188 Pinetree Ln · DeFuniak Springs, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 5/10 · Moderate
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 9/10 · Severe
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +19.3/30.0
- Appreciation +10.0/10.0
- ARV discount +6.8/15.0
- DSCR +6.1/10.0
- Schools +5.2/10.0
- 1% rule +5.1/10.0
- Livability +3.2/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
$195,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to 188 Pinetree Lane in DeFuniak Springs! This inviting 4-bedroom, 2-bath home offers the perfect blend of comfort and country charm. Step inside to a bright, open-concept layout designed for easy everyday living and relaxed gatherings. Durable vinyl plank flooring runs throughout the entire home, providing a warm look with easy maintenance. The kitchen truly serves as the heart of the home, featuring a center island that's perfect for meal prep, casual dining, or enjoying your morning coffee. The four bedrooms offer comfortable, functional space with flexibility for family, guests, or a home office. With peaceful surroundings and room to breathe, this home delivers the simplicity and charm of country living while still being convenient to nearby amenities. If you're looking for a place that feels welcoming from the moment you walk in, this one is a must-see. Schedule your private showing today!
Key facts
- Center island
- Open-concept layout
- 0.34 acre lot
Tags
Property features AI
Finance
- HOA & community: Subdivision: OAKWOOD HILLS UNIT 3
Exterior
- Utilities: Electric service; Public water; Septic tank
- Home design: Single-story mobile home; Built in 2021
- Construction: Vinyl siding and trim; Shingle roof
- Exterior features: Cleared, level lot; County road frontage on a paved road
Interior
- Kitchen: Dishwasher; Refrigerator
- Bedrooms: 4 bedrooms; Primary bedroom on the first floor with walk-in closet and private bath
- Flooring: Vinyl flooring
- Bathrooms: 2 full bathrooms
- Heating & cooling: Central heating; Central air conditioning
- Interior features: Kitchen island; Split-bedroom floor plan; Washer/dryer hookup
- Laundry & utility: Washer/dryer hookup
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath manufactured listed at $195k.
Deal economics
- At list price, monthly cash flow is $216 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $195k).
- Recommended offer: $183k (6.0% below list) — sets the bar for market timing.
- Cap rate 7.6% vs local median 4.8% in DeFuniak Springs — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 64/100 on livability (#694 in FL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: health & safety C-, crime D, amenities F.
- Walton (rural): math 62% / reading 61% proficiency, ranked #10 of 73 in FL (top 14%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Zoned schools: Mossy Head School (math 72% / reading 57%, grade B, #525 of 2,144 statewide, top 26%, 439 students, 86% FRL); Walton High School (math 52% / reading 53%, grade C-, #154 of 667 statewide, top 24%, 856 students, 65% FRL) — zoned schools average 75% FRL vs 48% district-wide (27 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: 422 active listings in the ZIP; 2 comparable units currently listed for rent nearby; 2,883 units permitted in Walton County in 2024 (1,322 in 5+ unit buildings).
- At $1,979/mo this rent would consume 45% of the median local household income ($52k/yr) (locally 356% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- In year one you build about $21k of equity ($1k loan paydown + $20k appreciation (10.0% local appreciation)).
- Walton County population projected at +46% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (10.0% appreciation + 3.0% rent growth), your $55k cash investment doubles in ~3 years — after that, you're playing with house money.
- By year 2, paydown + projected appreciation supports a ~$34k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 89 days — a 6% lower offer ($183k) is reasonable based on typical stale-listing flexibility.
