CashFlowRE
Sign in Sign up
2029 Arnold Ave SW
D- Composite 35.39
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +12.3/30.0
  • 1% rule +4.7/10.0
  • ARV discount +4.3/15.0
  • Livability +3.9/5.0
  • DSCR +3.7/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +1.5/10.0
  • Appreciation +0.0/10.0

$239,900

2029 Arnold Ave SW · Wyoming, MI 49509
4 bd · 2.0 ba · 1,356 sqft · SingleFamily public records · 41 Days on market
Built 1915 5,227 sqft lot Est $224k · 7% over

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Excellent opportunity to own a well maintained upper/lower duplex in a convenient Wyoming location! Perfect for investors or owner occupants looking to offset housing costs with rental income. The spacious main floor unit features 2 bedrooms, 1 full bath, high ceilings, abundant natural light, great storage, a welcoming front porch, and a cozy 3 season room overlooking the backyard. The cozy upper unit offers 1 bedroom, 1 full bath, and additional attic storage space. Both units have separate gas and electric utilities. Shared access to the clean, dry basement provides washer/dryer hookups and additional storage potential. Long paved driveway and an oversized detached garage. Enjoy the large fenced backyard with a peaceful setting and firepit area, perfect for relaxing or entertaining. Conveniently located just 3 minutes from US 131 and only 5 minutes from downtown Grand Rapids! Don't miss this opportunity and schedule your showing today!

Key facts

  • Upper lower duplex
  • Cozy 3 season room
  • Attic storage space

Tags

UPPER LOWER DUPLEXSPACIOUS MAIN FLOOR UNITWELCOMING FRONT PORCHCOZY 3 SEASON ROOMATTIC STORAGE SPACECLEAN DRY BASEMENT

Property features AI

Finance

  • Financial info: Property used as residential income (multifamily)

Exterior

  • Parking: Garage; Concrete and paved parking; Total of 6 parking spaces
  • Utilities: Public water; Public sewer; Electricity connected; Natural gas connected; Cable connected; Phone available and connected; Sewer available
  • Home design: Multi-family residential income property
  • Construction: Vinyl siding; Composition roof
  • Exterior features: Paved road access; Publicly maintained road; Sidewalks

Interior

  • Bedrooms: One unit: 2 bedrooms (1st floor, includes garage); One unit: 1 bedroom (2nd floor, includes garage)
  • Bathrooms: One unit: 1 bathroom; One unit: 1 bathroom
  • Heating & cooling: Forced air heating; Natural gas heating; Space heater
  • Interior features: Basement present
  • Laundry & utility: Laundry located in basement

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.0-bath single-family listed at $240k.

Deal economics

  • At list price, monthly cash flow is $-43 ($-519/yr) — negative.
  • To cash-flow at today's rent, offer at most $232k (3.2% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $234k (2.6% below list).
  • Recommended offer: $232k (3.2% below list) — sets the bar for cash-flow.
  • Cap rate 6.1% vs local median 3.8% in Wyoming — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 77/100 on livability (#126 in MI, #3,095 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: schools D+, crime D-, amenities F.
  • Godfrey-Lee Public Schools (urban): math 9% / reading 27% proficiency, ranked #482 of 540 in MI (top 89%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 82% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 88 active listings in the ZIP; 5 comparable units currently listed for rent nearby; rentals at typical pace (median 19d on market — plan ~3-4 weeks tenant-placement turnaround); 2,253 units permitted in Kent County in 2024 (969 in 5+ unit buildings).
  • This rent runs 43% of the median local income ($65k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
  • Kent County population projected at +22% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 41 days — a 3% lower offer ($233k) is reasonable based on typical stale-listing flexibility.
  • 11 sale attempts since 20y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $170k; 41% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: property tax is 2.7% of price; built in 1915 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $232,254 (3.2% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 41 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  3. Built in 1915 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  7. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  8. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  11. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.97%
Cap rate
6.08%
Cash-on-cash
-0.77%
DSCR
0.97
GRM
8.6

