CashFlowRE
Sign in Sign up
1808 Arkose Dr SE
D+ Composite 47.78
Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Cash flow +13.0/30.0
  • 1% rule +4.9/10.0
  • DSCR +3.9/10.0
  • Livability +3.3/5.0
  • Rent growth +3.1/5.0
  • Condition / age +2.5/5.0
  • Schools +2.1/10.0
  • Appreciation +0.0/10.0

$217,000

1808 Arkose Dr SE · Gresham Park, GA 30316
3 bd · 2.0 ba · 1,560 sqft · SingleFamily public records · 254 Days on market
Built 2013 0.26 ac lot $139/sqft · 37% below area Est $344k · 37% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Charming 3-Bedroom Ranch with Modern Touches! This beautifully maintained single-story home features 3 bedrooms, 2 full bathrooms, and a convenient 1-car garage. The kitchen boasts granite countertops and plenty of cabinet space, perfect for everyday living and entertaining. With a functional layout and comfortable flow throughout, this home offers easy one-level living in a welcoming setting. A must-see for anyone seeking comfort and value! Schedule a showing today!

Key facts

  • 0.26 acre lot
  • Garage
  • Built 2013

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $217k.

Deal economics

  • At list price, monthly cash flow is $-11 ($-132/yr) — negative.
  • To cash-flow at today's rent, offer at most $215k (0.9% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $214k (1.2% below list).
  • Recommended offer: $191k (12.0% below list) — sets the bar for market timing.
  • Cap rate 6.2% vs local median 4.6% in Gresham Park — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 66/100 on livability (#183 in GA) — a middle-class / working-renter tenant base. Strengths: housing A+, cost of living A, crime B+; Watch: amenities F, commute F, health & safety F.
  • Dekalb County (suburban): math 19% / reading 28% proficiency, ranked #125 of 174 in GA (top 72%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Oakcliff Elementary School (math 15% / reading 21%, grade F, #926 of 1,228 statewide, top 76%, 660 students, 94% FRL); Mcnair Middle School (math 5% / reading 8%, grade F, #457 of 470 statewide, top 98%, 857 students, 100% FRL); Mcnair High School (math 2% / reading 5%, grade F, #413 of 424 statewide, top 99%, 768 students, 100% FRL) — zoned schools average 98% FRL vs 68% district-wide (30 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Zoned-school proficiency averages 9% at this address vs 24% district-wide (-14 pts) — the specific schools serving this property underperform the Dekalb County average; the district grade overstates school quality for this exact location.
  • Market conditions: Rents rising (+2.3%/yr); 470 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 26d on market — plan ~3-4 weeks tenant-placement turnaround); 45% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 1,240 units permitted in DeKalb County in 2024 (385 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
  • DeKalb County population projected at +28% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 254 days — a 12% lower offer ($191k) is reasonable based on typical stale-listing flexibility.
  • 10 sale attempts since 3y ago; this cycle's ask has dropped $60k (22%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: property tax is 2.6% of price.
  • Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $190,960 (12.0% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 254 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  3. Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.99%
Cap rate
6.23%
Cash-on-cash
-0.22%
DSCR
0.99
GRM
8.4

CMA / ARV

ARV (median comp)
$343,501
List price
$217,000
Delta
-36.83%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2552 Boulder Rd SE 0.21mi 4/3.0 (+1) 1,680 (+8%) 5mo $315,000 $188 65
2608 Rockcliff Rd SE 0.28mi 3/3.0 1,700 (+9%) 4mo $265,000 $156 64
2377 Charleston Pointe SE 0.58mi 3/3.0 1,604 (+3%) 4mo $304,999 $190 61
2646 Rockcliff Rd SE 0.34mi 3/3.0 1,709 (+10%) 6mo $350,000 $205 59
2591 Boulder Hill Ct SE 0.56mi 4/2.5 (+1) 1,640 (+5%) 0mo $331,000 $202 58
2693 Larkspur Dr SE 0.66mi 3/2.0 1,654 (+6%) 1mo $321,000 $194 58
2765 Rollingwood Ln SE 0.53mi 3/1.5 1,453 (-7%) 5mo $157,000 $108 58
2378 Charleston Pointe SE 0.59mi 3/3.0 1,604 (+3%) 8mo $249,000 $155 57
2658 Rollingwood Ln SE 0.43mi 3/2.0 1,391 (-11%) 7mo $254,000 $183 56
1939 Yellow Finch Trl SE 0.57mi 3/2.5 1,738 (+11%) 6mo $467,000 $269 48
1891 Sahara Dr SE 0.67mi 4/3.0 (+1) 1,450 (-7%) 5mo $329,000 $227 44
2373 Bouldercliff Way SE 0.45mi 4/3.0 (+1) 1,350 (-14%) 7mo $299,900 $222 42

