
- DSCR
- 1.08
- GRM
- 8.4
CMA / ARV
- ARV (median comp)
- $128,675
- List price
- $98,500
- Delta
- -23.45%
- Verdict
- UNDERPRICED
- Comps
- 1 within 2.0 mi
Projected returns pro-forma
3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 9.2%
- Equity multiple
- 1.53×
- Total profit
- $14,501
- Equity at exit
- $44,290
- IRR
- 11.7%
- Equity multiple
- 2.74×
- Total profit
- $48,073
- Equity at exit
- $68,256
Cash invested: $27,580 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 45816
- Active inventory
- 1
- Price-to-rent
- 8.4×
Monthly cashflow live
- Estimated rent
- $978 medium interval (Pro) →
- Mortgage (P&I)
- −$517
- Tax from tax record
- −$174 /mo · $2,089/yr
- Insurance
- −$41
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$205
- Net cashflow
- $41
Break-even live
Sensitivity live
| Price | -10% $96 | -5% $69 | +0% $41 | +5% $13 | +10% $-15 |
|---|---|---|---|---|---|
| Rent | -10% $-37 | -5% $2 | +0% $41 | +5% $79 | +10% $118 |
| Rate | -1.0pp $90 | -0.5pp $66 | base $41 | +0.5pp $15 | +1.0pp $-11 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $24,625
- Closing costs
- $2,955
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 27 events
-
2026-06-21days on market $98,500 Active 297 DOM
-
2026-06-18days on market $98,500 Active 295 DOM
-
2026-06-17days on market $98,500 Active 294 DOM
-
2026-06-16days on market $98,500 Active 293 DOM
-
2026-06-15days on market $98,500 Active 292 DOM
-
2026-06-13days on market $98,500 Active 290 DOM
-
2026-06-12days on market $98,500 Active 289 DOM
-
2026-06-09days on market $98,500 Active 286 DOM
-
2026-06-08days on market $98,500 Active 285 DOM
-
2026-06-08days on market $98,500 Active 284 DOM
-
2026-06-05days on market $98,500 Active 282 DOM
-
2026-06-04days on market $98,500 Active 280 DOM
-
2026-06-02days on market $98,500 Active 279 DOM
-
2026-06-01days on market $98,500 Active 278 DOM
-
2026-05-31days on market $98,500 Active 277 DOM
-
2026-04-23status Active 229-char remark
Show marketing remark (229 chars)
1 1/2 story Leipsic home offering 3 bedrooms, 1 bathroom, updated kitchen, vinyl exterior siding. Storage building. Convenient location. Priced to sell - great opportunity for investor or homeowner looking for affordable housing.
-
2026-04-22historical Contingent 229-char remark
Show marketing remark (229 chars)
1 1/2 story Leipsic home offering 3 bedrooms, 1 bathroom, updated kitchen, vinyl exterior siding. Storage building. Convenient location. Priced to sell - great opportunity for investor or homeowner looking for affordable housing.
-
2025-12-03price $98,500 229-char remark
Show marketing remark (229 chars)
1 1/2 story Leipsic home offering 3 bedrooms, 1 bathroom, updated kitchen, vinyl exterior siding. Storage building. Convenient location. Priced to sell - great opportunity for investor or homeowner looking for affordable housing.
-
2025-08-28$105,000 Active 229-char remark
Show marketing remark (229 chars)
1 1/2 story Leipsic home offering 3 bedrooms, 1 bathroom, updated kitchen, vinyl exterior siding. Storage building. Convenient location. Priced to sell - great opportunity for investor or homeowner looking for affordable housing.
-
2025-08-26historical $105,000 229-char remark
Show marketing remark (229 chars)
1 1/2 story Leipsic home offering 3 bedrooms, 1 bathroom, updated kitchen, vinyl exterior siding. Storage building. Convenient location. Priced to sell - great opportunity for investor or homeowner looking for affordable housing.
-
2017-11-03soldstatus $29,500 339-char remark
Show marketing remark (339 chars)
Property is sold as-is. Affordable for investors or first time buyers. Offers 3 bedrooms, 1 bathroom, partial basement, enclosed porch. Detached storage building/garage. Convenient location. 48 hours notice for showing. Not suitable for FHA, USDA or VA financing. Possession at closing + 30 days with tenants rights. Call for details.
-
2017-11-03soldstatus $29,500
Show marketing remark (339 chars)
Property is sold as-is. Affordable for investors or first time buyers. Offers 3 bedrooms, 1 bathroom, partial basement, enclosed porch. Detached storage building/garage. Convenient location. 48 hours notice for showing. Not suitable for FHA, USDA or VA financing. Possession at closing + 30 days with tenants rights. Call for details.