CMA / ARV

ARV (median comp)
$224,058
List price
$239,900
Delta
7.07%
Verdict
FAIR
Comps
18 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1945 Galewood Ave SW 0.18mi 3/1.5 (-1) 1,337 (-1%) 2mo $265,000 $198 81
2034 Roos Ave SW 0.04mi 3/1.0 (-1) 1,156 (-15%) 1mo $283,000 $245 64
2159 Roos Ave SW 0.19mi 3/2.0 (-1) 1,500 (+11%) 7mo $265,000 $177 63
2621 Poe Ave SW 0.74mi 3/2.0 (-1) 1,370 (+1%) 3mo $290,000 $212 56
1650 Wendler Ave SW 0.65mi 3/1.5 (-1) 1,296 (-4%) 1mo $250,000 $193 54
1455 Godfrey Ave SW 0.73mi 5/3.0 (+1) 1,384 (+2%) 2mo $170,000 $123 52
2446 Woodward Ave SW 0.62mi 3/1.5 (-1) 1,426 (+5%) 6mo $232,100 $163 50
2525 Woodward Ave SW 0.67mi 3/1.0 (-1) 1,275 (-6%) 5mo $240,000 $188 45
1736 Wendler Ave SW 0.57mi 3/1.0 (-1) 1,248 (-8%) 8mo $239,900 $192 45
1665 Martindale Ave SW 0.72mi 3/1.5 (-1) 1,246 (-8%) 4mo $285,000 $229 42
1674 Cleveland Ave SW 0.66mi 3/2.0 (-1) 1,166 (-14%) 1mo $260,000 $223 40
1061 Rathbone St SW 0.73mi 4/1.0 1,171 (-14%) 6mo $215,000 $184 34

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-17.5%
Equity multiple
0.38×
Total profit
$-41,454
Equity at exit
$35,770
10-year hold
IRR
-9.4%
Equity multiple
0.42×
Total profit
$-38,928
Equity at exit
$20,742

Cash invested: $67,172 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 49509

Active inventory
88
Price-to-rent
8.6×

Monthly cashflow live

Estimated rent
$2,336 high interval (Pro) →
Mortgage (P&I)
$1,258
Tax from tax record
$530 /mo · $6,365/yr
Insurance
$100
HOA
$0
Vacancy / Maint / Mgmt
$490
Net cashflow
$-43

Break-even live

Break-even rent $2,390
Max offer price $232,254
Occupancy floor 97%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$59,975
Closing costs
$7,197
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 5 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1640 Wendler Ave SW Wyoming, MI 4.0 2.5 1541 $2,450 $1.59 10d 1 0.68mi
1635 Cleveland Ave SW Wyoming, MI 4.0 2.0 1740 $2,495 $1.43 43d 1 0.75mi
1019 Norwich Ave SW Grand Rapids, MI 3.0 1.0 1214 $1,595 $1.31 3d 1 1.21mi
1401 Prairie Pkwy SW Wyoming, MI 3.0 1.0–2.0 790 $2,250 $2.85 19d 1 1.27mi
816 Kensington Ave SW Grand Rapids, MI 3.0 1.0 1600 $1,750 $1.09 21d 1 1.48mi

Listing history 45 events

  1. 2026-06-18
    days on market $239,900 Active 41 DOM
  2. 2026-06-17
    days on market $239,900 Active 40 DOM
  3. 2026-06-16
    days on market $239,900 Active 39 DOM
  4. 2026-06-15
    pricedays on market $239,900 Active 38 DOM
  5. 2026-06-14
    days on market $245,000 Active 36 DOM
  6. 2026-06-10
    days on market $245,000 Active 33 DOM
  7. 2026-06-09
    days on market $245,000 Active 32 DOM
  8. 2026-06-08
    days on market $245,000 Active 31 DOM
  9. 2026-06-07
    days on market $245,000 Active 30 DOM
  10. 2026-06-05
    pricedays on market $245,000 Active 27 DOM
  11. 2026-06-03
    days on market $249,000 Active 26 DOM
  12. 2026-06-03
    days on market $249,000 Active 25 DOM
  13. 2026-06-01
    days on market $249,000 Active 24 DOM
  14. 2026-05-31
    days on market $249,000 Active 23 DOM
  15. 2026-05-08
    listed $249,000 Active 952-char remark
    Show marketing remark (952 chars)

    Excellent opportunity to own a well maintained upper/lower duplex in a convenient Wyoming location! Perfect for investors or owner occupants looking to offset housing costs with rental income. The spacious main floor unit features 2 bedrooms, 1 full bath, high ceilings, abundant natural light, great storage, a welcoming front porch, and a cozy 3 season room overlooking the backyard. The cozy upper unit offers 1 bedroom, 1 full bath, and additional attic storage space. Both units have separate gas and electric utilities. Shared access to the clean, dry basement provides washer/dryer hookups and additional storage potential. Long paved driveway and an oversized detached garage. Enjoy the large fenced backyard with a peaceful setting and firepit area, perfect for relaxing or entertaining. Conveniently located just 3 minutes from US 131 and only 5 minutes from downtown Grand Rapids! Don't miss this opportunity and schedule your showing today!