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 2.33% rent growth · sell at horizon

5-year hold
IRR
-17.4%
Equity multiple
0.39×
Total profit
$-37,140
Equity at exit
$32,355
10-year hold
IRR
-10.8%
Equity multiple
0.37×
Total profit
$-38,410
Equity at exit
$18,762

Cash invested: $60,760 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Georgia
90 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
Magistrate court evictions in 10-30 days; no rent control; preempted; few tenant protections.

ZIP-level market 30316

Rents YoY
2.3%
Active inventory
470
Price-to-rent
8.4×

Monthly cashflow live

Estimated rent
$2,143 high interval (Pro) →
Mortgage (P&I)
$1,138
Tax from tax record
$476 /mo · $5,709/yr
Insurance
$90
HOA
$0
Vacancy / Maint / Mgmt
$450
Net cashflow
$-11

Break-even live

Break-even rent $2,157
Max offer price $215,060
Occupancy floor 96%

Sensitivity live

Price -10% $112 -5% $50 +0% $-11 +5% $-72 +10% $-134
Rent -10% $-180 -5% $-96 +0% $-11 +5% $74 +10% $158
Rate -1.0pp $98 -0.5pp $44 base $-11 +0.5pp $-67 +1.0pp $-124

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$54,250
Closing costs
$6,510
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1757 Flintwood Dr SE Atlanta, GA 3.0 2.0 1150 $1,750 $1.52 45d 1 0.31mi
2434 Rockcliff Rd SE Atlanta, GA 3.0 2.0 1400 $2,499 $1.78 45d 1 0.36mi
2570 Castellan Dr Atlanta, GA 3.0 2.5 1576 $2,700 $1.71 26d 1 0.37mi
2692 Rockcliff Rd SE Atlanta, GA 3.0 2.0 1239 $2,000 $1.61 45d 1 0.42mi
2435 Bouldercliff Way SE Unit B Atlanta, GA 2.0 1.0 1236 $1,600 $1.29 45d 1 0.49mi
2435 Bouldercliff Way SE Atlanta, GA 3.0 2.0 1236 $1,950 $1.58 45d 1 0.49mi
1878 South Hampton Ln SE Atlanta, GA 3.0 2.5 1890 $2,616 $1.38 26d 1 0.55mi
2480 Flat Shoals Rd Decatur, GA 1.0–3.0 1.0–2.0 1017 $2,149 $2.11 4d 23 0.59mi
2378 Charleston Pointe SE Atlanta, GA 3.0 3.0 1604 $2,100 $1.31 24d 1 0.62mi
2731 Larkspur Dr SE Atlanta, GA 4.0 3.0 1492 $2,000 $1.34 45d 1 0.69mi
2126 Rexford Dr Decatur, GA 3.0 1.5 1092 $1,400 $1.28 45d 1 0.73mi
2297 Charleston Pointe SE Atlanta, GA 3.0 2.0 1604 $2,200 $1.37 45d 1 0.73mi
1438 E Bouldercrest Rd Atlanta, GA 1.0–3.0 1.0–2.0 967 $1,707 $1.76 0d 18 0.75mi
2842 Zane Grey Dr SE Atlanta, GA 3.0 2.0 2225 $2,065 $0.93 4d 1 0.88mi
2892 Horse Shoe Dr SE Atlanta, GA 4.0 2.0 1342 $1,654 $1.23 24d 1 0.90mi
1916 Longdale Dr Decatur, GA 3.0 2.0 1176 $2,395 $2.04 45d 1 0.91mi
2176 Lilac Ln Decatur, GA 3.0 2.0 1800 $1,395 $0.78 26d 1 0.92mi
2913 Horse Shoe Dr SE Atlanta, GA 3.0 1.0 1263 $1,595 $1.26 26d 1 0.93mi
1345 Parc Bench Rd SE Atlanta, GA 3.0 2.5 1465 $2,500 $1.71 26d 1 0.95mi
2163 Lilac Ln Decatur, GA 3.0 2.0 1107 $2,150 $1.94 45d 1 0.96mi
1337 Parc Bench Rd SE Atlanta, GA 3.0 2.5 1460 $2,390 $1.64 7d 1 0.96mi