- 6 sale attempts since 5y ago; this cycle's ask has dropped $17k (8%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; moderate wildfire risk; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 89 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.01% ✓
- Cap rate
- 7.62%
- Cash-on-cash
- 4.74%
- DSCR
- 1.21
- GRM
- 8.2
CMA / ARV
- ARV (on-the-fly)
- $192,024
- Comps found
- 5
Show comp detail 5 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 210 Amaryllis Ln | 0.11mi | 4/2.0 | 1,475 (-2%) | 1mo | $187,500 | $127 | 90 |
| 524 E Tiger Lily Ln | 0.28mi | 4/2.0 | 1,480 (-2%) | 3mo | $192,000 | $130 | 81 |
| 236 Laurel Dr | 0.34mi | 3/2.0 (-1) | 1,344 (-11%) | 6mo | $60,000 | $45 | 56 |
| 275 E Violet Ln | 0.55mi | 4/2.0 | 1,400 (-7%) | 10mo | $130,000 | $93 | 53 |
| 105 See Saw Bnd | 0.17mi | 3/2.0 (-1) | 1,352 (-11%) | 20mo | $178,000 | $132 | 52 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
10.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 27.7%
- Equity multiple
- 3.20×
- Total profit
- $119,982
- Equity at exit
- $175,671
- IRR
- 24.2%
- Equity multiple
- 7.27×
- Total profit
- $342,573
- Equity at exit
- $378,842
Cash invested: $54,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 32433
- Home prices YoY
- 4.2%
- Active inventory
- 422
- Price-to-rent
- 8.2×
Monthly cashflow live
- Estimated rent
- $1,979 medium interval (Pro) →
- Mortgage (P&I)
- −$1,023
- Tax est. 1.5%
- −$244 /mo · $2,925/yr
- Insurance
- −$81
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$416
- Net cashflow
- $216
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $48,750
- Closing costs
- $5,850
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 2 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 135 Tiger Lily Ln Defuniak Springs, FL | 3.0 | 2.0 | 1114 | $1,795 | $1.61 | 14d | 1 | 0.23mi |
| 150 Hibiscus Ave Defuniak Springs, FL | 3.0 | 2.0 | 1256 | $1,950 | $1.55 | 21d | 1 | 0.89mi |
Listing history 23 events
-
2026-06-07days on market $195,000 Active 89 DOM
-
2026-06-05days on market $195,000 Active 86 DOM
-
2026-06-03days on market $195,000 Active 85 DOM
-
2026-06-03days on market $195,000 Active 84 DOM
-
2026-06-01days on market $195,000 Active 83 DOM
-
2026-05-31days on market $195,000 Active 82 DOM
-
2026-05-30days on market $195,000 Active 81 DOM
-
2026-05-19price $195,000
-
2026-04-13price $195,000 916-char remark
Show marketing remark (916 chars)
Welcome to 188 Pinetree Lane in DeFuniak Springs! This inviting 4-bedroom, 2-bath home offers the perfect blend of comfort and country charm. Step inside to a bright, open-concept layout designed for easy everyday living and relaxed gatherings. Durable vinyl plank flooring runs throughout the entire home, providing a warm look with easy maintenance. The kitchen truly serves as the heart of the home, featuring a center island that's perfect for meal prep, casual dining, or enjoying your morning coffee. The four bedrooms offer comfortable, functional space with flexibility for family, guests, or a home office. With peaceful surroundings and room to breathe, this home delivers the simplicity and charm of country living while still being convenient to nearby amenities. If you're looking for a place that feels welcoming from the moment you walk in, this one is a must-see. Schedule your private showing today!
-
2026-03-25price $203,000
-
2026-03-21price $203,000 916-char remark
Show marketing remark (916 chars)
Welcome to 188 Pinetree Lane in DeFuniak Springs! This inviting 4-bedroom, 2-bath home offers the perfect blend of comfort and country charm. Step inside to a bright, open-concept layout designed for easy everyday living and relaxed gatherings. Durable vinyl plank flooring runs throughout the entire home, providing a warm look with easy maintenance. The kitchen truly serves as the heart of the home, featuring a center island that's perfect for meal prep, casual dining, or enjoying your morning coffee. The four bedrooms offer comfortable, functional space with flexibility for family, guests, or a home office. With peaceful surroundings and room to breathe, this home delivers the simplicity and charm of country living while still being convenient to nearby amenities. If you're looking for a place that feels welcoming from the moment you walk in, this one is a must-see. Schedule your private showing today!
-
2026-03-07$212,000 Active
Show marketing remark (916 chars)
Welcome to 188 Pinetree Lane in DeFuniak Springs! This inviting 4-bedroom, 2-bath home offers the perfect blend of comfort and country charm. Step inside to a bright, open-concept layout designed for easy everyday living and relaxed gatherings. Durable vinyl plank flooring runs throughout the entire home, providing a warm look with easy maintenance. The kitchen truly serves as the heart of the home, featuring a center island that's perfect for meal prep, casual dining, or enjoying your morning coffee. The four bedrooms offer comfortable, functional space with flexibility for family, guests, or a home office. With peaceful surroundings and room to breathe, this home delivers the simplicity and charm of country living while still being convenient to nearby amenities. If you're looking for a place that feels welcoming from the moment you walk in, this one is a must-see. Schedule your private showing today!