  16. 2026-05-08
    listed $249,000 Active 952-char remark
    Show marketing remark (952 chars)

    Excellent opportunity to own a well maintained upper/lower duplex in a convenient Wyoming location! Perfect for investors or owner occupants looking to offset housing costs with rental income. The spacious main floor unit features 2 bedrooms, 1 full bath, high ceilings, abundant natural light, great storage, a welcoming front porch, and a cozy 3 season room overlooking the backyard. The cozy upper unit offers 1 bedroom, 1 full bath, and additional attic storage space. Both units have separate gas and electric utilities. Shared access to the clean, dry basement provides washer/dryer hookups and additional storage potential. Long paved driveway and an oversized detached garage. Enjoy the large fenced backyard with a peaceful setting and firepit area, perfect for relaxing or entertaining. Conveniently located just 3 minutes from US 131 and only 5 minutes from downtown Grand Rapids! Don't miss this opportunity and schedule your showing today!

  17. 2023-01-24
    soldstatus $170,000
  18. 2023-01-17
    soldstatus $170,000 Sold
    Show marketing remark (809 chars)

    Great opportunity to own a solid investment upper/lower duplex in a convenient Wyoming location, OR owner occupy lower unit to defray your housing costs. Spacious 1st floor apt has 2 beds, 1 bath, good storage, great light, high ceilings, front porch & back 3-season room. Updates include paint, flooring & newer appliances. Entry from lower apt, and shared exterior to clean dry basement with W/ D hook-up (possible shared laundry and addtl storage). Newer roof, replacement windows & detached garage! Split gas and electric, private peaceful fenced back yard with firepit area. Pride of ownership in neighborhood. Long term tenant on month-to-month rental agreement in upper unit, rent significantly under market value. Tenant may want to continue renting. Buyer to verify all information.

  19. 2023-01-17
    soldstatus $170,000 Closed
    Show marketing remark (809 chars)

    Great opportunity to own a solid investment upper/lower duplex in a convenient Wyoming location, OR owner occupy lower unit to defray your housing costs. Spacious 1st floor apt has 2 beds, 1 bath, good storage, great light, high ceilings, front porch & back 3-season room. Updates include paint, flooring & newer appliances. Entry from lower apt, and shared exterior to clean dry basement with W/ D hook-up (possible shared laundry and addtl storage). Newer roof, replacement windows & detached garage! Split gas and electric, private peaceful fenced back yard with firepit area. Pride of ownership in neighborhood. Long term tenant on month-to-month rental agreement in upper unit, rent significantly under market value. Tenant may want to continue renting. Buyer to verify all information.

  20. 2023-01-17
    soldstatus $170,000 Sold
    Show marketing remark (809 chars)

    Great opportunity to own a solid investment upper/lower duplex in a convenient Wyoming location, OR owner occupy lower unit to defray your housing costs. Spacious 1st floor apt has 2 beds, 1 bath, good storage, great light, high ceilings, front porch & back 3-season room. Updates include paint, flooring & newer appliances. Entry from lower apt, and shared exterior to clean dry basement with W/ D hook-up (possible shared laundry and addtl storage). Newer roof, replacement windows & detached garage! Split gas and electric, private peaceful fenced back yard with firepit area. Pride of ownership in neighborhood. Long term tenant on month-to-month rental agreement in upper unit, rent significantly under market value. Tenant may want to continue renting. Buyer to verify all information.

  21. 2022-11-18
    status Pending
    Show marketing remark (809 chars)

    Great opportunity to own a solid investment upper/lower duplex in a convenient Wyoming location, OR owner occupy lower unit to defray your housing costs. Spacious 1st floor apt has 2 beds, 1 bath, good storage, great light, high ceilings, front porch & back 3-season room. Updates include paint, flooring & newer appliances. Entry from lower apt, and shared exterior to clean dry basement with W/ D hook-up (possible shared laundry and addtl storage). Newer roof, replacement windows & detached garage! Split gas and electric, private peaceful fenced back yard with firepit area. Pride of ownership in neighborhood. Long term tenant on month-to-month rental agreement in upper unit, rent significantly under market value. Tenant may want to continue renting. Buyer to verify all information.