2283 Scotty Cir Decatur, GA 3.0 2.0 1298 $2,150 $1.66 45d 1 0.97mi
1843 Wee Kirk Rd SE Atlanta, GA 3.0 1.5 1154 $1,751 $1.52 1d 1 0.97mi
2679 Sherlock Dr Decatur, GA 3.0 1.5 1173 $1,650 $1.41 45d 1 0.99mi
2931 Cloverleaf Dr SE Atlanta, GA 4.0 2.0 1371 $1,985 $1.45 7d 1 1.01mi
1840 Camellia Dr Decatur, GA 3.0 2.0 1340 $1,950 $1.46 24d 1 1.03mi
1840 Camellia Dr Decatur, GA 3.0 2.0 1394 $2,100 $1.51 45d 1 1.03mi
2739 Sherlock Dr Decatur, GA 4.0 2.0 1763 $1,886 $1.07 45d 1 1.04mi
2123 Second Ave Decatur, GA 4.0 2.0 1302 $2,075 $1.59 20d 1 1.06mi
1932 Camellia Dr Decatur, GA 4.0 3.0 2200 $1,800 $0.82 24d 1 1.06mi
2181 Juanita St Decatur, GA 4.0 3.0 1595 $3,500 $2.19 26d 1 1.07mi
2884 Reveille Cir SE Atlanta, GA 3.0 2.0 1437 $2,050 $1.43 45d 1 1.08mi
2000 Bouldercrest Rd Atlanta, GA 1.0–2.0 1.0–2.0 925 $1,520 $1.64 45d 3 1.09mi
2000 Bouldercrest Rd Atlanta, GA 1.0–3.0 1.0–2.0 1050 $1,658 $1.58 1d 18 1.09mi
2959 Sugarcreek Ln SE Atlanta, GA 4.0 2.5 1478 $1,940 $1.31 7d 1 1.10mi
1930 Flat Shoals Rd SE Atlanta, GA 1.0–2.0 1.0–1.5 1045 $1,479 $1.42 1d 19 1.10mi
2019 Knight Ct Atlanta, GA 4.0 2.0 1590 $1,900 $1.19 7d 1 1.11mi
2562 Hazel Dr SE Atlanta, GA 3.0 2.5 1922 $1,610 $0.84 14d 1 1.11mi
2078 E Lilac Ln Decatur, GA 3.0 1.0 1160 $1,600 $1.38 45d 1 1.15mi
1464 Gates Cir SE Atlanta, GA 3.0 3.0 1833 $2,295 $1.25 45d 1 1.16mi

Listing history 50 events

  1. 2026-06-21
    days on market $217,000 Active 254 DOM
  2. 2026-06-18
    days on market $217,000 Active 251 DOM
  3. 2026-06-17
    days on market $217,000 Active 250 DOM
  4. 2026-06-16
    days on market $217,000 Active 249 DOM
  5. 2026-06-15
    days on market $217,000 Active 248 DOM
  6. 2026-06-13
    pricedays on market $217,000 Active 246 DOM
  7. 2026-06-09
    days on market $224,000 Active 242 DOM
  8. 2026-06-08
    days on market $224,000 Active 241 DOM
  9. 2026-06-07
    days on market $224,000 Active 240 DOM
  10. 2026-06-04
    days on market $224,000 Active 237 DOM
  11. 2026-06-03
    days on market $224,000 Active 236 DOM
  12. 2026-06-02
    days on market $224,000 Active 235 DOM
  13. 2026-06-01
    days on market $224,000 Active 234 DOM
  14. 2026-05-31
    days on market $224,000 Active 233 DOM
  15. 2026-05-15
    price $224,000 471-char remark
    Show marketing remark (471 chars)

    Charming 3-Bedroom Ranch with Modern Touches! This beautifully maintained single-story home features 3 bedrooms, 2 full bathrooms, and a convenient 1-car garage. The kitchen boasts granite countertops and plenty of cabinet space, perfect for everyday living and entertaining. With a functional layout and comfortable flow throughout, this home offers easy one-level living in a welcoming setting. A must-see for anyone seeking comfort and value! Schedule a showing today!