-
2026-03-07$212,000 Active 916-char remark
Show marketing remark (916 chars)
Welcome to 188 Pinetree Lane in DeFuniak Springs! This inviting 4-bedroom, 2-bath home offers the perfect blend of comfort and country charm. Step inside to a bright, open-concept layout designed for easy everyday living and relaxed gatherings. Durable vinyl plank flooring runs throughout the entire home, providing a warm look with easy maintenance. The kitchen truly serves as the heart of the home, featuring a center island that's perfect for meal prep, casual dining, or enjoying your morning coffee. The four bedrooms offer comfortable, functional space with flexibility for family, guests, or a home office. With peaceful surroundings and room to breathe, this home delivers the simplicity and charm of country living while still being convenient to nearby amenities. If you're looking for a place that feels welcoming from the moment you walk in, this one is a must-see. Schedule your private showing today!
-
2025-10-04historical
-
2025-01-10price $206,500
-
2024-11-20price $206,500
-
2024-10-05$209,000 Active
-
2024-10-04$209,000 Active
-
2022-01-10soldstatus $179,995 Sold
-
2022-01-10soldstatus $179,995
-
2021-12-08status Pending
-
2021-10-20$179,995 Active
-
2021-10-20$179,995
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 5/10 Major
- Heat 9/10 Extreme 7 d/yr ≥107°F today · 20 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $23,749
- − Mortgage interest
- −$10,923
- − Property taxes
- −$2,925
- − Insurance
- −$975
- − Repairs & maintenance
- −$1,900
- − Management
- −$1,900
- − Depreciation
- −$5,673
- Taxable loss
- −$547
- Est. tax savings @ 24.0%
- +$131
- After-tax cash flow
- $2,722/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Walton
- NCES district ID
- 1201980
- Math proficiency
- 62% ▼ -4.00%
- Reading proficiency
- 61% ▼ -2.00%
- Median HH income
- $46,794
- Composite
- 52.03/100
- National rank
- #1634
- State rank
- #10 of 73 in FL
Livability — DeFuniak Springs
- Score
- 64/100
- State rank
- #694
- US rank
- #14475
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Walton County · 70,839 people
- City population
- 19,746
- Metro
- Crestview-Fort Walton Beach-Destin, FL
- Population (ZIP)
- 19,746
- Household income
- $52,199
- Rent vs Own
- Severe rent burden
- 356.0
Population outlook (Walton County) Hauer SSP2
- Today (2025)
- 80,014 people
- By 2030
- 88,120 · +10.1%
- By 2040
- 103,537 · +29.4%
- By 2050
- 117,034 · +46.3%
- By 2075
- 143,901 · +79.8%
- By 2100
- 155,138 · +93.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (75%)
- Race & ethnicity
- White 75% Black 10% Hispanic / Latino 8% Two or more races 7% Native American 1%
- Hispanic origin (detail)
- Mexican 5%
- Common ancestry
- Slovak 3% Italian 2% Lithuanian 2%
- Foreign-born
- 6% · Canada
- Languages at home
- 92% English-only · Spanish 4% Other Indo-European 1% French/Haitian/Cajun 1%
Political lean MEDSL · Walton
- 2024 margin
- Solid R (+57.8) · D 20.7% · R 78.6%
- 2008→2024 swing
- -12.0pp toward R · 2008: -45.8pp · 2024: -57.8pp
- All cycles
- 2024: R+57.8 2020: R+51.7 2016: R+56.1 2012: R+52.0 2008: R+45.8
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 14.77%
- Current HPI
- 367.046
- Rent YoY
- —
- Metro
- Crestview-Fort Walton Beach-Destin, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+8.3% since first listed16 events — show timeline
- 2026-05-19 Price Changed $195,000 ECAR
- 2026-04-13 Price Changed $195,000 CPARMLS
- 2026-03-25 Price Changed $203,000 ECAR
- 2026-03-21 Price Changed $203,000 CPARMLS
- 2026-03-07 Listed $212,000 CPARMLS
- 2026-03-07 Listed $212,000 ECAR
- 2025-10-04 Listing Removed — CPARMLS
- 2025-01-10 Price Changed $206,500 CPARMLS
- 2024-11-20 Price Changed $206,500 ECAR
- 2024-10-05 Listed $209,000 CPARMLS
- 2024-10-04 Listed $209,000 ECAR
- 2022-01-10 Sold (MLS) $179,995 NAMLS
- 2022-01-10 Sold (MLS) $179,995 ECAR
- 2021-12-08 Pending — ECAR
- 2021-10-20 Listed $179,995 ECAR
- 2021-10-20 Listed $179,995 NAMLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…