  22. 2022-11-18
    status Pending
    Show marketing remark (809 chars)

    Great opportunity to own a solid investment upper/lower duplex in a convenient Wyoming location, OR owner occupy lower unit to defray your housing costs. Spacious 1st floor apt has 2 beds, 1 bath, good storage, great light, high ceilings, front porch & back 3-season room. Updates include paint, flooring & newer appliances. Entry from lower apt, and shared exterior to clean dry basement with W/ D hook-up (possible shared laundry and addtl storage). Newer roof, replacement windows & detached garage! Split gas and electric, private peaceful fenced back yard with firepit area. Pride of ownership in neighborhood. Long term tenant on month-to-month rental agreement in upper unit, rent significantly under market value. Tenant may want to continue renting. Buyer to verify all information.

  23. 2022-11-18
    status Pending
    Show marketing remark (809 chars)

    Great opportunity to own a solid investment upper/lower duplex in a convenient Wyoming location, OR owner occupy lower unit to defray your housing costs. Spacious 1st floor apt has 2 beds, 1 bath, good storage, great light, high ceilings, front porch & back 3-season room. Updates include paint, flooring & newer appliances. Entry from lower apt, and shared exterior to clean dry basement with W/ D hook-up (possible shared laundry and addtl storage). Newer roof, replacement windows & detached garage! Split gas and electric, private peaceful fenced back yard with firepit area. Pride of ownership in neighborhood. Long term tenant on month-to-month rental agreement in upper unit, rent significantly under market value. Tenant may want to continue renting. Buyer to verify all information.

  24. 2022-11-02
    price $169,900
  25. 2022-11-01
    price $169,900
    Show marketing remark (809 chars)

    Great opportunity to own a solid investment upper/lower duplex in a convenient Wyoming location, OR owner occupy lower unit to defray your housing costs. Spacious 1st floor apt has 2 beds, 1 bath, good storage, great light, high ceilings, front porch & back 3-season room. Updates include paint, flooring & newer appliances. Entry from lower apt, and shared exterior to clean dry basement with W/ D hook-up (possible shared laundry and addtl storage). Newer roof, replacement windows & detached garage! Split gas and electric, private peaceful fenced back yard with firepit area. Pride of ownership in neighborhood. Long term tenant on month-to-month rental agreement in upper unit, rent significantly under market value. Tenant may want to continue renting. Buyer to verify all information.

  26. 2022-11-01
    price $169,900
    Show marketing remark (809 chars)

    Great opportunity to own a solid investment upper/lower duplex in a convenient Wyoming location, OR owner occupy lower unit to defray your housing costs. Spacious 1st floor apt has 2 beds, 1 bath, good storage, great light, high ceilings, front porch & back 3-season room. Updates include paint, flooring & newer appliances. Entry from lower apt, and shared exterior to clean dry basement with W/ D hook-up (possible shared laundry and addtl storage). Newer roof, replacement windows & detached garage! Split gas and electric, private peaceful fenced back yard with firepit area. Pride of ownership in neighborhood. Long term tenant on month-to-month rental agreement in upper unit, rent significantly under market value. Tenant may want to continue renting. Buyer to verify all information.

  27. 2022-10-19
    price $179,900
  28. 2022-10-18
    price $179,900
    Show marketing remark (809 chars)

    Great opportunity to own a solid investment upper/lower duplex in a convenient Wyoming location, OR owner occupy lower unit to defray your housing costs. Spacious 1st floor apt has 2 beds, 1 bath, good storage, great light, high ceilings, front porch & back 3-season room. Updates include paint, flooring & newer appliances. Entry from lower apt, and shared exterior to clean dry basement with W/ D hook-up (possible shared laundry and addtl storage). Newer roof, replacement windows & detached garage! Split gas and electric, private peaceful fenced back yard with firepit area. Pride of ownership in neighborhood. Long term tenant on month-to-month rental agreement in upper unit, rent significantly under market value. Tenant may want to continue renting. Buyer to verify all information.