  16. 2026-05-15
    price $224,000 471-char remark
    Show marketing remark (471 chars)

    Charming 3-Bedroom Ranch with Modern Touches! This beautifully maintained single-story home features 3 bedrooms, 2 full bathrooms, and a convenient 1-car garage. The kitchen boasts granite countertops and plenty of cabinet space, perfect for everyday living and entertaining. With a functional layout and comfortable flow throughout, this home offers easy one-level living in a welcoming setting. A must-see for anyone seeking comfort and value! Schedule a showing today!

  17. 2026-04-17
    price $231,000 471-char remark
    Show marketing remark (471 chars)

    Charming 3-Bedroom Ranch with Modern Touches! This beautifully maintained single-story home features 3 bedrooms, 2 full bathrooms, and a convenient 1-car garage. The kitchen boasts granite countertops and plenty of cabinet space, perfect for everyday living and entertaining. With a functional layout and comfortable flow throughout, this home offers easy one-level living in a welcoming setting. A must-see for anyone seeking comfort and value! Schedule a showing today!

  18. 2026-04-17
    price $231,000 471-char remark
    Show marketing remark (471 chars)

    Charming 3-Bedroom Ranch with Modern Touches! This beautifully maintained single-story home features 3 bedrooms, 2 full bathrooms, and a convenient 1-car garage. The kitchen boasts granite countertops and plenty of cabinet space, perfect for everyday living and entertaining. With a functional layout and comfortable flow throughout, this home offers easy one-level living in a welcoming setting. A must-see for anyone seeking comfort and value! Schedule a showing today!

  19. 2026-03-27
    price $238,000 471-char remark
    Show marketing remark (471 chars)

    Charming 3-Bedroom Ranch with Modern Touches! This beautifully maintained single-story home features 3 bedrooms, 2 full bathrooms, and a convenient 1-car garage. The kitchen boasts granite countertops and plenty of cabinet space, perfect for everyday living and entertaining. With a functional layout and comfortable flow throughout, this home offers easy one-level living in a welcoming setting. A must-see for anyone seeking comfort and value! Schedule a showing today!

  20. 2026-03-27
    price $238,000 471-char remark
    Show marketing remark (471 chars)

    Charming 3-Bedroom Ranch with Modern Touches! This beautifully maintained single-story home features 3 bedrooms, 2 full bathrooms, and a convenient 1-car garage. The kitchen boasts granite countertops and plenty of cabinet space, perfect for everyday living and entertaining. With a functional layout and comfortable flow throughout, this home offers easy one-level living in a welcoming setting. A must-see for anyone seeking comfort and value! Schedule a showing today!

  21. 2026-03-06
    price $243,000 471-char remark
    Show marketing remark (471 chars)

    Charming 3-Bedroom Ranch with Modern Touches! This beautifully maintained single-story home features 3 bedrooms, 2 full bathrooms, and a convenient 1-car garage. The kitchen boasts granite countertops and plenty of cabinet space, perfect for everyday living and entertaining. With a functional layout and comfortable flow throughout, this home offers easy one-level living in a welcoming setting. A must-see for anyone seeking comfort and value! Schedule a showing today!

  22. 2026-03-06
    price $243,000 471-char remark
    Show marketing remark (471 chars)

    Charming 3-Bedroom Ranch with Modern Touches! This beautifully maintained single-story home features 3 bedrooms, 2 full bathrooms, and a convenient 1-car garage. The kitchen boasts granite countertops and plenty of cabinet space, perfect for everyday living and entertaining. With a functional layout and comfortable flow throughout, this home offers easy one-level living in a welcoming setting. A must-see for anyone seeking comfort and value! Schedule a showing today!