-
2017-11-03soldstatus $29,500
Show marketing remark (339 chars)
Property is sold as-is. Affordable for investors or first time buyers. Offers 3 bedrooms, 1 bathroom, partial basement, enclosed porch. Detached storage building/garage. Convenient location. 48 hours notice for showing. Not suitable for FHA, USDA or VA financing. Possession at closing + 30 days with tenants rights. Call for details.
-
2017-08-18$29,500 339-char remark
Show marketing remark (339 chars)
Property is sold as-is. Affordable for investors or first time buyers. Offers 3 bedrooms, 1 bathroom, partial basement, enclosed porch. Detached storage building/garage. Convenient location. 48 hours notice for showing. Not suitable for FHA, USDA or VA financing. Possession at closing + 30 days with tenants rights. Call for details.
-
2017-08-18$31,900
Show marketing remark (339 chars)
Property is sold as-is. Affordable for investors or first time buyers. Offers 3 bedrooms, 1 bathroom, partial basement, enclosed porch. Detached storage building/garage. Convenient location. 48 hours notice for showing. Not suitable for FHA, USDA or VA financing. Possession at closing + 30 days with tenants rights. Call for details.
-
2017-08-18$31,900
Show marketing remark (339 chars)
Property is sold as-is. Affordable for investors or first time buyers. Offers 3 bedrooms, 1 bathroom, partial basement, enclosed porch. Detached storage building/garage. Convenient location. 48 hours notice for showing. Not suitable for FHA, USDA or VA financing. Possession at closing + 30 days with tenants rights. Call for details.
-
2010-05-14soldstatus $63,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OH · Partial reset (capped growth)
- Current annual tax
- $2,089 · $174/mo
- Projected year-2 tax
- $2,089 · $174/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥99°F today · 17 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $11,732
- − Mortgage interest
- −$5,518
- − Property taxes
- −$2,089
- − Insurance
- −$492
- − Repairs & maintenance
- −$939
- − Management
- −$939
- − Depreciation
- −$2,865
- Taxable loss
- −$1,110
- Est. tax savings @ 24.0%
- +$266
- After-tax cash flow
- $754/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Miller City-New Cleveland Local
- NCES district ID
- 3904936
- Math proficiency
- 89% ▼ -3.00%
- Reading proficiency
- 90% ▲ 3.00%
- Median HH income
- $69,592
- Composite
- 77.41/100
- National rank
- #95
- State rank
- #10 of 656 in OH
Livability — Miller City
- Score
- 64/100
- State rank
- #757
- US rank
- #13681
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Miller City, OH
- County
- Hancock · 68,814 people
- City population
- 185
- Population (ZIP)
- 309
- Household income
- $77,614
- Rent vs Own
Population outlook (Putnam County) Hauer SSP2
- Today (2025)
- 32,604 people
- By 2030
- 31,596 · -3.1%
- By 2040
- 29,380 · -9.9%
- By 2050
- 26,916 · -17.4%
- By 2075
- 22,109 · -32.2%
- By 2100
- 17,564 · -46.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (94%)
- Race & ethnicity
- White 94% Hispanic / Latino 6%
- Hispanic origin (detail)
- Mexican 6%
- Common ancestry
- Romanian 3% Slovak 3% Italian 2%
- Languages at home
- 99% English-only · German/W. Germanic 1%
Political lean MEDSL · Putnam
- 2024 margin
- Solid R (+68.7) · D 15.2% · R 83.9%
- 2008→2024 swing
- -27.0pp toward R · 2008: -41.7pp · 2024: -68.7pp
- All cycles
- 2024: R+68.7 2020: R+66.3 2016: R+64.3 2012: R+51.5 2008: R+41.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- —
- Current HPI
- —
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
+56.3% since first listed12 events — show timeline
- 2026-04-23 Relisted — NORIS
- 2026-04-22 Contingent — NORIS
- 2025-12-03 Price Changed $98,500 NORIS
- 2025-08-28 Listed $105,000 NORIS
- 2025-08-26 Coming Soon $105,000 NORIS
- 2017-11-03 Sold (MLS) $29,500 WCARE
- 2017-11-03 Sold (MLS) $29,500 NORIS
- 2017-11-03 Sold (MLS) $29,500 NORIS
- 2017-08-18 Listed $31,900 WCARE
- 2017-08-18 Listed $31,900 NORIS
- 2017-08-18 Listed $29,500 NORIS
- 2010-05-14 Sold (Public Records) $63,000 Public Records
Property tax history
+7.7%/yrLatest (2025): $2,089 · +10.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…