  29. 2022-10-18
    price $179,900
    Show marketing remark (809 chars)

    Great opportunity to own a solid investment upper/lower duplex in a convenient Wyoming location, OR owner occupy lower unit to defray your housing costs. Spacious 1st floor apt has 2 beds, 1 bath, good storage, great light, high ceilings, front porch & back 3-season room. Updates include paint, flooring & newer appliances. Entry from lower apt, and shared exterior to clean dry basement with W/ D hook-up (possible shared laundry and addtl storage). Newer roof, replacement windows & detached garage! Split gas and electric, private peaceful fenced back yard with firepit area. Pride of ownership in neighborhood. Long term tenant on month-to-month rental agreement in upper unit, rent significantly under market value. Tenant may want to continue renting. Buyer to verify all information.

  30. 2022-10-17
    status Active
    Show marketing remark (809 chars)

    Great opportunity to own a solid investment upper/lower duplex in a convenient Wyoming location, OR owner occupy lower unit to defray your housing costs. Spacious 1st floor apt has 2 beds, 1 bath, good storage, great light, high ceilings, front porch & back 3-season room. Updates include paint, flooring & newer appliances. Entry from lower apt, and shared exterior to clean dry basement with W/ D hook-up (possible shared laundry and addtl storage). Newer roof, replacement windows & detached garage! Split gas and electric, private peaceful fenced back yard with firepit area. Pride of ownership in neighborhood. Long term tenant on month-to-month rental agreement in upper unit, rent significantly under market value. Tenant may want to continue renting. Buyer to verify all information.

  31. 2022-10-17
    status Active
    Show marketing remark (809 chars)

    Great opportunity to own a solid investment upper/lower duplex in a convenient Wyoming location, OR owner occupy lower unit to defray your housing costs. Spacious 1st floor apt has 2 beds, 1 bath, good storage, great light, high ceilings, front porch & back 3-season room. Updates include paint, flooring & newer appliances. Entry from lower apt, and shared exterior to clean dry basement with W/ D hook-up (possible shared laundry and addtl storage). Newer roof, replacement windows & detached garage! Split gas and electric, private peaceful fenced back yard with firepit area. Pride of ownership in neighborhood. Long term tenant on month-to-month rental agreement in upper unit, rent significantly under market value. Tenant may want to continue renting. Buyer to verify all information.

  32. 2022-10-17
    status Active
    Show marketing remark (809 chars)

    Great opportunity to own a solid investment upper/lower duplex in a convenient Wyoming location, OR owner occupy lower unit to defray your housing costs. Spacious 1st floor apt has 2 beds, 1 bath, good storage, great light, high ceilings, front porch & back 3-season room. Updates include paint, flooring & newer appliances. Entry from lower apt, and shared exterior to clean dry basement with W/ D hook-up (possible shared laundry and addtl storage). Newer roof, replacement windows & detached garage! Split gas and electric, private peaceful fenced back yard with firepit area. Pride of ownership in neighborhood. Long term tenant on month-to-month rental agreement in upper unit, rent significantly under market value. Tenant may want to continue renting. Buyer to verify all information.

  33. 2022-10-07
    status Pending
    Show marketing remark (809 chars)

    Great opportunity to own a solid investment upper/lower duplex in a convenient Wyoming location, OR owner occupy lower unit to defray your housing costs. Spacious 1st floor apt has 2 beds, 1 bath, good storage, great light, high ceilings, front porch & back 3-season room. Updates include paint, flooring & newer appliances. Entry from lower apt, and shared exterior to clean dry basement with W/ D hook-up (possible shared laundry and addtl storage). Newer roof, replacement windows & detached garage! Split gas and electric, private peaceful fenced back yard with firepit area. Pride of ownership in neighborhood. Long term tenant on month-to-month rental agreement in upper unit, rent significantly under market value. Tenant may want to continue renting. Buyer to verify all information.

  34. 2022-10-07
    status Pending
    Show marketing remark (809 chars)

    Great opportunity to own a solid investment upper/lower duplex in a convenient Wyoming location, OR owner occupy lower unit to defray your housing costs. Spacious 1st floor apt has 2 beds, 1 bath, good storage, great light, high ceilings, front porch & back 3-season room. Updates include paint, flooring & newer appliances. Entry from lower apt, and shared exterior to clean dry basement with W/ D hook-up (possible shared laundry and addtl storage). Newer roof, replacement windows & detached garage! Split gas and electric, private peaceful fenced back yard with firepit area. Pride of ownership in neighborhood. Long term tenant on month-to-month rental agreement in upper unit, rent significantly under market value. Tenant may want to continue renting. Buyer to verify all information.