  23. 2026-01-30
    price $250,000 471-char remark
    Show marketing remark (471 chars)

    Charming 3-Bedroom Ranch with Modern Touches! This beautifully maintained single-story home features 3 bedrooms, 2 full bathrooms, and a convenient 1-car garage. The kitchen boasts granite countertops and plenty of cabinet space, perfect for everyday living and entertaining. With a functional layout and comfortable flow throughout, this home offers easy one-level living in a welcoming setting. A must-see for anyone seeking comfort and value! Schedule a showing today!

  24. 2026-01-30
    price $250,000 471-char remark
    Show marketing remark (471 chars)

    Charming 3-Bedroom Ranch with Modern Touches! This beautifully maintained single-story home features 3 bedrooms, 2 full bathrooms, and a convenient 1-car garage. The kitchen boasts granite countertops and plenty of cabinet space, perfect for everyday living and entertaining. With a functional layout and comfortable flow throughout, this home offers easy one-level living in a welcoming setting. A must-see for anyone seeking comfort and value! Schedule a showing today!

  25. 2026-01-09
    price $258,000 471-char remark
    Show marketing remark (471 chars)

    Charming 3-Bedroom Ranch with Modern Touches! This beautifully maintained single-story home features 3 bedrooms, 2 full bathrooms, and a convenient 1-car garage. The kitchen boasts granite countertops and plenty of cabinet space, perfect for everyday living and entertaining. With a functional layout and comfortable flow throughout, this home offers easy one-level living in a welcoming setting. A must-see for anyone seeking comfort and value! Schedule a showing today!

  26. 2026-01-09
    price $258,000 471-char remark
    Show marketing remark (471 chars)

    Charming 3-Bedroom Ranch with Modern Touches! This beautifully maintained single-story home features 3 bedrooms, 2 full bathrooms, and a convenient 1-car garage. The kitchen boasts granite countertops and plenty of cabinet space, perfect for everyday living and entertaining. With a functional layout and comfortable flow throughout, this home offers easy one-level living in a welcoming setting. A must-see for anyone seeking comfort and value! Schedule a showing today!

  27. 2025-12-05
    price $269,000 471-char remark
    Show marketing remark (471 chars)

    Charming 3-Bedroom Ranch with Modern Touches! This beautifully maintained single-story home features 3 bedrooms, 2 full bathrooms, and a convenient 1-car garage. The kitchen boasts granite countertops and plenty of cabinet space, perfect for everyday living and entertaining. With a functional layout and comfortable flow throughout, this home offers easy one-level living in a welcoming setting. A must-see for anyone seeking comfort and value! Schedule a showing today!

  28. 2025-12-05
    price $269,000 471-char remark
    Show marketing remark (471 chars)

    Charming 3-Bedroom Ranch with Modern Touches! This beautifully maintained single-story home features 3 bedrooms, 2 full bathrooms, and a convenient 1-car garage. The kitchen boasts granite countertops and plenty of cabinet space, perfect for everyday living and entertaining. With a functional layout and comfortable flow throughout, this home offers easy one-level living in a welcoming setting. A must-see for anyone seeking comfort and value! Schedule a showing today!

  29. 2025-10-10
    listed $277,000 New 471-char remark
    Show marketing remark (471 chars)

    Charming 3-Bedroom Ranch with Modern Touches! This beautifully maintained single-story home features 3 bedrooms, 2 full bathrooms, and a convenient 1-car garage. The kitchen boasts granite countertops and plenty of cabinet space, perfect for everyday living and entertaining. With a functional layout and comfortable flow throughout, this home offers easy one-level living in a welcoming setting. A must-see for anyone seeking comfort and value! Schedule a showing today!

  30. 2025-10-10
    listed $277,000 Active 471-char remark
    Show marketing remark (471 chars)

    Charming 3-Bedroom Ranch with Modern Touches! This beautifully maintained single-story home features 3 bedrooms, 2 full bathrooms, and a convenient 1-car garage. The kitchen boasts granite countertops and plenty of cabinet space, perfect for everyday living and entertaining. With a functional layout and comfortable flow throughout, this home offers easy one-level living in a welcoming setting. A must-see for anyone seeking comfort and value! Schedule a showing today!