  35. 2022-10-07
    status Pending
    Show marketing remark (809 chars)

    Great opportunity to own a solid investment upper/lower duplex in a convenient Wyoming location, OR owner occupy lower unit to defray your housing costs. Spacious 1st floor apt has 2 beds, 1 bath, good storage, great light, high ceilings, front porch & back 3-season room. Updates include paint, flooring & newer appliances. Entry from lower apt, and shared exterior to clean dry basement with W/ D hook-up (possible shared laundry and addtl storage). Newer roof, replacement windows & detached garage! Split gas and electric, private peaceful fenced back yard with firepit area. Pride of ownership in neighborhood. Long term tenant on month-to-month rental agreement in upper unit, rent significantly under market value. Tenant may want to continue renting. Buyer to verify all information.

  36. 2022-09-30
    listed $185,000 Active
    Show marketing remark (809 chars)

    Great opportunity to own a solid investment upper/lower duplex in a convenient Wyoming location, OR owner occupy lower unit to defray your housing costs. Spacious 1st floor apt has 2 beds, 1 bath, good storage, great light, high ceilings, front porch & back 3-season room. Updates include paint, flooring & newer appliances. Entry from lower apt, and shared exterior to clean dry basement with W/ D hook-up (possible shared laundry and addtl storage). Newer roof, replacement windows & detached garage! Split gas and electric, private peaceful fenced back yard with firepit area. Pride of ownership in neighborhood. Long term tenant on month-to-month rental agreement in upper unit, rent significantly under market value. Tenant may want to continue renting. Buyer to verify all information.

  37. 2022-09-30
    listed $185,000 Active
    Show marketing remark (809 chars)

    Great opportunity to own a solid investment upper/lower duplex in a convenient Wyoming location, OR owner occupy lower unit to defray your housing costs. Spacious 1st floor apt has 2 beds, 1 bath, good storage, great light, high ceilings, front porch & back 3-season room. Updates include paint, flooring & newer appliances. Entry from lower apt, and shared exterior to clean dry basement with W/ D hook-up (possible shared laundry and addtl storage). Newer roof, replacement windows & detached garage! Split gas and electric, private peaceful fenced back yard with firepit area. Pride of ownership in neighborhood. Long term tenant on month-to-month rental agreement in upper unit, rent significantly under market value. Tenant may want to continue renting. Buyer to verify all information.

  38. 2022-09-30
    listed $185,000 Active
    Show marketing remark (809 chars)

    Great opportunity to own a solid investment upper/lower duplex in a convenient Wyoming location, OR owner occupy lower unit to defray your housing costs. Spacious 1st floor apt has 2 beds, 1 bath, good storage, great light, high ceilings, front porch & back 3-season room. Updates include paint, flooring & newer appliances. Entry from lower apt, and shared exterior to clean dry basement with W/ D hook-up (possible shared laundry and addtl storage). Newer roof, replacement windows & detached garage! Split gas and electric, private peaceful fenced back yard with firepit area. Pride of ownership in neighborhood. Long term tenant on month-to-month rental agreement in upper unit, rent significantly under market value. Tenant may want to continue renting. Buyer to verify all information.

  39. 2016-05-19
    soldstatus $48,750
  40. 2015-01-27
    historical
  41. 2015-01-27
    historical
  42. 2015-01-27
    historical
  43. 2006-09-25
    listed $87,900
  44. 2006-07-20
    listed $87,900
  45. 2006-01-12
    listed $94,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$6,365 · $530/mo
Projected year-2 tax
$6,365 · $530/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥97°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$28,027
− Mortgage interest
−$13,438
− Property taxes
−$6,365
− Insurance
−$1,200
− Repairs & maintenance
−$2,242
− Management
−$2,242
− Depreciation
−$6,979
Taxable loss
−$4,438
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,065
After-tax cash flow
$546/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Godfrey-Lee Public Schools
NCES district ID
2616080
Math proficiency
9% ▼ -1.00%
Reading proficiency
27% ▲ 5.00%
Median HH income
$39,436
Composite
15.17/100
National rank
#9345
State rank
#482 of 540 in MI

Livability — Wyoming

Score
77/100
State rank
#126
US rank
#3095

Category grades

Amenities F Commute F Cost of living A+ Crime D- Employment B- Housing A+ Health & safety A+ User ratings A-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Wyoming, MI
County
Kent County · 533,805 people
City population
56,117
Metro
Grand Rapids-Kentwood, MI
Population (ZIP)
28,152
Household income
$65,132
Rent vs Own
30.6% rent · 69.4% own
Severe rent burden
681.0

Population outlook (Kent County) Hauer SSP2

Today (2025)
712,484 people
By 2030
748,618 · +5.1%
By 2040
814,777 · +14.4%
By 2050
868,556 · +21.9%
By 2075
966,487 · +35.7%
By 2100
967,975 · +35.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.64)
Race & ethnicity
White 49% Hispanic / Latino 34% Two or more races 20% Black 10% Native American 2% Asian 2%
Hispanic origin (detail)
Mexican 20% Puerto Rican 2% Cuban 2% Dominican 2%
Common ancestry
Iranian 12% Romanian 6% Lithuanian 2%
Foreign-born
17% · Canada, Vietnam
Languages at home
70% English-only · Spanish 26% Vietnamese 1%

Political lean MEDSL · Kent

2024 margin
Lean D (+5.4) · D 51.8% · R 46.5% · Other 1.7%
2008→2024 swing
+4.8pp toward D · 2008: 0.5pp · 2024: 5.4pp
All cycles
2024: D+5.4 2020: D+6.1 2016: R+3.1 2012: R+7.9 2008: D+0.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -255.45%
Current HPI
345.1978
Rent YoY
Metro
Grand Rapids-Kentwood, MI
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

+152.8% since first listed
35 events — show timeline
  • 2026-06-14 Price Changed $239,900 REALCOMP
  • 2026-06-13 Price Changed $239,900 MiRealSource-MiMLS
  • 2026-06-04 Price Changed $245,000 MiRealSource-MiMLS
  • 2026-06-04 Price Changed $245,000 REALCOMP
  • 2026-05-08 Listed $249,000 MiRealSource-MiMLS
  • 2026-05-08 Listed $249,000 REALCOMP
  • 2023-01-24 Sold (Public Records) $170,000 Public Records
  • 2023-01-17 Sold (MLS) $170,000 SW Michigan MLS
  • 2023-01-17 Sold (MLS) $170,000 MiRealSource-MiMLS
  • 2023-01-17 Sold (MLS) $170,000 REALCOMP
  • 2022-11-18 Pending MiRealSource-MiMLS
  • 2022-11-18 Pending REALCOMP
  • 2022-11-18 Pending SW Michigan MLS
  • 2022-11-02 Price Changed $169,900 MiRealSource-MiMLS
  • 2022-11-01 Price Changed $169,900 REALCOMP
  • 2022-11-01 Price Changed $169,900 SW Michigan MLS
  • 2022-10-19 Price Changed $179,900 MiRealSource-MiMLS
  • 2022-10-18 Price Changed $179,900 REALCOMP
  • 2022-10-18 Price Changed $179,900 SW Michigan MLS
  • 2022-10-17 Relisted MiRealSource-MiMLS
  • 2022-10-17 Relisted REALCOMP
  • 2022-10-17 Relisted SW Michigan MLS
  • 2022-10-07 Pending MiRealSource-MiMLS
  • 2022-10-07 Pending REALCOMP
  • 2022-10-07 Pending SW Michigan MLS
  • 2022-09-30 Listed $185,000 SW Michigan MLS
  • 2022-09-30 Listed $185,000 MiRealSource-MiMLS
  • 2022-09-30 Listed $185,000 REALCOMP
  • 2016-05-19 Sold (Public Records) $48,750 Public Records
  • 2015-01-27 Listing Removed SW Michigan MLS
  • 2015-01-27 Listing Removed SW Michigan MLS
  • 2015-01-27 Listing Removed SW Michigan MLS
  • 2006-09-25 Listed $87,900 SW Michigan MLS
  • 2006-07-20 Listed $87,900 SW Michigan MLS
  • 2006-01-12 Listed $94,900 SW Michigan MLS

Property tax history

+9.2%/yr

Latest (2025): $6,365 · +38.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…