  31. 2025-10-09
    historical
  32. 2025-10-09
    historical
  33. 2025-10-03
    status Price Change
  34. 2025-10-03
    status Active
  35. 2025-10-03
    price $277,000
  36. 2025-10-03
    price $277,000
  37. 2025-10-02
    historical On Hold
  38. 2025-09-19
    price $289,000
  39. 2025-09-19
    price $289,000
  40. 2025-09-05
    price $301,000
  41. 2025-09-05
    price $301,000
  42. 2025-08-26
    price $314,000
  43. 2025-08-21
    price $314,000
  44. 2025-08-15
    price $322,000
  45. 2025-08-15
    price $322,000
  46. 2025-08-08
    price $330,000
  47. 2025-08-08
    price $330,000
  48. 2025-07-31
    price $338,000
  49. 2025-07-31
    price $338,000
  50. 2025-07-25
    price $347,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast GA · Resets to sale price

Current annual tax
$5,709 · $476/mo
Projected year-2 tax
$5,709 · $476/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 5/10 Major 7 d/yr ≥104°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 27% chance of damaging wind over 30 yrs
  • 🫁 Air quality 5/10 Major 6 unhealthy d/yr today · 8 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$25,719
− Mortgage interest
−$12,155
− Property taxes
−$5,709
− Insurance
−$1,085
− Repairs & maintenance
−$2,058
− Management
−$2,058
− Depreciation
−$6,313
Taxable loss
−$3,658
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$878
After-tax cash flow
$746/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Dekalb County
NCES district ID
1301740
Math proficiency
19% ▼ -12.00%
Reading proficiency
28% ▼ -7.00%
Median HH income
$51,448
Composite
20.92/100
National rank
#8482
State rank
#125 of 174 in GA

Livability — Gresham Park

Score
66/100
State rank
#183
US rank
#11376

Category grades

Amenities F Commute F Cost of living A Crime B+ Employment B+ Housing A+ Health & safety F User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Gresham Park, GA
County
Dekalb County · 782,738 people
Metro
Atlanta-Sandy Springs-Alpharetta, GA
Population (ZIP)
35,107
Household income
$102,891
Rent vs Own
38.7% rent · 61.3% own
Severe rent burden
1897.0

Population outlook (DeKalb County) Hauer SSP2

Today (2025)
839,977 people
By 2030
891,768 · +6.2%
By 2040
988,894 · +17.7%
By 2050
1,074,583 · +27.9%
By 2075
1,245,026 · +48.2%
By 2100
1,303,135 · +55.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.64)
Race & ethnicity
Black 47% White 36% Hispanic / Latino 8% Two or more races 7% Asian 4%
Hispanic origin (detail)
Mexican 4%
Common ancestry
Lithuanian 2% Romanian 2% Slovak 1%
Foreign-born
6% · Canada
Languages at home
93% English-only · Spanish 4% French/Haitian/Cajun 1% Other Indo-European 1%

Political lean MEDSL · DeKalb

2024 margin
Solid D (+64.8) · D 81.9% · R 17.1% · Other 1.0%
2008→2024 swing
+6.1pp toward D · 2008: 58.6pp · 2024: 64.8pp
All cycles
2024: D+64.8 2020: D+67.4 2016: D+64.8 2012: D+56.8 2008: D+58.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -415.92%
Current HPI
318.454
Rent YoY
▲ 2.33%
Metro
Atlanta-Sandy Springs-Alpharetta, GA
State GDP YoY
▲ 2.66%
F500 in state
28

Industry mix (Fortune 500 HQ in GA)

Industry F500 HQs Revenue

Price history

+462.8% since first listed
79 events — show timeline
  • 2026-05-15 Price Changed $224,000 FMLS
  • 2026-05-15 Price Changed $224,000 GAMLS
  • 2026-04-17 Price Changed $231,000 GAMLS
  • 2026-04-17 Price Changed $231,000 FMLS
  • 2026-03-27 Price Changed $238,000 FMLS
  • 2026-03-27 Price Changed $238,000 GAMLS
  • 2026-03-06 Price Changed $243,000 GAMLS
  • 2026-03-06 Price Changed $243,000 FMLS
  • 2026-01-30 Price Changed $250,000 FMLS
  • 2026-01-30 Price Changed $250,000 GAMLS
  • 2026-01-09 Price Changed $258,000 FMLS
  • 2026-01-09 Price Changed $258,000 GAMLS
  • 2025-12-05 Price Changed $269,000 FMLS
  • 2025-12-05 Price Changed $269,000 GAMLS
  • 2025-10-10 Listed $277,000 FMLS
  • 2025-10-10 Listed $277,000 GAMLS
  • 2025-10-09 Listing Removed FMLS
  • 2025-10-09 Listing Removed GAMLS
  • 2025-10-03 Relisted GAMLS
  • 2025-10-03 Relisted FMLS
  • 2025-10-03 Price Changed $277,000 GAMLS
  • 2025-10-03 Price Changed $277,000 FMLS
  • 2025-10-02 Delisted GAMLS
  • 2025-09-19 Price Changed $289,000 GAMLS
  • 2025-09-19 Price Changed $289,000 FMLS
  • 2025-09-05 Price Changed $301,000 GAMLS
  • 2025-09-05 Price Changed $301,000 FMLS
  • 2025-08-26 Price Changed $314,000 GAMLS
  • 2025-08-21 Price Changed $314,000 FMLS
  • 2025-08-15 Price Changed $322,000 GAMLS
  • 2025-08-15 Price Changed $322,000 FMLS
  • 2025-08-08 Price Changed $330,000 FMLS
  • 2025-08-08 Price Changed $330,000 GAMLS
  • 2025-07-31 Price Changed $338,000 GAMLS
  • 2025-07-31 Price Changed $338,000 FMLS
  • 2025-07-25 Price Changed $347,000 GAMLS
  • 2025-07-25 Price Changed $347,000 FMLS
  • 2025-07-17 Price Changed $358,000 GAMLS
  • 2025-07-17 Price Changed $358,000 FMLS
  • 2025-07-10 Price Changed $369,000 FMLS
  • 2025-07-10 Price Changed $369,000 GAMLS
  • 2025-07-02 Price Changed $380,000 FMLS
  • 2025-07-02 Price Changed $380,000 GAMLS
  • 2025-06-26 Price Changed $392,000 GAMLS
  • 2025-06-26 Price Changed $392,000 FMLS
  • 2025-06-13 Price Changed $408,000 GAMLS
  • 2025-06-13 Price Changed $408,000 FMLS
  • 2025-05-29 Price Changed $430,000 GAMLS
  • 2025-05-29 Price Changed $430,000 FMLS
  • 2025-05-15 Listed $450,000 FMLS
  • 2025-05-15 Listed $450,000 GAMLS
  • 2024-04-11 Rental Removed $1,575 RENTLY
  • 2024-04-10 Rental Removed $1,575 RENT.
  • 2024-04-06 Price Changed $1,575 RENT.
  • 2024-04-06 Price Changed $1,575 RENTLY
  • 2024-04-02 Price Changed $1,625 RENTLY
  • 2024-04-02 Price Changed $1,625 RENT.
  • 2024-03-27 Price Changed $1,705 RENT.
  • 2024-03-27 Price Changed $1,705 RENTLY
  • 2024-03-26 Price Changed $1,645 RENT.
  • 2024-03-26 Price Changed $1,645 RENTLY
  • 2024-03-24 Listed for Rent $1,705 RENTLY
  • 2024-03-23 Listed for Rent $1,705 RENT.
  • 2023-09-08 Rental Removed $1,675 RENTLY
  • 2023-09-03 Rental Removed $1,675 RENT.
  • 2023-08-19 Price Changed $1,675 RENTLY
  • 2023-08-18 Price Changed $1,675 RENT.
  • 2023-08-17 Price Changed $1,695 RENTLY
  • 2023-08-16 Price Changed $1,695 RENT.
  • 2023-08-11 Price Changed $1,785 RENT.
  • 2023-08-11 Price Changed $1,785 RENTLY
  • 2023-08-09 Price Changed $1,985 RENTLY
  • 2023-08-08 Price Changed $1,985 RENT.
  • 2023-08-05 Listed for Rent $1,703 RENT.
  • 2023-08-04 Listed for Rent $1,703 RENTLY
  • 2021-06-16 Sold (Public Records) $19,567,768 Public Records
  • 1996-09-03 Sold (Public Records) $67,162 Public Records
  • 1994-07-07 Sold (Public Records) $59,900 Public Records
  • 1985-04-17 Sold (Public Records) $39,800 Public Records

Property tax history

+6.8%/yr

Latest (2025): $5,709 · -3.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…